Vestas Wind Systems A/S

CSE:VWS.CO

177.64 (DKK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 15,38214,48615,58714,81912,14710,1349,95310,2378,4236,9106,0847,2165,8366,9206,6366,0354,8613,854.33,582.62,561.21,652.51,394.5
Cost of Revenue 14,09914,36814,02713,28110,3868,5037,9908,1116,9185,7325,1886,4205,1115,7455,1954,8564,0363,393.13,498.12,440.71,502.11,252.4
Gross Profit 1,2831181,5601,5381,7611,6311,9632,1261,5051,1788967967251,1751,4411,179825461.284.5120.5150.4142.1
Gross Profit Ratio 0.0830.0080.10.1040.1450.1610.1970.2080.1790.170.1470.110.1240.170.2170.1950.170.120.0240.0470.0910.102
Reseach & Development Expenses 3714573642652682292352272112132462552031509211912493.472.7000
General & Administrative Expenses 424351368242267254269288248249249344352351261211159113.484.887.548.442.6
Selling & Marketing Expenses 4524623672812221892291901861581952042082062321819969.542.742.127.825.8
SG&A 876813735523489443498478434407444548560557493392258182.9127.5129.676.268.4
Other Expenses 09261301500172512900000-15.7001.20
Operating Expenses 1,2481,3621,160791757687733705646627715932763707585511382260.6200.2129.676.268.4
Operating Income 292-1,2443221,0351,0049211,2301,421906607102-102-11310856668443200.6-109.81.274.273.7
Operating Income Ratio 0.019-0.0860.0210.070.0830.0910.1240.1390.1080.0880.017-0.014-0.0020.0450.1290.1110.0910.052-0.03100.0450.053
Total Other Income Expenses Net -190-452-65-101-95-11-38-13419-84-138-611-142-72-47460-39.7-48.4-50.9-20.3-14
Income Before Tax 102-1,6962579349099101,1921,287925523-36-713-153238809714443160.9-158.2-49.753.959.7
Income Before Tax Ratio 0.007-0.1170.0160.0630.0750.090.120.1260.110.076-0.006-0.099-0.0260.0340.1220.1180.0910.042-0.044-0.0190.0330.043
Income Tax Expense 24-124811632092272983222401314625013822302031525033.3-11.818.314.6
Net Income 77-1,572134765704684894965685392-82-963-166156579511291110.9-191.5-37.935.645.1
Net Income Ratio 0.005-0.1090.0090.0520.0580.0670.090.0940.0810.057-0.013-0.133-0.0280.0230.0870.0850.060.029-0.053-0.0150.0220.032
EPS 0.077-1.60.130.780.710.680.850.880.620.072-0.082-0.95-0.160.150.130.550.320.12-0.22-0.050.060.08
EPS Diluted 0.077-1.60.130.780.710.680.840.880.610.071-0.081-0.95-0.160.150.130.550.310.12-0.22-0.050.060.08
EBITDA 916-1951,3831,7191,5011,4121,6331,6891,168933533894354490871870598338.815.3128.3146.2127.1
EBITDA Ratio 0.06-0.0130.0890.1160.1240.1390.1640.1650.1390.1350.0880.1240.0610.0710.1310.1440.1230.0880.0040.050.0880.091