VirTra, Inc.
NASDAQ:VTSI
6.58 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.85 | 13.484 | 19.709 | 6.842 | 1.415 | 2.5 | 5.08 | 3.704 | 3.317 | 1.913 | 2.359 | 0.372 | 0.144 | 0.536 | 0.11 | 0.102 | 0.017 | 0.091 | 0.001 | 0.161 | 0.081 | 0.098 | 0.016 | 0.006 | 0.016 |
Short Term Investments
| 0 | 0 | 0 | 0 | 1.915 | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.85 | 13.484 | 19.709 | 6.842 | 3.33 | 5.99 | 5.08 | 3.704 | 3.317 | 1.913 | 2.359 | 0.372 | 0.144 | 0.536 | 0.11 | 0.102 | 0.017 | 0.091 | 0.001 | 0.161 | 0.081 | 0.098 | 0.016 | 0.006 | 0.016 |
Net Receivables
| 16.834 | 10.489 | 7.843 | 6.787 | 5.895 | 2.401 | 2.7 | 3.245 | 2.346 | 1.61 | 0.787 | 0.463 | 0.366 | 1.348 | 1.585 | 0.704 | 0.188 | 0.407 | 0.185 | 0.061 | 0.315 | 0.111 | 0 | 0 | 0 |
Inventory
| 12.405 | 9.592 | 5.015 | 3.516 | 1.949 | 1.612 | 1.72 | 1.32 | 0.903 | 0.703 | 0.407 | 0.37 | 0.805 | 0.179 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.907 | 0.531 | 0.941 | 0.382 | 0.354 | 0.378 | 0.586 | 0.357 | 0.052 | 0.058 | 0.045 | 0.066 | 0.157 | 0.243 | 0.29 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 48.995 | 34.096 | 33.508 | 17.527 | 11.529 | 10.381 | 10.088 | 8.626 | 6.617 | 4.284 | 3.598 | 1.271 | 1.471 | 2.121 | 1.695 | 0.806 | 0.554 | 0.498 | 0.186 | 0.222 | 0.396 | 0.21 | 0.016 | 0.006 | 0.016 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.204 | 16.48 | 13.649 | 2.476 | 2.419 | 0.678 | 0.677 | 0.814 | 0.516 | 0.368 | 0.461 | 0.612 | 0.799 | 0.595 | 0.812 | 0.063 | 0.055 | 0.141 | 0.952 | 1.035 | 0.206 | 0.346 | 0.823 | 0.085 | 0.087 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.568 | 0.588 | 0.535 | 0.271 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.543 | 6.416 | 6.6 | 0 | 0.088 | 0 | 0 | 0.018 | 0.036 | 0.054 | 0 | 0 |
Goodwill and Intangible Assets
| 0.568 | 0.588 | 0.535 | 0.271 | 0.218 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.543 | 6.416 | 6.6 | 0 | 0.088 | 0 | 0 | 0.018 | 0.036 | 0.054 | 0 | 0 |
Long Term Investments
| -0 | 0 | 0.02 | 0.087 | 0.84 | 1.12 | 1.375 | 0.472 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.63 | 2.239 | 1.674 | 1.892 | 1.792 | 2.4 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.237 | 0.412 | 0.19 | 0.5 | 0.662 | 0.292 | -0 | 0 | 0 | 0 | -0 | -0.612 | 0 | 0.03 | 0.014 | 0.032 | 0.015 | 0 | 0.131 | 0.196 | 0.068 | 0.068 | 0.068 | 0 | 0.009 |
Total Non-Current Assets
| 20.639 | 19.719 | 16.068 | 5.226 | 5.931 | 4.837 | 4.762 | 1.286 | 0.653 | 0.368 | 0.461 | 0.612 | 0.799 | 7.168 | 7.242 | 6.695 | 0.07 | 0.229 | 1.082 | 1.231 | 0.292 | 0.45 | 0.945 | 0.085 | 0.096 |
Total Assets
| 69.634 | 53.814 | 49.575 | 22.753 | 17.46 | 15.218 | 14.85 | 9.912 | 7.27 | 4.652 | 4.059 | 1.883 | 2.271 | 9.29 | 8.938 | 7.5 | 0.624 | 0.727 | 1.268 | 1.453 | 0.688 | 0.66 | 0.961 | 0.091 | 0.111 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 2.282 | 1.251 | 0.789 | 0.346 | 0.621 | 0.43 | 0.536 | 0.468 | 0.508 | 0.339 | 0.29 | 0.227 | 0.272 | 0.303 | 0.187 | 0.036 | 0.87 | 0.873 | 1.317 | 1.039 | 1.119 | 1.202 | 1.021 | 0.362 | 0.729 |
Short Term Debt
| 0.226 | 0.79 | 0.584 | 0.588 | 0.297 | 0.011 | 0.011 | 0.011 | 0.691 | 0.528 | 0.727 | 0.08 | 0.062 | 0 | 0.62 | 1.579 | 0.202 | 0.481 | 1.571 | 2.464 | 7.734 | 7.348 | 3.63 | 0.626 | 0.381 |
Tax Payables
