Vuzix Corporation
NASDAQ:VUZI
2.46 (USD) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -8.638 | -13.656 | -9.222 | -40.612 | -10.048 | -19.881 | -10.983 | -9.045 | -10.241 | -10.759 | -9.477 | -10.022 | -10.506 | -17.012 | -7.946 | -8.779 | -6.639 | -3.591 | -4.761 | -4.239 | -5.362 | -9.584 | -5.477 | -5.056 | -6.36 | -5.564 | -4.798 | -6.148 | -5.366 | -5.879 | -5.502 | -4.07 | -4.182 | -6.335 | -5.036 | -4.103 | -3.776 | -3.509 | -2.425 | -2.402 | -5.091 | -6.319 | -3.301 | 0.239 | 1.512 | -5.696 | -1.857 | -1.657 | -0.936 | -1.396 | -7.019 | 3.765 | -0.844 | -1.611 | -0.921 | -0.928 | -0.42 | -0.476 | -1.187 | -1.386 | -1.508 | -0.906 | -0.856 | -1.039 | -0.45 | -0.79 | -1.34 |
| Depreciation & Amortization
| 0.632 | 0.665 | 0.643 | 1.471 | 1.152 | 1.311 | 1.192 | 1.231 | 1.197 | 0.762 | 0.732 | 0.611 | 0.483 | 0.676 | 0.494 | 0.562 | 0.578 | 0.718 | 0.635 | 0.641 | 0.649 | 0.646 | 0.629 | 0.608 | 0.559 | 0.523 | 0.574 | 0.295 | 0.274 | 0.264 | 0.466 | 0.243 | 0.24 | 0.007 | 0.268 | 0.327 | 0.169 | 0.441 | 0.088 | 0.007 | 0.131 | 0.09 | 0.06 | 0.101 | 0.1 | 0.093 | 0.096 | 0.091 | 0.098 | 0.087 | 0.124 | 0.122 | 0.136 | 0.136 | 0.111 | 0.111 | 0.111 | 0.1 | 0.12 | 0.114 | 0.11 | 0.115 | 0.101 | 0.17 | 0.14 | 0.14 | 0.37 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -1 | 0.262 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0.016 | 0 | 0.058 | 4.573 | 0 | 0 | 0 | -0.002 | -0.233 | 0.121 | -0.028 | 0.03 | 1.111 | 0.013 | -0.023 | 1.053 | 0.085 | 0.1 | -0.102 | 0.143 | -0.058 | 0.023 | 1.003 | 4.394 | 1.699 | -1.249 | -2.575 | 3.752 | -0.259 | 0.28 | 0.014 | 0.055 | 5.903 | -5.829 | 0.009 | 1.71 | 0.984 | 1.411 | 0.062 | 0.055 | 0 | 0 | 0 | 2.356 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 2.929 | 3.106 | 3.186 | 2.88 | 2.393 | 2.914 | 3.297 | 2.833 | 3.668 | 3.759 | 3.816 | 3.881 | 4.32 | 9.992 | 1.628 | 3.577 | 2.106 | 0.787 | 1.077 | 0.66 | 0.282 | 0.296 | 0.33 | 0.382 | 0.49 | 0.507 | 0.507 | 0.758 | 0.425 | 0.627 | 0.509 | 0.277 | 0.21 | 0.121 | 0.382 | 0.226 | 0.174 | 0.167 | 0.344 | 0.139 | 1.588 | 0.059 | 0.163 | 0.019 | 0.019 | 0.019 | 0.101 | 0.019 | 0.019 | 0.033 | 0.033 | 0.049 | 0.057 | 0.075 | 0.085 | 0.069 | 0.069 | 0.058 | 0.062 | 0.062 | 0.062 | 0.211 | 0.054 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 1.623 | 1.241 | -0.315 | 0.216 | -2.314 | 1.928 | -1.583 | -3.42 | 1.194 | -0.674 | -2.037 | 0.948 | -0.781 | -2.36 | 0.016 | -2.578 | -2.078 | -0.448 | 0.598 | -1.801 | 0.15 | -0.259 | -1.875 | -1.768 | -0.588 | -0.123 | -1.256 | -1.324 | -1.859 | 0.455 | -0.984 | -0.38 | -0.296 | 0.402 | 0.434 | 0.135 | 0.079 | -0.02 | -1.897 | -0.937 | -1.259 | 0.01 | -0.257 | -0.054 | -0.135 | -0.745 | -1.035 | 0.738 | 0.534 | 0.898 | -0.28 | -0.416 | 0.867 | 0.94 | 0.878 | 0.111 | -1.258 | -1.436 | 1.147 | 1.694 | -0.658 | -0.847 | 0.344 | -0.29 | -1.56 | -0.18 | 1.89 |
| Accounts Receivables
