VirTra, Inc.
NASDAQ:VTSI
6.58 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.412 | 22.415 | 18.85 | 17.201 | 13.343 | 14.258 | 13.484 | 15.673 | 15.016 | 15.686 | 19.709 | 21.546 | 23.786 | 5.04 | 6.842 | 4.097 | 3.78 | 3.117 | 1.415 | 3.378 | 1.394 | 1.287 | 2.5 | 7.874 | 4.899 | 4.518 | 5.08 | 5.106 | 4.283 | 4.563 | 3.704 | 4.921 | 4.069 | 3.051 | 3.317 | 2.504 | 1.155 | 1.326 | 1.913 | 1.469 | 0.932 | 1.605 | 2.359 | 1.831 | 0.843 | 0.168 | 0.372 | 0.052 | 0.523 | 0.16 | 0.144 | 0.08 | 0.469 | 1.035 | 0.536 | 0.073 | 0.815 | 0.292 | 0.11 | 0.26 | 0.284 | 0.496 | 0.102 | 0.033 | 0.017 | 0.145 | 0.042 | 0.098 | 0.091 | 0.021 | 0.08 | 0.098 | 0.001 | 0.019 | 0.006 | 0.161 | 0.161 | 0 | 0.027 | 0.068 | 0.081 | 0 | 0 | 0 | 0.098 | 0.336 | 0.021 | 0.005 | 0.016 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.013 | 0.002 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.24 | 0.72 | 1.915 | 1.915 | 1.88 | 3.29 | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.412 | 22.415 | 18.85 | 17.201 | 13.343 | 14.258 | 13.484 | 15.673 | 15.016 | 15.686 | 19.709 | 21.546 | 23.786 | 5.04 | 6.842 | 4.097 | 4.02 | 3.837 | 3.33 | 5.293 | 3.274 | 4.577 | 5.99 | 7.874 | 4.899 | 4.518 | 5.08 | 5.106 | 4.283 | 4.563 | 3.704 | 4.921 | 4.069 | 3.051 | 3.317 | 2.504 | 1.155 | 1.326 | 1.913 | 1.469 | 0.932 | 1.605 | 2.359 | 1.831 | 0.843 | 0.168 | 0.372 | 0.052 | 0.523 | 0.16 | 0.144 | 0.08 | 0.469 | 1.035 | 0.536 | 0.073 | 0.815 | 0.292 | 0.11 | 0.26 | 0.284 | 0.496 | 0.102 | 0.033 | 0.017 | 0.145 | 0.042 | 0.098 | 0.091 | 0.021 | 0.08 | 0.098 | 0.001 | 0.019 | 0.006 | 0.161 | 0.161 | 0 | 0.027 | 0.068 | 0.081 | 0 | 0 | 0 | 0.098 | 0.336 | 0.021 | 0.005 | 0.016 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.013 | 0.002 |
Net Receivables
| 10.514 | 11.982 | 16.834 | 17.133 | 20.354 | 12.606 | 10.489 | 6.424 | 11.208 | 10.973 | 7.843 | 9.237 | 9.549 | 8.909 | 6.787 | 6.213 | 4.843 | 5.199 | 5.895 | 3.561 | 3.135 | 2.825 | 2.401 | 2.85 | 5.018 | 1.959 | 2.7 | 4.736 | 6.093 | 2.507 | 3.245 | 3.017 | 3.464 | 4.858 | 2.346 | 1.857 | 2.552 | 2.491 | 1.61 | 1.845 | 1.107 | 0.652 | 0.787 | 0.579 | 0.702 | 0.727 | 0.463 | 1.011 | 0.42 | 0.576 | 0.366 | 2.383 | 1.785 | 0.973 | 1.348 | 1.806 | 2.868 | 1.127 | 1.585 | 0.903 | 0.335 | 0.202 | 0.704 | 0.087 | 0.188 | 0.139 | 0.063 | 0.275 | 0.407 | 0.377 | 0.219 | 0.324 | 0.185 | 0.334 | 0.262 | 0.216 | 0.061 | 0.495 | 0.274 | 0.343 | 0.315 | 0.032 | 0.042 | 0.101 | 0.111 | 0.004 | 0.021 | 0.021 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.471 | 12.292 | 12.405 | 10.776 | 9.968 | 10.748 | 9.592 | 9.77 | 8.832 | 6.948 | 5.015 | 5.934 | 5.21 | 4.191 | 3.516 | 3.442 | 2.929 | 2.145 | 1.949 | 2.818 | 2.514 | 1.709 | 1.612 | 1.868 | 1.801 | 2.082 | 1.72 | 1.689 | 1.334 | 1.115 | 1.32 | 1.045 | 0.973 | 0.971 | 0.903 | 1.075 | 1.117 | 0.903 | 0.703 | 0.614 | 0.629 | 0.572 | 0.407 | 0.574 | 0.71 | 0.383 | 0.37 | 0.781 | 0.588 | 0.858 | 0.805 | 0.485 | 0.438 | 0.179 | 0.179 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | -0.133 | -0.32 | 0 | -0.228 | -0.168 | 0 | 0 | 0 | -0.162 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.953 | 0.833 | 0.907 | 1.311 | 0.546 | 0.533 | 0.531 | 0.705 | 0.849 | 0.961 | 0.941 | 0.625 | 0.736 | 0.704 | 0.382 | 0.462 | 0.434 | 0.471 | 0.354 | 0.498 | 0.592 | 0.812 | 0.378 | 0.736 | 0.728 | 0.73 | 0.586 | 0.66 | -0 | 1.648 | 0.357 | -0 | 0.264 | 0.096 | 0.052 | 0.084 | 0.01 | 0.05 | 0.058 | 0.077 | 0.058 | 0.108 | 0.045 | 0.056 | 0.045 | 0.065 | 0.066 | 0.145 | 0.135 | 0.152 | 0.157 | 0.102 | 0.042 | 0.118 | 0.059 | 0.032 | 0.042 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0.052 | -0 | 0 | 0.193 | 0.133 | 0.32 | 0 | 0.228 | 0.168 | -0.161 | 0 | 0.271 | 0.162 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 44.349 | 47.522 | 48.995 | 46.421 | 44.21 | 38.144 | 34.096 | 32.572 | 35.905 | 34.569 | 33.508 | 37.341 | 39.38 | 18.845 | 17.527 | 14.213 | 12.226 | 11.653 | 11.529 | 12.17 | 9.515 | 9.922 | 10.381 | 13.328 | 12.446 | 9.289 | 10.088 | 12.192 | 12.015 | 9.834 | 8.626 | 9.227 | 8.77 | 8.977 | 6.617 | 5.519 | 4.891 | 4.769 | 4.284 | 4.005 | 2.726 | 2.937 | 3.598 | 3.041 | 2.3 | 1.342 | 1.271 | 1.989 | 1.666 | 1.747 | 1.471 | 3.05 | 2.733 | 2.305 | 2.121 | 2.09 | 3.725 | 1.453 | 1.695 | 1.163 | 0.619 | 0.698 | 0.806 | 0.12 | 0.554 | 0.284 | 0.156 | 0.373 | 0.498 | 0.398 | 0.299 | 0.422 | 0.186 | 0.353 | 0.268 | 0.216 | 0.222 | 0.495 | 0.302 | 0.41 | 0.396 | 0.032 | 0.042 | 0.101 | 0.21 | 0.34 | 0.021 | 0.026 | 0.016 | 0.13 | 0 | 0.006 | 0.006 | 0.006 | 0.013 | 0.003 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.095 | 17.388 | 16.204 | 15.939 | 16.117 | 16.3 | 16.48 | 15.925 | 14.809 | 14.179 | 13.649 | 13.301 | 2.728 | 2.305 | 2.476 | 2.259 | 2.402 | 2.456 | 2.419 | 2.412 | 2.378 | 2.305 | 0.678 | 0.752 | 0.822 | 0.776 | 0.677 | 0.693 | 0.746 | 0.793 | 0.814 | 0.823 | 0.641 | 0.503 | 0.516 | 0.527 | 0.48 | 0.463 | 0.368 | 0.369 | 0.408 | 0.423 | 0.461 | 0.493 | 0.515 | 0.557 | 0.612 | 0.615 | 0.658 | 0.699 | 0.799 | 0.662 | 0.666 | 0.592 | 0.595 | 1.274 | 0.928 | 0.846 | 0.812 | 0.184 | 0.133 | 0.084 | 0.063 | 0.047 | 0.055 | 0.078 | 0.083 | 0.088 | 0.141 | 0.122 | 0.912 | 0.936 | 0.952 | 0.94 | 0.96 | 1.012 | 1.035 | 0.224 | 0.219 | 0.23 | 0.206 | 0.173 | 0.135 | 0.302 | 0.346 | 0.427 | 0.559 | 0.691 | 0.823 | 0.9 | 0.074 | 0.079 | 0.085 | 0.076 | 0.078 | 0.081 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.563 | 0.565 | 0.568 | 0.57 | 0.572 | 0.582 | 0.588 | 0.593 | 0.58 | 0.566 | 0.535 | 0.883 | 0.359 | 0.317 | 0.271 | 0.267 | 0.257 | 0.239 | 0.218 | 0.154 | 0.156 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.598 | 6.733 | 6.645 | 6.543 | 6.422 | 6.391 | 6.427 | 6.416 | 6.451 | 6.501 | 6.552 | 6.6 | 0 | 0 | 0.066 | 0.083 | 0.099 | 0.088 | 0.082 | 0.098 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.009 | 0.014 | 0.018 | 0.023 | 0.027 | 0.032 | 0.036 | 0.041 | 0.045 | 0.05 | 0.054 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.563 | 0.565 | 0.568 | 0.57 | 0.572 | 0.582 | 0.588 | 0.593 | 0.58 | 0.566 | 0.535 | 0.883 | 0.359 | 0.317 | 0.271 | 0.267 | 0.257 | 0.239 | 0.218 | 0.154 | 0.156 | 0.159 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.598 | 6.733 | 6.645 | 6.543 | 6.422 | 6.391 | 6.427 | 6.416 | 6.451 | 6.501 | 6.552 | 6.6 | 0 | 0 | 0.066 | 0.083 | 0.099 | 0.088 | 0.082 | 0.098 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.009 | 0.014 | 0.018 | 0.023 | 0.027 | 0.032 | 0.036 | 0.041 | 0.045 | 0.05 | 0.054 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -0 | -567,539.432 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.087 | 0.434 | 0.7 | 0.84 | 0.84 | 1.12 | 1.12 | 1.12 | 1.12 | 1.241 | 1.241 | 1.375 | 1.375 | 1.988 | 1.988 | 0.472 | 0.472 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.78 | 3.663 | 3.63 | 5.362 | 5.362 | 3.105 | 2.239 | 1.562 | 1.419 | 1.737 | 1.674 | 1.482 | 1.598 | 1.892 | 1.892 | 1.712 | 2.062 | 1.895 | 1.792 | 2.383 | 2.729 | 2.507 | 2.4 | 1.85 | 1.886 | 2.74 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.237 | 0.237 | 567,539.67 | 0.202 | 0.202 | 0.413 | 0.412 | 0.412 | 0.412 | 0.396 | 0.19 | 0.533 | 0.479 | 0.5 | 0.5 | 0.638 | 0.663 | 