Vuzix Corporation
NASDAQ:VUZI
2.41 (USD) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.755 | 12.129 | 11.836 | 13.165 | 11.582 | 6.671 | 8.094 | 5.538 | 2.127 | 2.75 | 3.032 | 2.389 | 3.228 | 13.054 | 12.255 | 11.886 | 12.49 | 10.15 | 9.54 |
| Cost of Revenue
| 11.354 | 13.878 | 10.353 | 10.714 | 9.654 | 11.079 | 6.326 | 6.214 | 3.291 | 2.184 | 2.102 | 1.582 | 2.341 | 8.314 | 8.453 | 7.609 | 8.789 | 6.78 | 5.77 |
| Gross Profit
| -5.6 | -1.749 | 1.483 | 2.451 | 1.928 | -4.408 | 1.768 | -0.677 | -1.164 | 0.566 | 0.93 | 0.807 | 0.887 | 4.74 | 3.803 | 4.277 | 3.701 | 3.37 | 3.77 |
| Gross Profit Ratio
| -0.973 | -0.144 | 0.125 | 0.186 | 0.166 | -0.661 | 0.218 | -0.122 | -0.547 | 0.206 | 0.307 | 0.338 | 0.275 | 0.363 | 0.31 | 0.36 | 0.296 | 0.332 | 0.395 |
| Reseach & Development Expenses
| 9.626 | 12.34 | 12.677 | 11.675 | 7.568 | 8.901 | 10.379 | 6.707 | 6.948 | 3.595 | 1.753 | 1.751 | 1.153 | 2.122 | 2.039 | 2.218 | 3.367 | 2.37 | 1.28 |
| General & Administrative Expenses
| 17.23 | 18.592 | 21.039 | 22.503 | 6.915 | 6.6 | 6.973 | 6.126 | 5.114 | 6.12 | 2.593 | 2.165 | 2.181 | 2.591 | 2.861 | 2.355 | 2.3 | 3.64 | 2.75 |
| Selling & Marketing Expenses
| 8.191 | 12.712 | 8.078 | 6.119 | 4.04 | 4.216 | 4.823 | 3.695 | 3.395 | 1.798 | 1.233 | 1.092 | 1.225 | 2.092 | 2.286 | 2.144 | 2.129 | 0 | 0 |
| SG&A
| 25.422 | 31.304 | 29.117 | 28.622 | 10.955 | 10.816 | 11.796 | 9.821 | 8.509 | 7.918 | 3.826 | 3.257 | 3.406 | 4.682 | 5.147 | 4.498 | 4.428 | 3.64 | 2.75 |
| Other Expenses
| 33.324 | 6.909 | 1.789 | 1.87 | 2.458 | 2.442 | -0.015 | 1.027 | -0.714 | 0.435 | 0.363 | 0.466 | 0.469 | 0.469 | 0.444 | 0.522 | 0.51 | 0.27 | 0.28 |
| Operating Expenses
| 68.372 | 50.553 | 43.583 | 42.167 | 20.981 | 22.158 | 23.644 | 17.555 | 16.227 | 11.949 | 5.941 | 5.474 | 5.029 | 7.273 | 7.63 | 7.238 | 8.305 | 6.28 | 4.31 |
| Operating Income
| -73.971 | -52.302 | -42.1 | -39.716 | -19.053 | -26.566 | -21.861 | -19.355 | -18.536 | -11.341 | -5.032 | -4.653 | -4.206 | -2.569 | -3.877 | -2.961 | -4.604 | -3.4 | -0.9 |
| Operating Income Ratio
| -12.854 | -4.312 | -3.557 | -3.017 | -1.645 | -3.983 | -2.701 | -3.495 | -8.713 | -4.124 | -1.66 | -1.947 | -1.303 | -0.197 | -0.316 | -0.249 | -0.369 | -0.335 | -0.094 |
| Total Other Income Expenses Net
| 0.433 | 2.152 | 1.469 | -0.397 | 1.175 | 0.09 | -0.015 | -0.279 | -0.714 | -2.086 | -2.837 | -5.494 | -0.521 | -1.283 | -0.665 | -0.319 | -0.285 | -0.145 | 0.18 |
| Income Before Tax
| -73.538 | -50.149 | -40.764 | -40.377 | -17.952 | -26.476 | -21.876 | -19.634 | -19.25 | -13.427 | -7.869 | -10.146 | -4.727 | -3.852 | -4.542 | -3.281 | -4.889 | -3.16 | -0.72 |
| Income Before Tax Ratio
| -12.779 | -4.135 | -3.444 | -3.067 | -1.55 | -3.969 | -2.703 | -3.545 | -9.049 | -4.883 | -2.595 | -4.247 | -1.464 | -0.295 | -0.371 | -0.276 | -0.391 | -0.311 | -0.075 |
| Income Tax Expense
| 0 | 0 | -1.469 | 0.264 | 0.074 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.028 | 0.015 | -0.03 | 0.005 | -0.1 | -0.18 |
| Net Income
| -73.538 | -50.149 | -39.295 | -40.641 | -18.026 | -26.476 | -21.876 | -19.634 | -19.25 | -13.427 | -7.869 | -10.146 | 0.323 | -3.88 | -4.557 | -3.25 | -4.894 | -3.06 | -0.54 |
| Net Income Ratio
| -12.779 | -4.135 | -3.32 | -3.087 | -1.556 | -3.969 | -2.703 | -3.545 | -9.049 | -4.883 | -2.595 | -4.247 | 0.1 | -0.297 | -0.372 | -0.273 | -0.392 | -0.301 | -0.057 |
| EPS
| -1.08 | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.8 | -0.93 | -1.14 | -0.87 | -0.75 | -1.69 | 0.09 | -1.1 | -1.3 | -1.1 | -1.77 | -1.24 | -0.23 |
| EPS Diluted
| -1.08 | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.8 | -0.93 | -1.14 | -0.87 | -0.75 | -1.69 | 0.09 | -0.93 | -1.3 | -1.1 | -1.77 | -1.24 | -0.23 |
| EBITDA
| -39.653 | -45.422 | -39.891 | -37.587 | -14.917 | -23.812 | -20.287 | -18.157 | -17.797 | -11.807 | -6.932 | -9.265 | -3.748 | -3.382 | -3.456 | -2.461 | -4.118 | -2.542 | -0.62 |
| EBITDA Ratio
| -6.891 | -3.745 | -3.37 | -2.855 | -1.288 | -3.57 | -2.506 | -3.279 | -8.366 | -4.293 | -2.286 | -3.878 | -1.161 | -0.259 | -0.282 | -0.207 | -0.33 | -0.25 | -0.065 |