| 0.54 | 0.445 | -0.101 | 1.237 | -0.64 | 1.084 | -0.406 | -3.02 | 0.577 | -0.441 | -1.554 | -0.012 | 0.691 | -1.184 | 0.041 | 0.198 | 0.092 | -0.45 | 0.281 | -0.571 | 0.45 | -0.407 | 0.059 | -0.824 | 0.573 | 0.275 | 0.997 | -0.993 | -0.077 | -0.504 | -0.328 | 0.178 | -0.217 | 0.016 | -0.017 | -0.045 | 0.269 | 0.339 | -0.58 | 0.171 | 0.128 | -0.266 | 0.049 | 0.022 | 0.027 | -0.051 | 0.062 | -0.001 | -0.054 | 0.094 | -0.116 | 0.322 | 0.307 | 0.273 | -0.188 | 0.609 | -0.439 | -0.717 | 0.461 | -0.305 | 0.65 | -0.626 | -0.23 | 0 | 0 | -0.37 | 0 |
| Change In Inventory
| 0.537 | 0.845 | 0.412 | -0.37 | -0.868 | -1.571 | -0.437 | -0.489 | 0.406 | 0.671 | -0.437 | 0.767 | -0.407 | -2.792 | -1.996 | -0.926 | -0.858 | -0.811 | -0.307 | -0.588 | 0.039 | -1.472 | -0.381 | -0.318 | -0.828 | -0.479 | -1.529 | -0.998 | -0.424 | -1.01 | -0.587 | -0.686 | -0.07 | 0.197 | -0.502 | -0.065 | -0.057 | -1.587 | -0.675 | -0.073 | -0.102 | 0.169 | -0.165 | 0.119 | -0.082 | -0.308 | -0.159 | 0.163 | 0.038 | 0.011 | 0.022 | -0.001 | 0.687 | 0.984 | 0.303 | 0.347 | -0.425 | -0.761 | -0.01 | 0.091 | -0.109 | -0.818 | -0.212 | 0 | 0 | 0.71 | 0 |
| Change In Accounts Payables
| 0.983 | -0.121 | -0.24 | -1.002 | 0.331 | -0.283 | 0.233 | 0.349 | 0.06 | -0.985 | 0.875 | 0.098 | -0.831 | 0.572 | 0.058 | 0.099 | -0.191 | 0.608 | 0.077 | -0.465 | 0.235 | 0.211 | -0.735 | -0.128 | -0.952 | 0.872 | -0.612 | 0.872 | -1.979 | 1.906 | 0.011 | 0.806 | -0.082 | -0.444 | 0.472 | 0.619 | -0.47 | 0.51 | -0.29 | -0.14 | -1.356 | 0.442 | -0.351 | -0.181 | -0.147 | 0.122 | -1.117 | 0.311 | 0.305 | 0.576 | -0.428 | -1.02 | -0.041 | 0.133 | 0.542 | -0.568 | -0.47 | 0.376 | 0.839 | -0.268 | -0.755 | -0.669 | 0.931 | 0 | 0 | -0.52 | 0 |
| Other Working Capital
| -0.438 | 0.073 | -0.386 | 0.351 | -1.137 | 2.698 | -0.973 | -0.261 | 0.151 | 0.081 | -0.92 | 0.011 | -0.234 | 1.043 | 1.913 | -1.948 | -1.121 | 0.205 | 0.548 | -0.176 | -0.575 | 1.408 | -0.818 | -0.497 | 0.62 | -0.792 | -0.113 | -0.205 | 0.621 | 0.062 | -0.08 | -0.678 | 0.073 | 0.633 | 0.48 | -0.374 | 0.336 | 0.718 | -0.351 | -0.895 | 0.069 | -0.335 | 0.21 | -0.014 | 0.066 | -0.508 | 0.18 | 0.266 | 0.245 | 0.216 | 0.241 | 0.284 | -0.086 | -0.45 | 0.221 | -0.279 | 0.077 | -0.334 | -0.142 | 2.177 | -0.443 | 1.265 | -0.145 | -0.29 | -1.56 | 0.18 | 0 |
| Other Non Cash Items
| 0 | 4.622 | 0.432 | 30.41 | 0.011 | 7.584 | -0.233 | -0.258 | 0.018 | 0.326 | 0.048 | 0.149 | 0.05 | 0.634 | 0.008 | 0.031 | 0.112 | 0.046 | 0.046 | 0.067 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.05 | 0.025 | 0.016 | 0.084 | 0.129 | -0.143 | 0.201 | 0.217 | 0.394 | 0.216 | 0.141 | 0.243 | -0.015 | 0.363 | 0.628 | 0.879 | 0.506 | 0.266 | 0.037 | 0.006 | 0.34 | 0.838 | 0.049 | 0.011 | 0.006 | 0.052 | 0.696 | 0.069 | -1.202 | -0.921 | -0.348 | -0.76 | 0.216 | 0.004 | -0.544 | 0.546 | -2.356 | 0 | 1.439 | 1.11 | 1.25 | -2.63 |
