Vuzix Corporation
NASDAQ:VUZI
2.41 (USD) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.581 | 1.272 | 1.386 | 1.093 | 2.004 | 1.067 | 2.18 | 4.691 | 4.191 | 2.898 | 3.427 | 3.008 | 2.503 | 3.314 | 3.019 | 2.917 | 3.915 | 4.234 | 2.779 | 3.037 | 1.532 | 1.952 | 1.159 | 2.186 | 1.373 | 1.979 | 1.923 | 2.648 | 1.544 | 1.597 | 1.405 | 1.325 | 1.211 | 0.62 | 0.583 | 0.561 | 0.364 | 0.543 | 0.97 | 0.428 | 0.809 | 0.846 | 0.665 | 0.723 | 0.798 | 0.611 | 0.339 | 0.7 | 0.739 | 0.711 | 0.756 | 1.037 | 2.851 | 3.809 | 2.843 | 2.329 | 4.073 | 5.552 | 2.726 | 1.915 | 2.062 | 3.966 | 2.838 | 2.064 | 3.02 | 5.29 | 2.39 |
| Cost of Revenue
| 1.846 | 6.226 | 1.646 | 1.426 | 3.027 | 5.313 | 2.418 | 3.718 | 3.315 | 3.024 | 2.559 | 2.582 | 1.864 | 3.106 | 2.435 | 2.337 | 2.836 | 3.531 | 2.431 | 2.241 | 1.451 | 6.321 | 1.39 | 2.034 | 1.333 | 1.679 | 1.302 | 1.977 | 1.367 | 1.901 | 1.497 | 1.755 | 1.062 | 1.182 | 0.819 | 0.687 | 0.603 | 0.516 | 0.644 | 0.393 | 0.631 | 0.729 | 0.46 | 0.462 | 0.45 | 0.648 | 0.19 | 0.407 | 0.337 | 0.561 | 0.558 | 0.759 | 1.738 | 2.926 | 1.76 | 1.252 | 2.376 | 3.483 | 1.945 | 1.523 | 1.502 | 2.541 | 1.847 | 1.391 | 1.83 | 3.65 | 1.78 |
| Gross Profit
| -0.265 | -4.953 | -0.26 | -0.333 | -1.024 | -4.246 | -0.238 | 0.972 | 0.876 | -0.126 | 0.868 | 0.426 | 0.639 | 0.208 | 0.584 | 0.579 | 1.079 | 0.703 | 0.348 | 0.796 | 0.081 | -4.369 | -0.231 | 0.152 | 0.04 | 0.3 | 0.621 | 0.67 | 0.177 | -0.304 | -0.092 | -0.429 | 0.149 | -0.562 | -0.237 | -0.126 | -0.239 | 0.026 | 0.326 | 0.035 | 0.178 | 0.117 | 0.204 | 0.261 | 0.348 | -0.037 | 0.149 | 0.294 | 0.402 | 0.15 | 0.199 | 0.278 | 1.114 | 0.883 | 1.083 | 1.077 | 1.697 | 2.069 | 0.781 | 0.393 | 0.56 | 1.425 | 0.992 | 0.673 | 1.19 | 1.64 | 0.61 |
| Gross Profit Ratio
| -0.168 | -3.893 | -0.188 | -0.305 | -0.511 | -3.979 | -0.109 | 0.207 | 0.209 | -0.043 | 0.253 | 0.142 | 0.255 | 0.063 | 0.193 | 0.199 | 0.276 | 0.166 | 0.125 | 0.262 | 0.053 | -2.237 | -0.2 | 0.07 | 0.029 | 0.152 | 0.323 | 0.253 | 0.115 | -0.19 | -0.065 | -0.324 | 0.123 | -0.906 | -0.406 | -0.225 | -0.657 | 0.049 | 0.336 | 0.082 | 0.22 | 0.138 | 0.307 | 0.361 | 0.436 | -0.061 | 0.439 | 0.419 | 0.544 | 0.211 | 0.263 | 0.268 | 0.391 | 0.232 | 0.381 | 0.462 | 0.417 | 0.373 | 0.286 | 0.205 | 0.272 | 0.359 | 0.349 | 0.326 | 0.394 | 0.31 | 0.255 |
| Reseach & Development Expenses
