Vaxart, Inc.
NASDAQ:VXRT
0.6196 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.379 | 0.107 | 0.892 | 4.046 | 9.862 | 4.159 | 5.839 | 8.9 | 9.3 | 24.6 | 68.7 | 33.6 | 14.838 | 35.005 | 10.489 | 0 | 0 | 89.868 | 108.055 | 142.183 | 176.57 | 195.966 | 234.829 | 228.783 | 233.6 | 243.1 | 228.7 | 239.9 | 202 | 164.7 | 101.6 | 82.4 | 68.2 | 72.8 | 59.2 | 47.3 | 43.1 | 43.7 | 34.2 |
| Cost of Revenue
| 68.142 | 3.267 | 48.749 | 19.863 | 14.54 | 17.275 | 12.355 | 17.634 | 0.1 | 3.6 | 51.1 | 19.7 | 1.463 | 3.951 | 1.988 | 0 | 0 | 62.712 | 67.217 | 88.068 | 81.354 | 119.937 | 152.613 | 152.755 | 155.2 | 166.9 | 173.8 | 174 | 148.1 | 130.7 | 78.8 | 68.4 | 57.9 | 61.6 | 50.8 | 41.6 | 38 | 37.4 | 29.3 |
| Gross Profit
| -60.763 | -3.16 | -47.857 | -15.817 | -4.678 | -13.116 | -6.516 | -8.734 | 9.2 | 21 | 17.6 | 13.9 | 13.375 | 31.054 | 8.501 | 0 | 0 | 27.156 | 40.838 | 54.115 | 95.216 | 76.029 | 82.216 | 76.028 | 78.4 | 76.2 | 54.9 | 65.9 | 53.9 | 34 | 22.8 | 14 | 10.3 | 11.2 | 8.4 | 5.7 | 5.1 | 6.3 | 4.9 |
| Gross Profit Ratio
| -8.235 | -29.533 | -53.651 | -3.909 | -0.474 | -3.154 | -1.116 | -0.981 | 0.989 | 0.854 | 0.256 | 0.414 | 0.901 | 0.887 | 0.81 | 0 | 0 | 0.302 | 0.378 | 0.381 | 0.539 | 0.388 | 0.35 | 0.332 | 0.336 | 0.313 | 0.24 | 0.275 | 0.267 | 0.206 | 0.224 | 0.17 | 0.151 | 0.154 | 0.142 | 0.121 | 0.118 | 0.144 | 0.143 |
| Reseach & Development Expenses
| 68.142 | 81.054 | 48.749 | 19.863 | 14.54 | 17.275 | 12.355 | 28.3 | 26.3 | 19.8 | 17.5 | 15.5 | 17.765 | 26.078 | 16.49 | 12.556 | 18.841 | 28.745 | 57.788 | 59.551 | 29.04 | 21.096 | 15.33 | 14.266 | 15.5 | 21.8 | 19.1 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 22.584 | 29.386 | 21.89 | 15.202 | 6.187 | 6.681 | 2.599 | 5.7 | 5.6 | 6.6 | 6.9 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.584 | 29.386 | 21.89 | 15.202 | 6.187 | 6.681 | 2.599 | 5.7 | 5.6 | 6.6 | 6.9 | 13.6 | 5.372 | 6.174 | 9.987 | 12.415 | 26.09 | 32.576 | 37.042 | 46.188 | 62.254 | 38.38 | 52.594 | 48.343 | 47 | 44.3 | 31.6 | 30.1 | 56.5 | 12.2 | 11.3 | 9 | 5.8 | 6.6 | 5.5 | 3.6 | 3.2 | 3.7 | 2.7 |
| Other Expenses
