Vestas Wind Systems A/S (VWS.CO) - Quarterly Income Statement

Home
VWS.CO
Financials

177.64 (DKK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	5,177	3,296	2,681	4,771	4,353	3,429	2,829	4,783	3,913	3,305	2,485	4,551	5,538	3,536	1,962	4,273	4,770	3,541	2,235	4,650	3,646	2,121	1,730	3,369	2,811	2,260	1,694	3,119	2,743	2,206	1,885	3,313	2,903	2,557	1,464	3,035	2,120	1,749	1,519	2,473	1,813	1,341	1,283	2,361	1,442	1,185	1,096	2,512	1,988	1,611	1,105	2,038	1,337	1,401	1,060	3,436	1,722	1,007	755	2,506	1,814	1,211	1,105
Cost of Revenue Numbers are in millions	4,633	3,140	2,437	4,248	4,002	3,208	2,641	4,945	3,752	3,208	2,463	4,156	4,938	3,160	1,773	3,734	4,158	3,313	2,076	4,040	3,031	1,820	1,495	2,870	2,376	1,844	1,413	2,543	2,217	1,722	1,508	2,646	2,312	1,936	1,217	2,460	1,731	1,434	1,293	2,057	1,495	1,081	1,099	1,905	1,229	1,016	1,038	2,179	1,785	1,363	1,093	1,771	1,227	1,153	960	2,712	1,359	963	711	1,881	1,437	988	889
Gross Profit Numbers are in millions	544	156	244	523	351	221	188	-162	161	97	22	395	600	376	189	539	612	228	159	610	615	301	235	499	435	416	281	576	526	484	377	667	591	621	247	575	389	315	226	416	318	260	184	456	213	169	58	333	203	248	12	267	110	248	100	724	363	44	44	625	377	223	216
Gross Profit Ratio Numbers are in millions	0.105	0.047	0.091	0.11	0.081	0.064	0.066	-0.034	0.041	0.029	0.009	0.087	0.108	0.106	0.096	0.126	0.128	0.064	0.071	0.131	0.169	0.142	0.136	0.148	0.155	0.184	0.166	0.185	0.192	0.219	0.2	0.201	0.204	0.243	0.169	0.189	0.183	0.18	0.149	0.168	0.175	0.194	0.143	0.193	0.148	0.143	0.053	0.133	0.102	0.154	0.011	0.131	0.082	0.177	0.094	0.211	0.211	0.044	0.058	0.249	0.208	0.184	0.195
Reseach & Development Expenses Numbers are in millions	99	89	85	100	97	82	92	140	85	83	149	102	81	94	87	62	67	64	72	77	62	63	66	71	53	57	48	59	49	85	42	43	54	76	54	64	45	58	44	46	55	59	53	78	55	51	62	66	64	65	60	64	67	39	33	37	51	44	18	15	17	35	25
General & Administrative Expenses Numbers are in millions	70	125	99	124	81	114	105	89	86	89	87	103	93	85	87	68	59	64	51	75	58	65	69	73	60	63	58	76	63	68	62	73	63	90	62	57	67	63	61	75	64	57	53	75	50	63	61	76	77	91	100	104	81	82	85	86	85	102	78	260	1	65	76
Selling & Marketing Expenses Numbers are in millions	141	127	128	117	117	111	107	123	117	107	115	84	101	96	86	51	74	66	90	54	66	45	57	57	46	37	49	56	59	52	62	47	41	56	46	50	45	49	42	44	36	40	38	68	41	43	43	47	49	52	56	53	54	50	51	74	42	46	44	231	1	45	39
SG&A Numbers are in millions	211	252	227	241	198	225	212	212	203	196	202	187	194	181	173	119	133	130	141	129	124	110	126	130	106	100	107	132	122	120	124	120	104	146	108	107	112	112	103	119	100	97	91	143	91	106	104	123	126	143	156	157	135	132	136	160	127	148	122	491	2	110	115
Other Expenses Numbers are in millions	-1	0	0	0	0	0	2	-49	0	-34	151	0	0	0	0	0	0	0	0	0	0	0	0	1	14	0	0	0	0	0	0	0	0	0	0	1	0	0	0	7	0	0	0	25	0	0	0	129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	309	341	312	342	295	307	306	303	288	245	502	289	275	275	260	181	200	194	213	206	186	173	192	202	173	157	155	191	171	205	166	163	158	222	162	172	157	170	147	172	155	156	144	246	146	157	166	318	190	208	216	221	202	171	169	197	178	192	140	506	19	145	140
Operating Income Numbers are in millions	235	-185	-68	252	70	-68	66	-441	-127	-148	-480	86	206	101	-71	358	418	34	-112	404	429	128	43	300	236	259	126	385	355	279	211	504	433	399	85	450	232	145	79	271	155	154	27	230	3	-9	-122	-330	-140	18	-245	24	-92	77	-69	369	185	-148	-96	458	244	78	76
Operating Income Ratio Numbers are in millions	0.045	-0.056	-0.025	0.053	0.016	-0.02	0.023	-0.092	-0.032	-0.045	-0.193	0.019	0.037	0.029	-0.036	0.084	0.088	0.01	-0.05	0.087	0.118	0.06	0.025	0.089	0.084	0.115	0.074	0.123	0.129	0.126	0.112	0.152	0.149	0.156	0.058	0.148	0.109	0.083	0.052	0.11	0.085	0.115	0.021	0.097	0.002	-0.008	-0.111	-0.131	-0.07	0.011	-0.222	0.012	-0.069	0.055	-0.065	0.107	0.107	-0.147	-0.127	0.183	0.135	0.064	0.069
