Vaxart, Inc.
NASDAQ:VXRT
0.6196 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -14.08 | -16.466 | -24.417 | -17.375 | -17.4 | -22.55 | -25.14 | -23.918 | -29.309 | -29.43 | -25.101 | -20.764 | -17.583 | -16.116 | -16.007 | -13.861 | -8.085 | -8.977 | -1.297 | -6.409 | -5.26 | -5.637 | -1.339 | -4.902 | -6.548 | -8.871 | 2.314 | -3.4 | -5.3 | -5.9 | -4.4 | -9.1 | -10 | -7 | -5.2 | -6.6 | -6.6 | -19.9 | 1.2 | 6.5 | -6.9 | -10.2 | 3.2 | -0.1 | -3.9 | -6.502 | 0.215 | -4.09 | -2.733 | -1.427 | -1.99 | 0 | 0 | 1.98 | -6.331 | 5.135 | -3.406 | 5.48 | 1.11 | -6.983 | -5.808 | -7.046 | -0.247 | -4.308 | -3.672 | -6.734 | -7.091 | -7.522 | -13.714 | -10.657 | 1.002 | -25.595 | -13.661 | -15.458 | -75.579 | -16.118 | -20.93 | -15.822 | -17.052 | -10.921 | -17.578 | -4.839 | -6.575 | 2.193 | -2.999 | 0.549 | 1.07 | 0.825 | 0.821 | -0.661 | 1.446 | 101.036 | 1.515 | 0.685 | 2.896 | -0.501 | 0.947 | 0.677 | 1.3 | 1.5 | 1 | -0.5 | -15.6 | -3.8 | -0.5 | -1.9 | -6.7 | -7.9 | 2 | 1.4 | 10 | 1.1 | 1.7 | 1.4 | -27.5 | 3.4 | 3.4 | 3.1 | 2.8 | 2.1 | 2.1 | 1.6 | 1.3 | 1 | 0.8 | 0.3 | -0.5 | -1.1 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.2 |
Depreciation & Amortization
| 2.224 | 2.213 | 1.1 | 1.2 | 2.065 | 2.166 | 2.062 | 1.89 | 1.563 | 1.221 | 1.131 | 1.198 | 1.021 | 0.993 | 0.996 | 0.864 | 0.653 | 0.613 | 0.58 | 0.742 | 0.757 | 0.997 | 1.1 | 0.824 | 0.942 | 0.926 | 0.511 | 0.085 | 0.092 | 0.106 | 0.097 | 0.095 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 | 1 | 0.4 | 0.5 | 0.5 | 0.553 | 0.905 | 0 | 0.017 | 0.017 | 0.107 | 0.02 | 0.045 | 0.065 | 0.074 | 0.082 | 0.1 | 0.12 | 0.122 | 0.125 | 0.12 | 0.135 | 0.11 | 0.173 | 0.143 | 0.148 | -4.39 | 5.115 | -1.156 | 2.156 | -3.992 | 7.468 | 2.227 | 2.237 | 4.663 | 4.894 | 4.727 | 4.776 | 4.085 | 5.112 | 4.563 | 4.418 | 4.814 | 4.103 | 2.693 | 2.626 | 2.612 | 2.564 | 2.324 | 2.577 | 1.951 | 2.232 | 2.634 | 2.674 | 2.415 | 2.387 | 2.508 | 2.528 | 2.4 | 2.4 | 2.6 | 2.7 | 3 | 2.9 | 2.9 | 2.7 | 2.9 | 2.5 | 2.4 | 2.1 | 2.1 | 1.9 | 1.9 | 2 | 3.4 | 1.4 | 1.2 | 1 | 1.1 | 1 | 1.2 | 1.1 | 0.8 | 0.2 | 1.3 | 0.7 | 1.6 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 |
Deferred Income Tax