| 0 | 6.96 | 3.789 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.3 | 0.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 90.726 | 110.44 | 70.639 | 35.065 | 20.727 | 23.956 | 0.083 | 36.3 | 34.3 | 29.2 | 27.7 | 33.5 | 23.137 | 32.252 | 26.477 | 24.971 | 44.931 | 61.321 | 122.64 | 106.16 | 89.734 | 60.243 | -34.795 | 72.447 | 72.6 | 77.6 | 60.6 | 54.7 | 63.5 | 16.6 | 14.3 | 12.1 | 7 | 7.9 | 6.7 | 4.3 | 3.8 | 4.4 | 3.3 |
| Operating Income
| -83.347 | -114.587 | -72.752 | -30.17 | -15.785 | -21.756 | -9.115 | -27.5 | -25.2 | -19.5 | -11.5 | -22.1 | -9.762 | -1.198 | -17.976 | -24.971 | -44.931 | -61.321 | -122.64 | -52.045 | -12.905 | 3.67 | 117.011 | 3.581 | 5.8 | -1.4 | -5.7 | 11.2 | -9.6 | 17.4 | 8.5 | 1.9 | 3.3 | 3.3 | 1.7 | 1.4 | 1.3 | 1.9 | 1.6 |
| Operating Income Ratio
| -11.295 | -1,070.907 | -81.561 | -7.457 | -1.601 | -5.231 | -1.561 | -3.09 | -2.71 | -0.793 | -0.167 | -0.658 | -0.658 | -0.034 | -1.714 | 0 | 0 | -0.682 | -1.135 | -0.366 | -0.073 | 0.019 | 0.498 | 0.016 | 0.025 | -0.006 | -0.025 | 0.047 | -0.048 | 0.106 | 0.084 | 0.023 | 0.048 | 0.045 | 0.029 | 0.03 | 0.03 | 0.043 | 0.047 |
| Total Other Income Expenses Net
| 1.143 | 6.896 | 2.389 | -1.812 | -2.37 | 3.858 | -0.467 | -1.7 | -0.2 | 0.3 | 0.2 | 13.3 | -2.018 | 0.311 | -0.751 | -0.777 | 6.148 | 7.447 | -31.288 | 0.87 | -0.532 | -1 | -0.952 | 0.525 | 1.8 | -14.7 | -10.2 | -3.2 | -1.3 | -3 | -3.1 | -1.9 | -0.3 | -0.3 | -0.3 | -1 | -0.3 | -0.2 | -0.5 |
| Income Before Tax
| -82.204 | -107.691 | -70.363 | -31.982 | -18.155 | -17.898 | -9.582 | -29.1 | -25.4 | -19.2 | -11.3 | -8.8 | -9.531 | -0.887 | -18.727 | -25.748 | -38.783 | -60.706 | -121.484 | -51.175 | -13.437 | 2.67 | 116.059 | 4.106 | 7.6 | -16.1 | -15.9 | 8 | -10.9 | 14.4 | 5.4 | 0 | 3 | 3 | 1.4 | 0.4 | 1 | 1.7 | 1.1 |
| Income Before Tax Ratio
| -11.14 | -1,006.458 | -78.882 | -7.905 | -1.841 | -4.303 | -1.641 | -3.27 | -2.731 | -0.78 | -0.164 | -0.262 | -0.642 | -0.025 | -1.785 | 0 | 0 | -0.676 | -1.124 | -0.36 | -0.076 | 0.014 | 0.494 | 0.018 | 0.033 | -0.066 | -0.07 | 0.033 | -0.054 | 0.087 | 0.053 | 0 | 0.044 | 0.041 | 0.024 | 0.008 | 0.023 | 0.039 | 0.032 |
| Income Tax Expense