| 2.606 | 2.22 | 2.334 | 2.359 | 2.738 | 3.521 | 2.913 | 2.837 | 3.07 | 3.136 | 3.441 | 2.996 | 3.103 | 3.624 | 3.27 | 2.701 | 2.08 | 1.874 | 1.874 | 1.796 | 2.023 | 2.061 | 2.337 | 1.987 | 2.516 | 3.29 | 2.468 | 2.564 | 2.056 | 2.332 | 1.506 | 1.199 | 1.669 | 1.826 | 2.178 | 1.669 | 1.275 | 1.404 | 0.944 | 0.732 | 0.515 | 0.575 | 0.485 | 0.296 | 0.397 | 0.542 | 0.47 | 0.421 | 0.318 | 0.417 | 0.267 | 0.353 | 0.411 | 0.542 | 0.511 | 0.535 | 0.526 | 0.56 | 0.527 | 0.458 | 0.494 | 0.627 | 0.645 | 0.429 | 0.52 | 0.64 | 0.77 |
| General & Administrative Expenses
| 3.961 | 4.289 | 4.347 | 4.492 | 4.098 | 4.733 | 4.467 | 4.26 | 5.132 | 5.731 | 4.854 | 5.04 | 5.454 | 10.937 | 3.112 | 4.75 | 3.704 | 1.942 | 1.635 | 1.8 | 1.538 | 1.351 | 1.549 | 1.804 | 1.896 | 1.321 | 1.667 | 2.32 | 1.665 | 1.97 | 1.613 | 1.308 | 1.235 | 1.764 | 1.275 | 1.199 | 0.886 | 1.041 | 1.121 | 1.023 | 2.935 | 0.988 | 0.593 | 0.533 | 0.48 | 0.561 | 0.585 | 0.602 | 0.417 | 0.537 | 0.508 | 0.556 | 0.563 | 0.595 | 0.664 | 0.647 | 0.684 | 0.815 | 0.708 | 0.588 | 0.75 | 0.815 | 0.549 | 0.534 | 0.91 | 1.53 | 0.99 |
| Selling & Marketing Expenses
| 1.537 | 1.946 | 1.766 | 2.238 | 2.221 | 4.83 | 2.832 | 2.51 | 2.54 | 2.183 | 1.981 | 1.851 | 2.023 | 1.951 | 1.59 | 1.338 | 1.241 | 1.154 | 0.936 | 0.797 | 1.153 | 1.199 | 0.776 | 0.823 | 1.418 | 0.777 | 0.966 | 1.545 | 1.534 | 0.955 | 0.909 | 0.8 | 1.031 | 0.767 | 0.839 | 0.652 | 1.126 | 0.626 | 0.469 | 0.345 | 0.358 | 0.275 | 0.336 | 0.257 | 0.365 | 0.335 | 0.194 | 0.288 | 0.275 | 0.32 | 0.282 | 0.388 | 0.453 | 0.775 | 0.414 | 0.406 | 0.505 | 0.662 | 0.49 | 0.518 | 0.617 | 0.658 | 0.51 | 0.52 | 0.14 | 0.14 | 0.12 |
| SG&A
| 5.498 | 6.235 | 6.113 | 6.73 | 6.319 | 9.563 | 7.299 | 6.77 | 7.671 | 7.914 | 6.835 | 6.891 | 7.477 | 12.888 | 4.702 | 6.087 | 4.945 | 3.096 | 2.571 | 2.597 | 2.691 | 2.55 | 2.325 | 2.626 | 3.314 | 2.098 | 2.633 | 3.865 | 3.199 | 2.925 | 2.521 | 2.109 | 2.266 | 2.531 | 2.114 | 1.851 | 2.013 | 1.667 | 1.59 | 1.369 | 3.292 | 1.263 | 0.929 | 0.789 | 0.844 | 0.897 | 0.779 | 0.89 | 0.691 | 0.857 | 0.79 | 0.944 | 1.015 | 1.37 | 1.078 | 1.054 | 1.189 | 1.477 | 1.197 | 1.106 | 1.367 | 1.473 | 1.059 | 1.054 | 1.05 | 1.67 | 1.11 |
| Other Expenses
| 0.405 | 0.442 | 0.592 | 31.308 | 0 | -1.052 | 0 | 0 | 0.982 | 0.64 | 0.51 | 0 | 0.471 | -0.178 | -0.115 | 0.514 | -0.065 | 1.211 | 0.651 | 0.65 | -0.022 | 0.041 | 0.655 | 0.618 | -0.01 | 0.048 | 0.396 | 0.296 | 0.302 | 0.255 | 0.267 | 0.255 | 0.25 | -0.05 | 0.215 | 0.198 | 0.19 | 0.164 | 0.119 | 0.081 | 0.071 | 0.046 | 0.069 | 0.127 | 0.121 | 0.182 | 0.096 | 0.091 | 0.098 | 0.077 | 0.124 | 0.122 | 0.136 | 0.136 | 0.111 | 0.111 | 0.111 | 0.1 | 0.12 | 0.114 | 0.11 | 0.115 | 0.101 | 0.168 | 0 | 0 | 0 |
| Operating Expenses