| 0 | 0 | 0 | -8.444 | -0.235 | -0.076 | -0.144 | 4.104 | -0.083 | 0.034 | 0.036 | 3.035 | 0.031 | 0.024 | 0 | 0 | 0 | 0 | 0 | 1.371 | 0 | 0 | 0 | 0.011 | 0.106 | 1.6 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.074 | -2.637 | -0.05 | 0 | -0.122 | 4.46 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.881 | -10.224 | -7.553 | -6.695 | -1.153 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | -0.4 | 0 | 0 | -0.5 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.475 | 2.555 | 4.116 | 3.715 | 3.843 | 3.927 | 2.647 | 3.393 | 3.643 | 3.421 | 3.13 | 2.913 | 2.099 | 2.604 | 1.251 | 0.487 | 0.915 | 2.86 | 0.096 | 0.137 | 0.146 | 0.18 | 0.164 | 0.152 | 0.183 | 0.118 | 0.086 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | 0.6 | 0.3 | 0.311 | 0.391 | 1.202 | 0.658 | 0.976 | 0.155 | 0.796 | 0.645 | 0.57 | 2.028 | 0.793 | 0.668 | 0.434 | 0 | 0.443 | 0.452 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.069 | -0.292 | -0.777 | -2.494 | -3.451 | -0.862 | -4.043 | -7.979 | 9.246 | -1.387 | -4.578 | 1.44 | -0.066 | -0.53 | -2.964 | 1.521 | -2.975 | 4.568 | -0.309 | 0.194 | -0.485 | 5.346 | -3.773 | -2.288 | -0.597 | 12.49 | -7.155 | 0.6 | -0.4 | 6.3 | -7.4 | 1.4 | -1.5 | 7.5 | -2.2 | -3.1 | 6.9 | 2 | -1.5 | -6.5 | -5.5 | 19.5 | -3.4 | -9.4 | -3.1 | 8.1 | -5.137 | 1.042 | -0.167 | -0.41 | -3.843 | -0.931 | 3.481 | -11.247 | 2.682 | -4.952 | -4.978 | 42.517 | 11.77 | 1.038 | -1.167 | -0.294 | -2.47 | 1.221 | -3.09 | -0.101 | -13.499 | 12.056 | -5.352 | 2.107 | -0.954 | -0.029 | -5.968 | 0.871 | -7.221 | 2.504 | -0.791 | -4.736 | 7.491 | 9.565 | 3.191 | 4.007 | 4.906 | -9.983 | 1.993 | -5.522 | 3.992 | -3.689 | -2.183 | -5.328 | -8.627 | 8.406 | 3.72 | 0.929 | -0.01 | 0.358 | -3.062 | -0.594 | -7.6 | 6.6 | 1.3 | 9.2 | 4 | 1.6 | 3.8 | 5.6 | 3.7 | -10.3 | -11.6 | -15.9 | 3.5 | 6.3 | -11.3 | -10.2 | 4.6 | -0.1 | -5 | -1.5 | -5 | -2.5 | -3.7 | -3.6 | 0.3 | -2.2 | -1.6 | -1.1 | 0.9 | -0.1 | -1.7 | 1.1 | -1.9 | -1.6 | 0.1 | -0.3 | 0.7 | -1 | -1.9 | -1 | 3.2 | -4.2 |
Accounts Receivables
| 0.497 | -0.532 | 2.452 | -2.584 | -0.395 | 0.235 | -0.244 | -0.02 | 0 | 0.081 | -0.01 | 0.119 | -0.083 | 0.593 | -0.366 | -0.084 | -0.023 | 2.436 | 0.956 | -3.06 | -0.524 | 5.549 | -3.788 | -1.54 | 0.305 | 12.788 | 1.947 | -0.2 | 0.5 | 5.3 | -3.8 | -1.4 | 0 | 9.4 | -5 | -1.9 | 9.4 | 0.4 | 3.8 | 1.4 | 0.6 | 18.2 | -8.6 | -14.7 | -2 | 4.467 | -3.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 3.332 | -0.056 | -0.144 | -3.