| 0.261 | 0.067 | 0.107 | 0.238 | 0.49 | 0.109 | 2.878 | 0.3 | 0.4 | -0.1 | -0.3 | 0.1 | -2.018 | -1.765 | 1.071 | -2.765 | -14.265 | -0.753 | -2.916 | 4.727 | -6.605 | 0.615 | 11.377 | 0.087 | 2.5 | 20.4 | -4.7 | -6.2 | 6.7 | 5.8 | 2 | 2.5 | 0.8 | 0.8 | 0.6 | 0.2 | 0.5 | 0.9 | 0.1 |
| Net Income
| -82.465 | -107.758 | -70.47 | -32.22 | -18.645 | -18.007 | -12.46 | -29.4 | -25.4 | -19.1 | -11 | -8.9 | -4.531 | 0.878 | -18.727 | -18.738 | 47.069 | -58.703 | -128.449 | -50.39 | -6.832 | 2.055 | 104.682 | 4.359 | 3.3 | -21.8 | -11.2 | 13.3 | -17.6 | 7.9 | 3.5 | -0.6 | 2.2 | 2.2 | 0.8 | 0.2 | 0.5 | 0.8 | 1 |
| Net Income Ratio
| -11.176 | -1,007.084 | -79.002 | -7.963 | -1.891 | -4.33 | -2.134 | -3.303 | -2.731 | -0.776 | -0.16 | -0.265 | -0.305 | 0.025 | -1.785 | 0 | 0 | -0.653 | -1.189 | -0.354 | -0.039 | 0.01 | 0.446 | 0.019 | 0.014 | -0.09 | -0.049 | 0.055 | -0.087 | 0.048 | 0.034 | -0.007 | 0.032 | 0.03 | 0.014 | 0.004 | 0.012 | 0.018 | 0.029 |
| EPS
| -0.57 | -0.84 | -0.58 | -0.36 | -0.86 | -2.85 | -3.29 | -8.37 | -7.23 | -5.94 | -3.86 | -3.47 | -7.06 | 1.32 | -24.41 | -23.84 | 51.48 | -63.58 | -141.62 | -56.76 | -9.24 | 2.64 | 182.16 | 7.92 | 6.6 | -41.24 | -21.12 | 25.08 | -34.6 | 30.36 | 16.8 | -2.64 | 9.24 | 9.24 | 3.96 | 1.32 | 1.98 | 3.96 | 7.26 |
| EPS Diluted
| -0.57 | -0.84 | -0.58 | -0.36 | -0.86 | -2.85 | -2.83 | -8.37 | -7.23 | -5.94 | -3.86 | -3.47 | -7.06 | 1.32 | -24.41 | -23.84 | 51.48 | -63.58 | -141.62 | -56.72 | -9.24 | 2.64 | 155.76 | 7.92 | 5.94 | -41.24 | -21.12 | 24.42 | -34.6 | 30.36 | 16.8 | -2.64 | 9.24 | 9.24 | 3.96 | 1.32 | 1.98 | 3.96 | 7.26 |
| EBITDA
| -74.723 | -103.119 | -66.451 | -28.262 | -12.171 | -12.015 | -8.735 | -27.2 | -25 | -18.1 | -8.9 | -16.6 | -7.513 | -0.301 | -17.154 | -21.272 | -33.604 | -53.712 | -107.275 | -33.867 | 19.718 | 25.863 | 126.502 | 13.419 | 15.9 | 10.1 | 4.2 | 19.1 | -2.6 | 21.8 | 11.5 | 5 | 4.5 | 4.6 | 2.9 | 2.1 | 1.9 | 2.6 | 2.2 |
| EBITDA Ratio
| -10.126 | -900.196 | -69.136 | -6.978 | -0.722 | -3.976 | -1.496 | -3.045 | -2.667 | -0.276 | -0.109 | -0.777 | -0.629 | -0.017 | -1.631 | 0 | 0 | -0.671 | -0.845 | -0.24 | 0.206 | 0.199 | 0.101 | 0.041 | 0.06 | 0.102 | 0.042 | 0.076 | -0.016 | 0.132 | 0.113 | 0.061 | 0.062 | 0.055 | 0.035 | 0.055 | 0.046 | 0.05 | 0.058 |