Total Other Income Expenses Net Numbers are in millions	-51	-45	-37	-79	-42	-62	147	-56	-44	8	-409	-44	-155	21	-6	299	-27	-41	-53	-38	-39	-9	-9	-10	-38	-14	11	9	-18	-32	3	-46	-22	-27	-39	-5	47	23	-3	3	-27	-28	-25	-41	-39	-29	-29	-484	-18	-23	20	-52	9	-1	-49	-27	-10	-17	-18	-15	-15	-19	2
Income Before Tax Numbers are in millions	184	-230	-105	173	28	-130	31	-497	-171	-139	-889	42	170	122	-77	657	391	-7	-107	366	390	119	34	290	238	245	137	394	337	247	214	458	411	372	46	402	279	168	76	259	136	126	2	189	-36	-38	-151	-325	-158	-5	-225	-28	-83	76	-118	342	175	-165	-114	443	229	59	78
Income Before Tax Ratio Numbers are in millions	0.036	-0.07	-0.039	0.036	0.006	-0.038	0.011	-0.104	-0.044	-0.042	-0.358	0.009	0.031	0.035	-0.039	0.154	0.082	-0.002	-0.048	0.079	0.107	0.056	0.02	0.086	0.085	0.108	0.081	0.126	0.123	0.112	0.114	0.138	0.142	0.145	0.031	0.132	0.132	0.096	0.05	0.105	0.075	0.094	0.002	0.08	-0.025	-0.032	-0.138	-0.129	-0.079	-0.003	-0.204	-0.014	-0.062	0.054	-0.111	0.1	0.102	-0.164	-0.151	0.177	0.126	0.049	0.071
Income Tax Expense Numbers are in millions	57	-74	-30	24	-1	-15	15	44	-24	-20	-124	22	47	32	-20	91	101	-2	-27	84	87	29	9	71	60	61	35	99	84	61	54	115	102	94	11	104	73	43	20	65	34	32	-13	-29	51	24	-14	293	17	3	-63	48	-23	21	-33	111	49	-46	-32	128	64	16	22
Net Income Numbers are in millions	127	-158	-68	148	29	-115	15	-541	-147	-119	-765	17	122	89	-57	563	284	-5	-80	283	306	90	25	219	179	184	102	295	253	186	160	343	309	278	35	298	206	125	56	194	102	94	15	218	-87	-62	-137	-618	-175	-8	-162	-76	-60	55	-85	231	126	-119	-82	315	165	43	56
Net Income Ratio Numbers are in millions	0.025	-0.048	-0.025	0.031	0.007	-0.034	0.005	-0.113	-0.038	-0.036	-0.308	0.004	0.022	0.025	-0.029	0.132	0.06	-0.001	-0.036	0.061	0.084	0.042	0.014	0.065	0.064	0.081	0.06	0.095	0.092	0.084	0.085	0.104	0.106	0.109	0.024	0.098	0.097	0.071	0.037	0.078	0.056	0.07	0.012	0.092	-0.06	-0.052	-0.125	-0.246	-0.088	-0.005	-0.147	-0.037	-0.045	0.039	-0.08	0.067	0.073	-0.118	-0.109	0.126	0.091	0.036	0.051
EPS Numbers are in millions	0	-0.16	-0.067	0.15	0.03	-0.12	0.01	-0.55	-0.15	-0.12	-0.76	0.02	0.11	0.08	-0.059	0.57	0.29	-0.007	-0.085	0.28	0.31	0.09	0.026	0.22	0.18	0.18	0.1	0.28	0.24	0.17	0.15	0.062	0.28	0.25	0.032	0.27	0.037	0.11	0.05	0.035	0.094	0.017	0.003	0.043	-0.086	-0.062	-0.13	-0.12	-0.17	-0.008	-0.16	-0.015	-0.059	0.054	-0.084	0.045	0.18	-0.12	-0.081	0.062	0.16	0.044	0.06
EPS Diluted Numbers are in millions	0	-0.16	-0.067	0.15	0.03	-0.12	0.01	-0.55	-0.15	-0.12	-0.76	0.02	0.11	0.08	-0.059	0.57	0.29	-0.007	-0.082	0.28	0.31	0.09	0.026	0.22	0.18	0.18	0.1	0.28	0.24	0.17	0.15	0.062	0.28	0.25	0.032	0.27	0.037	0.11	0.05	0.035	0.092	0.017	0.003	0.043	-0.085	-0.061	-0.13	-0.12	-0.17	-0.008	-0.16	-0.015	-0.059	0.054	-0.084	0.045	0.18	-0.12	-0.081	0.062	0.16	0.044	0.06
EBITDA Numbers are in millions	234	-185	131	279.75	250	116	80	-222.5	101	41	-20	42	557	101	128	582	575	34	97	356	429	128	43	281	358	259	126	362	355	406	211	396	433	399	85	407	232	145	79	278	171	54	53	78	131	33	-94	-167	166	62	-163	51	-92	77	-69	391	185	-180	-39	134	358	78	76
EBITDA Ratio Numbers are in millions	0.045	-0.056	-0.026	0.094	0.013	-0.026	-0.104	-0.184	-0.036	-0.045	-0.027	0.009	0.08	0.029	-0.036	0.14	0.085	0.01	0.002	0.076	0.118	0.06	0.025	0.083	0.102	0.115	0.074	0.116	0.129	0.126	0.112	0.111	0.149	0.156	0.058	0.134	0.109	0.083	0.052	0.112	0.094	0.04	0.041	0.026	0.091	0.028	-0.086	-0.066	0.084	0.038	-0.148	0.025	-0.069	0.055	-0.065	0.114	0.107	-0.147	-0.127	0.053	0.197	0.064	0.069

Vestas Wind Systems A/S

CSE:VWS.CO Add to watchlist

CSE:VWS.CO