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0.1 | -1.523 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.228 | -1.494 | 1.409 | 1.768 | -0.12 | -1.276 | -0.821 | -0.706 | -4.055 | -3.494 | -2.473 | -2.066 | 0.785 | -1.37 | 1.966 | 2.935 | -2.293 | -1.836 | -3.789 | 2.145 | -1.472 | 0.176 | -2.268 | -2.657 | -0.906 | -0.842 | 1.087 | -1.007 | -0.077 | 0.977 | 0.813 | 0 | -2.3 | 3.4 | 1.8 | 1 | -2.6 | 3.9 | 2.9 | 5.5 | -6.9 | -7.8 | -5.9 | -2.4 | -2.2 | -2 | 0.9 | -0.6 | -1.3 | 0.1 | 0.4 | -2.5 | -2.5 | -0.9 | -1.8 | 0.4 | 0 | -1.8 | 0.3 | -0.5 | 0.2 | 0 | 0 | -0.6 | -0.5 | -0.5 | 1.5 | 1.6 | -2.4 | 0.6 | -1.1 | -1.2 | 0.2 |
Change In Accounts Payables
| -1.143 | -0.231 | 2.314 | 0.255 | -2.804 | 0.375 | -0.27 | -2.171 | 1.381 | 1.034 | 0.113 | 0.143 | 0.135 | -0.933 | 2.281 | 0.397 | 0.662 | 0.203 | -0.055 | -0.198 | 0.483 | -0.163 | -0.184 | -0.289 | -0.236 | -0.162 | -3.097 | 1 | -0.9 | -0.5 | -4.2 | 1.7 | -0.3 | -0.6 | 2.7 | -0.5 | -2.3 | 1.6 | -5.4 | -8 | -5.7 | 0.1 | 6.3 | 5.2 | -1 | 4.407 | -1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.715 | 0.471 | -5.543 | -0.165 | -0.196 | -1.328 | -0.397 | -5.788 | 7.865 | -2.502 | -4.681 | 1.178 | -0.118 | -0.19 | -4.879 | 1.208 | -3.614 | 1.929 | -1.21 | 3.452 | -0.444 | -0.04 | 0.199 | -0.459 | -0.666 | -0.136 | -6.005 | -0.2 | 0.4 | 1.5 | 0.6 | 1.1 | -1.2 | -1.3 | 0.1 | -0.7 | -0.2 | 0 | 0.1 | 0.1 | -0.4 | 1.2 | -1.1 | 0.1 | -0.1 | -0.774 | -0.063 | 1.042 | -0.167 | -0.41 | -3.843 | -0.931 | 3.481 | -11.247 | 2.682 | -4.952 | -4.978 | 42.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.284 | -3.858 | 0.698 | -2.722 | 0.091 | -4.692 | 1.692 | -6.515 | 6.559 | 2.703 | -2.263 | 9.557 | 8.78 | 4.561 | 2.041 | 1.971 | -7.69 | 3.829 | -1.733 | 1.847 | -2.217 | -2.359 | -3.06 | -5.97 | 9.312 | 4.562 | -0.158 | 0.997 | 0.435 | -4.039 | -1.407 | 0 | 8.9 | -2.1 | 7.4 | 3 | 4.2 | -0.1 | 2.7 | -1.8 | -3.4 | -3.8 | -10 | 5.9 | 8.5 | -9.3 | -11.1 | 5.2 | 1.2 | -5.1 | -1.9 | -2.5 | 0 | -2.8 | -1.8 | -0.1 | 0 | 0.2 | -1.4 | 1.4 | -0.3 | 0 | 0 | -1.3 | -1.1 | 0.6 | -1.8 | -0.9 | 1.4 | -2.5 | 0.1 | 4.4 | -4.4 |
Other Non Cash Items
| 4.111 | -0.037 | 0.337 | 9.877 | 0.177 | -0.076 | 0.158 | -6.642 | 0.325 | 0.242 | 0.305 | -0.601 | 0.262 | -0.11 | 0.132 | 0.223 | 0.237 | 0.415 | -2.278 | 1.544 | 0.514 | -1.203 | -0.805 | 0.512 | 0.662 | 2.439 | -6.346 | -2.2 | 0.3 | 0.3 | -0.2 | -1.8 | 0.4 | 0.1 | 0 | 0 | 0 | 17.