| 8.509 | 8.896 | 9.039 | 40.579 | 9.057 | 14.118 | 11.193 | 10.615 | 11.723 | 11.69 | 10.786 | 10.458 | 11.051 | 16.929 | 8.406 | 9.303 | 7.542 | 5.505 | 5.097 | 5.043 | 5.362 | 5.257 | 5.317 | 5.232 | 6.39 | 5.912 | 5.497 | 6.726 | 5.557 | 5.513 | 4.295 | 3.562 | 4.186 | 4.578 | 4.508 | 3.718 | 3.477 | 3.235 | 2.654 | 2.182 | 3.879 | 1.884 | 1.483 | 1.211 | 1.363 | 1.621 | 1.345 | 1.401 | 1.107 | 1.352 | 1.181 | 1.42 | 1.562 | 2.047 | 1.7 | 1.7 | 1.826 | 2.137 | 1.843 | 1.678 | 1.971 | 2.214 | 1.805 | 1.651 | 1.57 | 2.31 | 1.88 |
| Operating Income
| -8.774 | -13.85 | -9.299 | -40.73 | -10.081 | -20.414 | -11.433 | -9.608 | -10.847 | -11.852 | -9.918 | -10.001 | -10.412 | -16.834 | -7.83 | -8.741 | -6.574 | -4.802 | -4.748 | -4.238 | -5.339 | -9.625 | -5.522 | -5.069 | -6.35 | -5.612 | -4.843 | -6.054 | -5.352 | -5.826 | -5.522 | -3.98 | -4.026 | -6.285 | -4.725 | -3.83 | -3.696 | -3.212 | -2.297 | -2.144 | -3.688 | -1.845 | -1.269 | -0.925 | -0.993 | -1.643 | -1.196 | -1.108 | -0.706 | -1.266 | -0.982 | 4.761 | -0.458 | -1.2 | -0.617 | -0.623 | -0.128 | -0.118 | -1.063 | -1.286 | -1.411 | -0.789 | -0.813 | -0.978 | -0.52 | -0.91 | -1.41 |
| Operating Income Ratio
| -5.55 | -10.885 | -6.711 | -37.279 | -5.031 | -19.133 | -5.244 | -2.048 | -2.588 | -4.09 | -2.894 | -3.325 | -4.16 | -5.08 | -2.594 | -2.997 | -1.679 | -1.134 | -1.709 | -1.395 | -3.486 | -4.93 | -4.765 | -2.319 | -4.623 | -2.835 | -2.518 | -2.287 | -3.466 | -3.649 | -3.93 | -3.003 | -3.326 | -10.135 | -8.111 | -6.828 | -10.158 | -5.919 | -2.367 | -5.012 | -4.558 | -2.181 | -1.909 | -1.279 | -1.244 | -2.69 | -3.53 | -1.582 | -0.955 | -1.781 | -1.298 | 4.591 | -0.161 | -0.315 | -0.217 | -0.268 | -0.032 | -0.021 | -0.39 | -0.671 | -0.684 | -0.199 | -0.287 | -0.474 | -0.172 | -0.172 | -0.59 |
| Total Other Income Expenses Net
| 0.137 | 0.193 | 0.077 | 0.118 | 0.034 | 0.534 | 0.45 | 0.563 | 0.607 | 1.093 | 0.488 | -0.021 | -0.092 | -5.697 | 2.426 | 0.428 | 2.447 | 1.211 | -0.013 | -0.001 | -0.022 | 0.041 | 0.045 | 0.013 | -0.01 | 0.048 | 0.045 | -0.094 | -0.014 | -0.053 | 0.02 | -0.09 | -0.156 | -0.05 | -0.311 | -0.274 | -0.08 | -0.298 | -0.128 | -0.258 | -1.402 | -4.474 | -2.032 | 1.164 | 2.505 | -4.095 | -0.636 | -0.546 | -0.217 | -0.194 | -0.128 | 4.778 | -0.592 | -0.411 | 0.294 | -0.303 | -0.273 | -0.351 | -0.122 | -0.096 | -0.096 | -0.118 | -0.075 | -0.06 | 0.07 | 0.12 | 0.07 |
| Income Before Tax