| 0 | 1.294 | 0.114 | 0.316 | 0.002 | 0.202 | 0.109 | 0.033 | 0.146 | 0.056 | 0.099 | 0.062 | 0.062 | 0.121 | 0.62 | 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.736 | 4.302 | 4.136 | 4.709 | 2.491 | 1.924 | 2.993 | 2.066 | 1.524 | 0.952 | 1.517 | 1.173 | 1.987 | 0 | 0.013 | 0.036 | 2.62 | 2.39 | -0.476 | 0 | 0.704 | 0.644 | 0.502 | 0 | 0 |
Other Current Liabilities
| 6.51 | 3.413 | 2.054 | 1.616 | 0.946 | 1.246 | 0.837 | 0.812 | 0.015 | 0.015 | 0.015 | 0.454 | 0.396 | 0.187 | 0.277 | 0.481 | 0.917 | 0.649 | 2.517 | 1.189 | 0.032 | 0.083 | 0.033 | 0.062 | 0.05 |
Total Current Liabilities
| 15.755 | 9.757 | 7.563 | 7.258 | 4.355 | 3.612 | 4.377 | 3.357 | 2.738 | 1.835 | 2.549 | 1.935 | 2.717 | 0.49 | 1.096 | 2.132 | 4.609 | 4.393 | 4.929 | 4.692 | 9.588 | 9.276 | 5.186 | 1.049 | 1.159 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 7.813 | 8.77 | 8.786 | 1.916 | 1.175 | 0 | 0.087 | 0.023 | 0.16 | 0.095 | 0.145 | 0.144 | 0 | 0 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.514 | 0 | 0 |
Deferred Revenue Non-Current
| 3.012 | 1.606 | 1.993 | 1.92 | 1.748 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -7.381 | -8.05 | 0 | -1.063 | -1.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.813 | 8.05 | 0.005 | 1.063 | 1.748 | 0.047 | 0 | 0.122 | 0 | 0 | 0 | 0.131 | 0.114 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0 | 0 |
Total Non-Current Liabilities
| 11.257 | 10.376 | 10.784 | 3.837 | 2.923 | 1.009 | 0.087 | 0.145 | 0.16 | 0.095 | 0.145 | 0.275 | 0.114 | 0.002 | 0.537 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 2.518 | 0.004 | 0.008 |
Total Liabilities
| 27.012 | 20.133 | 18.347 | 11.095 | 7.279 | 4.621 | 4.464 | 3.502 | 2.898 | 1.93 | 2.694 | 2.21 | 2.831 | 0.492 | 1.633 | 2.133 | 4.611 | 4.395 | 4.931 | 4.694 | 9.591 | 9.28 | 7.704 | 1.053 | 1.167 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.791 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.732 | 0.681 | 0.636 | 0.484 | 0.33 | 0.302 | 0.243 | 0.187 | 0.165 | 0.062 | 0.052 |
Retained Earnings
| 10.663 | 2.26 | 0.304 | -2.236 | -3.714 | -3.639 | -4.457 | -7.719 | -9.769 | -11.306 | -12.568 | -14.148 | -14.262 | -4.164 | -5.183 | -6.598 | -15.85 | -15.222 | -13.749 | -11.754 | -13.32 | -11.73 | -9.037 | -2.528 | -2.337 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | -0 | 0 | -1.929 | -1.637 | -1.366 | -1.136 | -0.951 | -0.759 | -0.541 | -0.765 | -0.657 | -0.519 | -0.429 | -0.411 | 0.15 | -0.49 | -0.392 | -0.222 | -1.781 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 31.958 | 31.42 | 30.923 | 13.894 | 13.895 | 16.165 | 16.48 | 15.494 | 14.486 | 14.188 | 13.9 | 13.57 | 13.674 | 12.827 | 12.275 | 11.714 | 11.639 | 10.921 | 10.245 | 8.602 | 4.397 | 4.704 | 2.13 | 1.504 | 1.23 |
Total Shareholders Equity
| 42.622 | 33.682 | 31.229 | 11.659 | 10.181 | 10.597 | 10.386 | 6.41 | 4.372 | 2.722 | 1.365 | -0.327 | -0.561 | 8.798 | 7.304 | 5.367 | -3.986 | -3.667 | -3.663 | -3.241 | -8.902 | -8.62 | -6.743 | -0.962 | -1.055 |
Total Equity
| 42.622 | 33.682 | 31.229 | 11.659 | 10.181 | 10.597 | 10.386 | 6.41 | 4.372 | 2.722 | 1.365 | -0.327 | -0.561 | 8.798 | 7.304 | 5.367 | -3.986 | -3.667 | -3.663 | -3.241 | -8.902 | -8.62 | -6.743 | -0.962 | -1.055 |
Total Liabilities & Shareholders Equity
| 69.634 | 53.814 | 49.575 | 22.753 | 17.46 | 15.218 | 14.85 | 9.912 | 7.27 | 4.652 | 4.059 | 1.883 | 2.271 | 9.29 | 8.938 | 7.5 | 0.624 | 0.727 | 1.268 | 1.453 | 0.688 | 0.66 | 0.961 | 0.091 | 0.111 |