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | -0.671 | 4.864 | -5.313 | -4.599 | 0.029 | 0 | -2.074 | -0.555 | 0.041 | 6.983 | -0.035 | 4.551 | 0.249 | -0.58 | 0.804 | -4.509 | 4.211 | 21.037 | -13.592 | 9.092 | -1.334 | -2.018 | 13.877 | 5.866 | -9.785 | 28.975 | 0.59 | 2.917 | 1.028 | 4.945 | 0.633 | 10.116 | 1.34 | 6.193 | 1.186 | 1.303 | 0.062 | 4.579 | 0.048 | 1.087 | 0.282 | 5.587 | -103.17 | 1.393 | 1.64 | 1.829 | -3.27 | 0.01 | 0.693 | 2.4 | -2.6 | 0.1 | 0.1 | 13.2 | 2.8 | -0.1 | 0.2 | 3.9 | 5.9 | -0.2 | 0.2 | -5 | 0.7 | 0.1 | -0.1 | 18.7 | 0.1 | -0.1 | 0.1 | -0.1 | 0.6 | 0.3 | 0.5 | 0.3 | 0.9 | -0.2 | 0.2 | 0.8 | 0.2 | -0.8 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.5 | -0.3 | 0.1 | -0.1 | 1.3 | 0.3 |
Operating Cash Flow
| -4.201 | -12.027 | -21.191 | -13.521 | -15.001 | -17.471 | -24.46 | -29.152 | -14.615 | -25.899 | -25.113 | -15.814 | -14.267 | -13.159 | -16.592 | -10.766 | -9.255 | -0.521 | -3.208 | -3.792 | -4.328 | -0.317 | -4.653 | -5.702 | -5.358 | 7.102 | -10.59 | -4.7 | -4.5 | 1.2 | -11.5 | -9 | -10.7 | 1.1 | -7 | -9.1 | 0.9 | 0.2 | 0.8 | 1 | -11.6 | 10.6 | 0.7 | -8.4 | -6.2 | 2.467 | -3.626 | -1.846 | -2.225 | -1.515 | -0.707 | -5.428 | -0.428 | -8.603 | -1.547 | 1.058 | -8.171 | 48.592 | 19.985 | -5.412 | -1.852 | -6.504 | -3.187 | -2.11 | -11.128 | -2.476 | -3.943 | -3.943 | -11.13 | -7.728 | -5.962 | -4.279 | -11.536 | -22.135 | -28.281 | -18.354 | -21.63 | -21.449 | -1.684 | 5.204 | 0.292 | 4.926 | 9.338 | -2.501 | 2.99 | -2.285 | 12.253 | -0.252 | 2.049 | -3.13 | 0.357 | 8.504 | 9.262 | 5.928 | 7.13 | -1.026 | 0.403 | 3.304 | -1.5 | 7.9 | 5.8 | 11.1 | 4.6 | 3.5 | 5.6 | 4.5 | 3.8 | -9.8 | -7.4 | -12.2 | 10.6 | 10 | -7.6 | -6.8 | -0.8 | 4.8 | -0.5 | 2.7 | -1.2 | 1.2 | -0.1 | -0.4 | 2.7 | -0.1 | 0.3 | 0.1 | 2.8 | -0.5 | -1.4 | 2 | -0.9 | -0.7 | 0.9 | 0.5 | 2.1 | -0.3 | -1 | -0.3 | 5.3 | -3.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.009 | -0.37 | -0.131 | 0.104 | -0.282 | -0.454 | -1.239 | -3.901 | -7.066 | -2.326 | -1.346 | -1.015 | -1.324 | -2.203 | -0.615 | -0.902 | -0.308 | -0.009 | -0.004 | -0.012 | -0.127 | -0.159 | -0.552 | -0.195 | -0.173 | -0.199 | -0.14 | -0.041 | 0.019 | -0.016 | -0.079 | -0.074 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.51 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | -0.001 | 0 | -0.002 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | -0.02 | 0.674 | -0.73 | -0.235 | -0.333 | -0.43 | -1.086 | -0.636 | -0.423 | -1.918 | -2.288 | -2.043 | -2.463 | -7.439 | -9.615 | -4.155 | -1.424 | -67.57 | -2.57 | -0.95 | -0.562 | -7.618 | -1.153 | -1.854 | -1.532 | 0.212 | -4.659 | -4.503 | -4.102 | -4.611 | -4.705 | -5.709 | -3.958 | -5.9 | -5.3 | -5.6 | -4.2 | -4.1 | -5.6 | -4.4 | -4.8 | -8.8 | -7.5 | -12.8 | -7.3 | -8.3 | -5.4 | -5.7 | -3.7 | -6.1 | -7.3 | -7.2 | -3.8 | -4 | -1.3 | -1.1 | -0.4 | -0.5 | -0.5 | -0.4 | -0.3 | -0.4 | -0.7 | -0.8 | -0.3 | -0.3 | -0.5 | -0.4 | -0.2 | -0.5 | -0.3 | -0.4 | -0.2 | -0.5 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | -1.249 | 0.12 | 1.129 | 0 | 0 | 29.045 | 6.549 | 0 | -4.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.585 | -19.294 | -9.893 | 0 | -4.868 | -22.629 | 0 | -6.836 | -30.707 | -8.949 | -8.522 | -3.533 | -6.388 | -14.946 | -19.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.573 | 0 | -7 | -9.5 | -18.4 | -8.4 | 0 | -1.8 | -7.1 | -5.2 | -1.2 | -7.8 | 0 | 0 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | -1.008 | 0 | 0 | -21.323 | -28.406 | 0 | 0 | -15.508 | -75.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.975 | -18.75 | -9.75 | -14.25 | -4.6 | -12.875 | -50.6 | -50.847 | -35.625 | -70.525 | -46.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.5 | 10 | 5 | 15 | 10 | 21.5 | 26.7 | 21.5 | 6.7 | 2.4 | 13.6 | 1.2 | 3.3 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.988 | 14.5 | 13.4 | 14.4 | 3.7 | 9.7 | 6.9 | 1.9 | 5.9 | 8 | 1 | 0 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 2.08 | 6.944 | 7.645 | 38.199 | 13.836 | 39.078 | 39.099 | 15.389 | 49.127 | 31.132 | 1.865 | 8.099 | 14.737 | 0 | 0 | 0 | 1.6 | 20.125 | 14.675 | 9.825 | 15.75 | 14.675 | 10.772 | 4 | 25.55 | 126.925 | 16.9 | 28.9 | 33.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9.945 | 0 | -9.945 | 15 | 5.252 | -1.129 | 26.7 | 5.038 | -29.045 | -6.549 | 5.078 | -4.829 | -3.088 | -13.746 | -19.944 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 1.919 | 1.082 | 1.063 | -0.765 | 2.339 | 0 | 0 | 0 | 0 | 0 | -8.9 | 0.4 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.934 | 5 | -10.475 | 0 | -0.151 | -0.001 | -90.51 | -0.002 | -0.004 | 0 | 0 | 0 | -24.783 | 0 | 0 | 0.091 | 172.56 | 0.514 | 3.286 | 0.082 | 59.159 | 0 | 0 | 0.008 | -0.216 | 0.236 | -0.05 | -0.112 | -8.349 | 55.223 | -57.189 | -1.274 | 63.274 | -60.388 | -0.669 | -2.217 | 3.062 | -1.787 | -1.275 | 0 | -1.813 | 150.608 | 0 | 0 | -1.809 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 1.7 | 0 | -0.4 | -6 | -0.1 | 0.2 | 0 | 0.1 | -0.1 | 0.8 | 0 | 0 | 0 | 0 | -0.2 | 0.2 | -1.4 | -4.7 | 0.5 | 0.2 | 0.2 | 0.6 | 0.5 | -0.1 | 0.3 | 1.9 | 5.4 | -5.2 |