| -8.638 | -13.656 | -9.222 | -40.612 | -10.048 | -19.881 | -10.983 | -9.045 | -10.241 | -10.759 | -9.477 | -10.022 | -10.506 | -17.013 | -7.946 | -8.779 | -6.639 | -3.591 | -4.761 | -4.239 | -5.362 | -9.584 | -5.477 | -5.056 | -6.36 | -5.564 | -4.798 | -6.148 | -5.366 | -5.879 | -5.502 | -4.07 | -4.182 | -6.335 | -5.036 | -4.103 | -3.776 | -3.509 | -2.425 | -2.402 | -5.091 | -6.319 | -3.301 | 0.239 | 1.512 | -5.738 | -1.832 | -1.653 | -0.923 | -1.405 | -1.11 | 3.771 | -0.827 | -1.611 | -0.915 | -0.926 | -0.401 | -0.469 | -1.185 | -1.382 | -1.507 | -0.907 | -0.888 | -1.038 | -0.45 | -0.79 | -1.34 |
| Income Before Tax Ratio
| -5.464 | -10.733 | -6.655 | -37.171 | -5.014 | -18.633 | -5.038 | -1.928 | -2.443 | -3.713 | -2.765 | -3.332 | -4.197 | -5.134 | -2.632 | -3.01 | -1.696 | -0.848 | -1.713 | -1.396 | -3.5 | -4.909 | -4.726 | -2.313 | -4.631 | -2.811 | -2.494 | -2.322 | -3.475 | -3.682 | -3.916 | -3.071 | -3.454 | -10.216 | -8.645 | -7.316 | -10.377 | -6.467 | -2.499 | -5.615 | -6.292 | -7.47 | -4.967 | 0.331 | 1.894 | -9.393 | -5.408 | -2.361 | -1.248 | -1.975 | -1.468 | 3.636 | -0.29 | -0.423 | -0.322 | -0.397 | -0.098 | -0.084 | -0.435 | -0.721 | -0.731 | -0.229 | -0.313 | -0.503 | -0.149 | -0.149 | -0.561 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.666 | 0.116 | -0.011 | 0.094 | 0.122 | 0.018 | 0.056 | 0.157 | -1.271 | 0.012 | -0.009 | 0 | -0.041 | -0.045 | -0.024 | -0.043 | 0 | 0 | 0 | -0.015 | 0.053 | -0.02 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0.024 | 0.003 | 0.014 | -0.008 | 0.006 | 0.006 | 0.017 | 0.001 | 0.006 | 0.002 | 0.019 | 0.007 | 0.002 | 0.004 | 0.001 | -0 | -0.032 | 0.001 | -0.07 | -0.12 | -0.07 |
| Net Income
| -8.638 | -13.656 | -9.222 | -40.612 | -10.048 | -19.881 | -10.983 | -9.045 | -10.241 | -9.093 | -9.593 | -10.022 | -10.6 | -17.013 | -7.946 | -8.779 | -6.639 | -3.591 | -4.761 | -4.239 | -5.362 | -9.584 | -5.477 | -5.056 | -6.36 | -5.564 | -4.798 | -6.148 | -5.366 | -5.879 | -5.502 | -4.07 | -4.182 | -6.335 | -5.036 | -4.103 | -3.776 | -3.509 | -2.425 | -2.402 | -5.091 | -6.319 | -3.301 | 0.239 | 1.512 | -5.696 | -1.857 | -1.657 | -0.936 | -1.416 | -1.181 | 3.765 | -0.844 | -1.611 | -0.921 | -0.928 | -0.42 | -0.476 | -1.187 | -1.386 | -1.508 | -0.906 | -0.856 | -1.039 | -0.38 | -0.67 | -1.27 |
| Net Income Ratio
| -5.464 | -10.733 | -6.655 | -37.171 | -5.014 | -18.633 | -5.038 | -1.928 | -2.443 | -3.138 | -2.799 | -3.332 | -4.235 | -5.134 | -2.632 | -3.01 | -1.696 | -0.848 | -1.713 | -1.396 | -3.5 | -4.909 | -4.726 | -2.313 | -4.631 | -2.811 | -2.494 | -2.322 | -3.475 | -3.682 | -3.916 | -3.071 | -3.454 | -10.216 | -8.645 | -7.316 | -10.377 | -6.467 | -2.499 | -5.615 | -6.292 | -7.47 | -4.967 | 0.331 | 1.894 | -9.325 | -5.48 | -2.366 | -1.267 | -1.992 | -1.561 | 3.63 | -0.296 | -0.423 | -0.324 | -0.398 | -0.103 | -0.086 | -0.435 | -0.724 | -0.731 | -0.229 | -0.302 | -0.503 | -0.126 | -0.127 | -0.531 |