| Operating Cash Flow
| -3.454 | -4.022 | -5.277 | -5.635 | -8.805 | -6.144 | -8.048 | -7.921 | -4.165 | -6.586 | -6.918 | -4.582 | -6.435 | -8.071 | -5.801 | -7.187 | -5.922 | -2.704 | -2.389 | -4.672 | -4.199 | -4.304 | -6.368 | -5.809 | -5.874 | -4.608 | -5.181 | -6.283 | -6.471 | -4.374 | -4.543 | -3.716 | -3.833 | -4.359 | -3.651 | -3.175 | -3.213 | -2.793 | -3.585 | -2.542 | -2.748 | -1.259 | -1.371 | -0.906 | -1.073 | -2.237 | -2.116 | -0.48 | -0.259 | -0.318 | -1.187 | -1.613 | 0.294 | 0.048 | 0.217 | 0.426 | -2.195 | -1.483 | 0.146 | -0.06 | -1.448 | -1.428 | -0.357 | 0.28 | -0.76 | 0.42 | -1.71 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.613 | -0.23 | -0.199 | -0.828 | -1.249 | -2.849 | -2.492 | -6.647 | -2.285 | -7.179 | -3.289 | -8.185 | -0.217 | -0.512 | -3.102 | -0.588 | -0.651 | -0.323 | -0.519 | -0.379 | -0.265 | -0.481 | -0.206 | -0.917 | -1.303 | -1.85 | -0.498 | -0.384 | -0.415 | -1.007 | -0.826 | -0.551 | -0.305 | -0.532 | -0.761 | -0.451 | -0.442 | -1.365 | -0.422 | -0.272 | -0.026 | -0.006 | -0.293 | -0.261 | -0.349 | -0.322 | -0.101 | -0.01 | -0.027 | -0.038 | -0.076 | -0.09 | -0.045 | -0.372 | -0.321 | -0.074 | -0.131 | -0.069 | -0.035 | -0.067 | -0.064 | -0.222 | -0.102 | -0.09 | -0.06 | -0.1 | -0.45 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -0.151 | -0.123 | -0.133 | -0.157 | -1.148 | -3.635 | -1.657 | -0.1 | -2.408 | -10.659 | -1.59 | -4.738 | -0.159 | -0.295 | -0.228 | -0.184 | -0.336 | -0.294 | -0.304 | -0.347 | -0.044 | -0.25 | -0.056 | -0.355 | -0.579 | 0.25 | -0.215 | -0.25 | -0.108 | -0.524 | -0.292 | -0.15 | -0.042 | -0.044 | -0.047 | -0.026 | -0.031 | 5 | 4.961 | -5 | -0.008 | 0.007 | -0.187 | -0.234 | -0.292 | -0.274 | -0.012 | -0.009 | -0.018 | 0.011 | -0.065 | 7.574 | -0.045 | -0.897 | 0 | 0 | -0.131 | -0.236 | 0 | 0 | -0.064 | -0.472 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -0.764 | -0.353 | -0.333 | -0.985 | -1.249 | -5.349 | -2.492 | -6.747 | -4.693 | -9.479 | -3.289 | -8.185 | -0.217 | -0.512 | -3.102 | -0.588 | -0.651 | -0.323 | -0.519 | -0.379 | -0.265 | -0.731 | -0.206 | -0.917 | -1.303 | -1.6 | -0.498 | -0.634 | -0.415 | -1.007 | -0.826 | -0.551 | -0.305 | -0.532 | -0.761 | -0.451 | -0.442 | -1.365 | 4.578 | -5.272 | -0.026 | 0.001 | -0.293 | -0.261 | -0.349 | -0.322 | -0.101 | -0.01 | -0.027 | -0.027 | -0.141 | 7.484 | -0.045 | -0.372 | -0.321 | -0.074 | -0.131 | -0.069 | -0.035 | -0.067 | -0.064 | -0.222 | -0.102 | -0.09 | -0.06 | -0.1 | -0.45 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.003 | -0.047 | -0.008 | -0.047 | -0.014 | -0.047 | -0.106 | 0.024 | -0.083 | 2.727 | -0.064 | -0.193 | -1.616 | 0.038 | 0.752 | 0.297 | -0.029 | -4.756 | -0.255 | 0.31 | -0.124 | -0.525 | 0.501 | 3.839 | 0.108 | 0.055 | -0.786 | 0.012 | 0.398 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | -0.039 | 0.005 | 12.044 | 79.604 | 14.603 | 14.617 | 0 | 0 | 19,980.007 | 18.855 | 0 | 0 | 45 | 0 | 0 | 30 | 12.561 | 0 | 0 | 0 | 14.5 | 6.613 | 0 | 0.039 | -23.756 | 0 | 0 | 24.813 | 0.395 | 0 | 0 | 0 | 8.