Investing Cash Flow
| -17.039 | -9.664 | -5.024 | 15.104 | 4.97 | -1.583 | 25.461 | 15.801 | -31.073 | -8.875 | 3.732 | -8.177 | -4.412 | -15.949 | -20.559 | -0.902 | -0.308 | -0.009 | -0.001 | -0.012 | -0.127 | -0.159 | -0.552 | -0.195 | -0.173 | -0.199 | 26.779 | 14.5 | 6.4 | 4.9 | -14.7 | 1.3 | 6.9 | 0 | -1.3 | 2.8 | -0.2 | -16.7 | 0.3 | 6.9 | -9.9 | -9.9 | -0.1 | 0 | -0.1 | -0.497 | -0.085 | 0 | -0.001 | 2.08 | 2.052 | 11.637 | 27.724 | 13.836 | 17.604 | 10.692 | -75.121 | 49.125 | 15.62 | -74.098 | 8.099 | 14.737 | -24.816 | 0 | 2.5 | 1.671 | 193.359 | 13.484 | -5.36 | 5.749 | 59.154 | 5.086 | -9.511 | -25.465 | 73.944 | -20.777 | -43.718 | -15.125 | -15.788 | 45.608 | -61.344 | -2.698 | -4.296 | -62.958 | -1.619 | -2.779 | -4.556 | -2.94 | -3.129 | -1.532 | -1.601 | 145.949 | -4.503 | -4.102 | -6.42 | -4.705 | -5.709 | -3.958 | -5.9 | -5.3 | -3.1 | -4.2 | -4.1 | -5.6 | -4.4 | -4.8 | -8.8 | -7.5 | -12.7 | 1.5 | -4.3 | -1.4 | -6 | -19.9 | -6.5 | -13.3 | -7.3 | -3.6 | -4 | -1.2 | -1.2 | 0.4 | -0.5 | -0.5 | -0.4 | -0.3 | -0.6 | -0.5 | -2.2 | -5 | 0.2 | -0.3 | -0.2 | 0.4 | 0.1 | -0.4 | -0.1 | 1.7 | 4.9 | -5.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.549 | -0.417 | -0.416 | -0.417 | -0.417 | -0.417 | -0.416 | -0.278 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.515 | -6.205 | 0 | 0 | -33.847 | -0.087 | -0.074 | -0.063 | 3.006 | -3.103 | 3.019 | -3.091 | -104.136 | -1.413 | 108.73 | -9.518 | 0 | -1.25 | 0 | -4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.478 | -5.391 | -1.166 | -1.042 | -3.995 | 3.918 | -0.344 | 7.7 | -3 | -3.8 | -5.9 | -0.1 | 0.9 | -0.6 | -2 | 0.4 | 19.9 | 5.1 | 12.2 | -2.8 | -0.1 | -3.7 | 44.6 | -2.1 | 9 | 7.7 | 0.7 | -4 | 0.5 | 2.2 | 0.2 | -2.1 | 0.9 | 0.6 | -0.3 | -2.1 | 1.3 | 0.7 | 11.6 | -0.2 | 3.9 | -0.1 | -1.8 | -0.7 | 0.4 | 1.4 | -1.7 | -10.4 | 9.5 |
Common Stock Issued
| -0.01 | 37.932 | 18.37 | -0.003 | 0 | 13.603 | 1.43 | 8.587 | 4.853 | 2.805 | 0.992 | 0.505 | 20.296 | 36.202 | 65.712 | 4.9 | 97.034 | 0 | 9.175 | -0.002 | 7.741 | 8.074 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.121 | 0.23 | 0.295 | 0.232 | 0.001 | 0.288 | 0.124 | 0.231 | 0 | 0.035 | 0.262 | 0.059 | 0.015 | 0.051 | 0.003 | -0.673 | 0.137 | 0.341 | 0.195 | 0.749 | 0.136 | 0.812 | 0.325 | 104.973 | 1.46 | 1.151 | 1.146 | 1.451 | 0.216 | 5.275 | 2.878 | 94.466 | 33.096 | 0.301 | 0.266 | 0.5 | 0.024 | 0.171 | 0.504 | 1.415 | 0.059 | 0.316 | 0.056 | 9.609 | 0.417 | 0.1 | 3.