| EPS
| -0.11 | -0.16 | -0.14 | -0.62 | -0.16 | -0.31 | -0.17 | -0.14 | -0.16 | -0.14 | -0.15 | -0.16 | -0.17 | -0.27 | -0.13 | -0.14 | -0.12 | -0.09 | -0.12 | -0.12 | -0.16 | -0.31 | -0.17 | -0.18 | -0.23 | -0.22 | -0.17 | -0.22 | -0.2 | -0.22 | -0.26 | -0.2 | -0.21 | -0.32 | -0.29 | -0.25 | -0.23 | -0.22 | -0.15 | -0.15 | -0.38 | -0.47 | -0.31 | 0.02 | 0.15 | -0.57 | -0.26 | -0.47 | -0.26 | -0.4 | -0.34 | 1.06 | -0.24 | -0.46 | -0.26 | -0.26 | -0.12 | -0.14 | -0.34 | -0.39 | -0.43 | -0.26 | -0.29 | -0.35 | -0.13 | -0.23 | -0.45 |
| EPS Diluted
| -0.11 | -0.16 | -0.14 | -0.62 | -0.16 | -0.31 | -0.17 | -0.14 | -0.16 | -0.14 | -0.15 | -0.16 | -0.17 | -0.27 | -0.13 | -0.14 | -0.12 | -0.09 | -0.12 | -0.12 | -0.16 | -0.31 | -0.17 | -0.18 | -0.23 | -0.22 | -0.17 | -0.22 | -0.2 | -0.22 | -0.26 | -0.2 | -0.21 | -0.32 | -0.29 | -0.25 | -0.23 | -0.22 | -0.15 | -0.15 | -0.38 | -0.47 | -0.31 | 0.02 | 0.13 | -0.49 | -0.26 | -0.47 | -0.26 | -0.4 | -0.33 | 1.02 | -0.24 | -0.46 | -0.26 | -0.26 | -0.12 | -0.14 | -0.34 | -0.39 | -0.43 | -0.26 | -0.29 | -0.35 | -0.13 | -0.23 | -0.45 |
| EBITDA
| -8.161 | -13.047 | -8.52 | -9.199 | -8.929 | -18.979 | -10.238 | -8.495 | -9.72 | -11.141 | -9.317 | -9.461 | -9.929 | -15.906 | -10.036 | -8.748 | -8.417 | -2.618 | -4.114 | -3.597 | -4.651 | -8.913 | -4.92 | -4.472 | -5.843 | -5.015 | -4.302 | -5.846 | -5.083 | -5.605 | -5.271 | -3.749 | -3.786 | -6.042 | -4.567 | -3.771 | -3.527 | -2.916 | -2.209 | -2.066 | -3.629 | -9.041 | -2.921 | -0.849 | -0.915 | -7.467 | -1.125 | -1.297 | -0.621 | -1.145 | -0.858 | -0.881 | -0.82 | -1.029 | -1.097 | -0.512 | -0.017 | 0.032 | -0.943 | -1.171 | -1.301 | -0.685 | -0.712 | -0.81 | -0.38 | -0.77 | -1.04 |
| EBITDA Ratio
| -5.162 | -10.254 | -6.148 | -8.419 | -4.456 | -17.788 | -4.696 | -1.811 | -2.319 | -3.844 | -2.719 | -3.145 | -3.967 | -4.8 | -3.324 | -2.999 | -2.15 | -0.618 | -1.481 | -1.185 | -3.036 | -4.565 | -4.245 | -2.046 | -4.255 | -2.534 | -2.237 | -2.208 | -3.292 | -3.51 | -3.751 | -2.829 | -3.128 | -9.743 | -7.839 | -6.724 | -9.693 | -5.374 | -2.276 | -4.829 | -4.485 | -10.689 | -4.396 | -1.174 | -1.146 | -12.223 | -3.32 | -1.853 | -0.84 | -1.61 | -1.135 | -0.85 | -0.287 | -0.27 | -0.386 | -0.22 | -0.004 | 0.006 | -0.346 | -0.611 | -0.631 | -0.173 | -0.251 | -0.393 | -0.126 | -0.146 | -0.435 |