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.811 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.471 | -1.755 | 0 | 0 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.17 | 2 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,990 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0.111 | 10 | 0 | 0 | 0 | 0.007 | 0.015 | 0 | 0.009 | 0.019 | 0.019 | 0.029 | 9,990.04 | 0.04 | 0.613 | 33.621 | 14.158 | 0 | 12.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.936 | -0.968 | 7.917 | 0 | 0 | -0.993 | -0.848 | 0.045 | 0 | 0.01 | 0.045 | 0.024 | 0.867 | 0.754 | 0.34 | 0.139 | 1.447 | 0.492 | 6.321 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0.019 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -1.856 | -0.041 | -0.17 | 0.26 | 0.26 | 2.03 |
| Financing Cash Flow
| 1.262 | 8.29 | 10 | 0 | 0 | 0 | 0.007 | 0.015 | -0.471 | -1.745 | 0.019 | 0.019 | -0.222 | 0.04 | 0.045 | 12.657 | 103.225 | 14.158 | 14.617 | 12.138 | 0 | 18,836.152 | 18.855 | 0 | 0 | 28,036.311 | 0 | 0 | 28.064 | 11.594 | 7.917 | 0 | 0 | 13.483 | 5.767 | -0.002 | -0.008 | -0.037 | 0.031 | -0.022 | 25.574 | 0.778 | 0.257 | 2.866 | 1.384 | 0.3 | 4.705 | 0.038 | 0.752 | 0.239 | -0.029 | -4.756 | -0.255 | 0.33 | -0.123 | -0.525 | 0.501 | 3.839 | 0.108 | 0.055 | -0.786 | 3.967 | 0.357 | -0.17 | 0.26 | 0.26 | 2.03 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -25.678 | 10.766 | 14.912 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,836.152 | 0 | 0 | 0 | -28,036.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 |
| Net Change In Cash
| -2.956 | 3.915 | 4.39 | -6.62 | -10.054 | -11.493 | -10.533 | -14.654 | -9.328 | -17.81 | -10.207 | -12.748 | -6.874 | -8.543 | -8.858 | 4.882 | 96.653 | 11.131 | 11.71 | 7.087 | -4.463 | -5.035 | 12.281 | -6.726 | -7.178 | -6.208 | -5.679 | -6.917 | 21.178 | 6.212 | 2.548 | -4.266 | -4.138 | 8.592 | 1.355 | -3.628 | -3.663 | -4.195 | 1.024 | -7.836 | 22.799 | -0.479 | -1.407 | 1.699 | -0.038 | -2.259 | 2.488 | -0.452 | 0.466 | -0.105 | -1.356 | 1.116 | -0.006 | 0.005 | -0.227 | -0.173 | -1.825 | 2.288 | 0.218 | -0.072 | -2.298 | 2.317 | -0.102 | 0.03 | -0.56 | 0.59 | -0.13 |
| Cash At End Of Period
| 15.231 | 18.187 | 14.272 | 9.881 | 16.501 | 26.556 | 38.049 | 48.582 | 63.236 | 72.564 | 90.374 | 100.582 | 113.33 | 120.204 | 128.747 | 137.604 | 132.722 | 36.07 | 24.939 | 13.229 | 6.143 | 10.606 | 15.641 | 3.36 | 10.086 | 17.264 | 23.472 | 29.151 | 36.068 | 14.89 | 8.677 | 6.129 | 10.396 | 14.534 | 5.942 | 4.586 | 8.214 | 11.877 | 16.072 | 15.048 | 22.884 | 0.085 | 0.564 | 1.971 | 0.272 | 0.31 | 2.569 | 0.081 | 0.532 | 0.067 | 0.172 | 1.528 | 0.412 | 0.418 | 0.413 | 0.639 | 0.812 | 2.637 | 0.349 | 0.131 | 0.203 | 2.501 | 0.183 | 10.636 | 10.046 | 0.82 | -0.14 |