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.3 | 0.1 | 0.2 | 1.1 | 0.5 | 0.8 | 0 | 0.1 | 0.1 | 19.4 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 1.8 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.494 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -6.925 | -26.199 | -9.644 | -4.474 | 0 | -2.723 | -0.743 | -1.352 | 0 | 0 | -18.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.917 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.309 | -0.175 | -0.063 | -0.008 | 0.294 | -0.01 | 0.009 | 0.135 | 0.033 | 0.048 | 0.505 | 0.348 | 0.861 | 1.88 | 0.2 | 1.579 | 15.059 | 10.367 | 0.321 | 0.431 | 0.652 | 0 | -0.102 | -0.051 | -0.061 | 0.013 | 0.024 | 0 | 0 | 0 | -0.1 | 0 | 18.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.05 | 0 | 0 | 0 | -10.091 | 0 | 0 | -0.001 | -28.597 | -0.422 | 0.465 | -0.068 | 0.077 | 0.283 | -2.74 | 3.059 | -3.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 10 | 0 | 0 | 0 | -78.5 | 0 | 0.01 | 0 | 0 | 0 | -9.262 | 9.262 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0.2 | -0.1 | 0 | 0.1 | 0.1 | -0.1 | -7 | -0.6 | -0.3 | -0.3 | -0.7 | 0.4 | -0.4 | 0.1 | 0.1 | -0.2 | -1.4 | 1.4 | -2.8 | 0.7 | -0.5 | 0.6 | -1.2 | 0 | 0.1 | 0 | 0.1 | 0 |
Financing Cash Flow
| -0.01 | 38.241 | 18.195 | -0.066 | -0.008 | 13.897 | 1.42 | 8.596 | 4.988 | 2.838 | 1.04 | 0.505 | 20.644 | 37.063 | 67.592 | 5.1 | 98.613 | 15.059 | 19.542 | -2.228 | 7.755 | 8.31 | 2.123 | -0.519 | -0.468 | -0.477 | -0.265 | 0.024 | 0 | -0.2 | -0.1 | 4.916 | 0 | 18 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.481 | 0 | 0 | 0.017 | 0.121 | 0.23 | 0.295 | 0.227 | -6.924 | -31.961 | -9.52 | -4.243 | 0 | -12.779 | -0.481 | -17.808 | -6.191 | -28.546 | -19.077 | -49.85 | -0.018 | 0.344 | 0.415 | 1.015 | 0.092 | 0.772 | -2.766 | 0.837 | 0.047 | 109.881 | -8.372 | 1.451 | -1.034 | 5.275 | -1.205 | 84.466 | 33.096 | 10.301 | 0.266 | 0.5 | 0.024 | -78.329 | -0.413 | 1.402 | -25.373 | -5.075 | -1.11 | -0.695 | 5.684 | 4.018 | 2.722 | 7.6 | -3.1 | -3.7 | -5.8 | -0.2 | 1 | -0.6 | -1.9 | 0.3 | 20 | 5.2 | 12.5 | -2.8 | 0.2 | -2.4 | 45 | -1.3 | 9.1 | 7.9 | 0.7 | 5.9 | -0.1 | 1.9 | -0.2 | -2.7 | 1.3 | 0.2 | -0.2 | -1.8 | 1.1 | 1.1 | 5.6 | -3 | 4.6 | -0.6 | -1.2 | -1.9 | 0.4 | 1.5 | -1.7 | -10.3 | 9.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -3.3 | -1.9 | -2.5 | 0.9 | 1.3 | -1 | 0.3 | -5.445 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -21.25 | 16.55 | -8.02 | 1.517 | -10.039 | -5.157 | 2.421 | -4.755 | -40.7 | -31.936 | -20.341 | -23.486 | 1.965 | 7.955 | 30.441 | -6.568 | 89.05 | 14.529 | 16.333 | -6.032 | 3.3 | 7.834 | -3.082 | -6.416 | -5.999 | 6.426 | 15.924 | 9.8 | 1.9 | 5.9 | -26.3 | -7.8 | -3.8 | 19.1 | -8.4 | -6.3 | 0.6 | -16.8 | -2.2 | 6 | -24 | 1.6 | 28.7 | -9.4 | -6 | -3.465 | -3.846 | -26.327 | -2.226 | 0.565 | 1.362 | 6.33 | 27.526 | 5.528 | 16.284 | 4.826 | -115.253 | 88.197 | 31.362 | -79.51 | -6.532 | 7.752 | -45.811 | -8.301 | -37.174 | -19.882 | 139.566 | 9.523 | -16.146 | -1.564 | 54.207 | 0.899 | -20.275 | -50.366 | 46.5 | -39.084 | 44.533 | -44.946 | -16.021 | 49.778 | -55.777 | 1.023 | 89.508 | -32.363 | 11.672 | -4.798 | 8.197 | -3.168 | -79.409 | -5.075 | 0.158 | 129.08 | -0.316 | 0.716 | 0.015 | -0.047 | -1.288 | 2.068 | 0.2 | -0.5 | -0.9 | 1 | 0.3 | -1.1 | 0.6 | -2.2 | -4.7 | 2.7 | -14.9 | 1.8 | 3.5 | 8.8 | -16 | 18.3 | -8.6 | 0.6 | 0.1 | -0.2 | 0.7 | -0.1 | 0.6 | -0.2 | -0.5 | 0.7 | 0.1 | -0.4 | 0.4 | 0.1 | -2.5 | 2.6 | -3.7 | 3.6 | 0.1 | -0.3 | 0.3 | -0.3 | 0.4 | -0.3 | -0.1 | 0.5 |
Cash At End Of Period
| 22.035 | 43.285 | 26.735 | 34.755 | 33.238 | 43.277 | 48.434 | 46.013 | 50.768 | 91.468 | 123.404 | 143.745 | 167.231 | 165.266 | 157.311 | 126.87 | 133.438 | 44.388 | 29.859 | 13.526 | 19.558 | 16.258 | 8.424 | 11.506 | 17.922 | 23.921 | 17.495 | 29.4 | 19.6 | 17.7 | 11.8 | 38.1 | 45.9 | 49.7 | 30.6 | 39 | 45.3 | 44.7 | 61.5 | 63.7 | 57.7 | 81.7 | 80.1 | 51.4 | 60.8 | 66.8 | 70.265 | 66.322 | 92.649 | 94.875 | 94.31 | 92.948 | 86.618 | 59.092 | 53.564 | 37.28 | 32.454 | 147.707 | 59.51 | 28.148 | 107.658 | 114.19 | 106.438 | 152.249 | 160.55 | 197.724 | 217.606 | 78.04 | 68.517 | 84.663 | 86.227 | 32.02 | 31.121 | 51.396 | 101.762 | 55.262 | 94.346 | 49.813 | 94.759 | 110.78 | 61.002 | 116.779 | 115.756 | 26.248 | 58.611 | 46.939 | 51.737 | 43.54 | 46.708 | 126.117 | 131.192 | 131.034 | 1.954 | 2.27 | 1.554 | 1.539 | 1.586 | 2.874 | 0.8 | 0.6 | 1.1 | 2 | 0.3 | -1.1 | 0.6 | 1.2 | -4.7 | 2.7 | -14.9 | 20.3 | 3.5 | 8.8 | -16 | 22.3 | -8.6 | 0.6 | 0.1 | 1.8 | 2 | -0.1 | 0.6 | 0.6 | -0.5 | 0.7 | 0.1 | 0.6 | 0.4 | 0.1 | -2.5 | 2.9 | -3.7 | 3.6 | 0.1 | 0.3 | 0.3 | -0.3 | 0.4 | 0.3 | -0.1 | 0.5 |