0.644 | 0.662 | 0.651 | 0.684 | 0.75 | 0.292 | 0.172 | 0.172 | 0.192 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0.615 | 0 | 0 | 0 | 0.033 | 0.033 | 0.03 | 0.03 | 0.03 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.025 | 0.032 | 0.025 | 0.015 | 0.026 | 0.025 | 0.016 | 0 | 0.05 | 0.034 | 0.079 | 0.131 | 0.175 | 0.192 | 0.18 | 0.196 | 0.172 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 21.675 | 21.854 | 20.639 | 22.108 | 22.289 | 20.4 | 19.719 | 18.492 | 17.22 | 16.878 | 16.068 | 16.219 | 5.184 | 5.034 | 5.226 | 5.31 | 6.084 | 6.074 | 5.931 | 6.72 | 7.068 | 6.841 | 4.837 | 4.015 | 4.12 | 5.083 | 4.762 | 2.681 | 2.734 | 1.265 | 1.286 | 0.96 | 0.778 | 0.639 | 0.653 | 0.664 | 0.617 | 0.5 | 0.368 | 0.369 | 0.408 | 0.423 | 0.461 | 0.493 | 0.515 | 0.557 | 0.612 | 0.615 | 0.658 | 0.699 | 0.799 | 7.292 | 7.432 | 7.267 | 7.168 | 7.726 | 7.333 | 7.287 | 7.242 | 6.649 | 6.645 | 6.661 | 6.695 | 0.072 | 0.07 | 0.17 | 0.19 | 0.203 | 0.229 | 0.253 | 1.044 | 1.129 | 1.082 | 1.115 | 1.152 | 1.192 | 1.231 | 0.4 | 0.296 | 0.311 | 0.292 | 0.263 | 0.23 | 0.401 | 0.45 | 0.536 | 0.672 | 0.809 | 0.945 | 1.104 | 0.074 | 0.079 | 0.085 | 0.076 | 0.078 | 0.081 |
Total Assets
| 66.025 | 69.376 | 69.634 | 68.529 | 66.5 | 58.544 | 53.814 | 51.064 | 53.125 | 51.447 | 49.575 | 53.56 | 44.565 | 23.879 | 22.753 | 19.524 | 18.31 | 17.727 | 17.46 | 18.89 | 16.583 | 16.763 | 15.218 | 17.343 | 16.567 | 14.372 | 14.85 | 14.873 | 14.75 | 11.098 | 9.912 | 10.187 | 9.548 | 9.616 | 7.27 | 6.183 | 5.508 | 5.269 | 4.652 | 4.374 | 3.134 | 3.36 | 4.059 | 3.534 | 2.815 | 1.899 | 1.883 | 2.604 | 2.324 | 2.445 | 2.271 | 10.342 | 10.165 | 9.573 | 9.29 | 9.816 | 11.058 | 8.74 | 8.938 | 7.811 | 7.264 | 7.359 | 7.5 | 0.192 | 0.624 | 0.455 | 0.346 | 0.576 | 0.727 | 0.651 | 1.343 | 1.551 | 1.268 | 1.468 | 1.419 | 1.408 | 1.453 | 0.895 | 0.597 | 0.721 | 0.688 | 0.295 | 0.271 | 0.502 | 0.66 | 0.876 | 0.693 | 0.835 | 0.961 | 1.233 | 0.074 | 0.085 | 0.091 | 0.082 | 0.091 | 0.084 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.013 | 1.695 | 2.282 | 1.386 | 1.156 | 1.569 | 1.251 | 0.698 | 1.459 | 1.343 | 0.789 | 1.088 | 1.212 | 0.977 | 0.346 | 0.649 | 0.743 | 0.501 | 0.621 | 1.047 | 0.815 | 0.616 | 0.43 | 0.45 | 0.531 | 0.786 | 0.536 | 0.73 | 0.605 | 0.544 | 0.468 | 0.537 | 0.534 | 0.607 | 0.508 | 0.224 | 0.472 | 0.507 | 0.339 | 0.38 | 0.783 | 0.759 | 0.29 | 0.342 | 0.331 | 0.311 | 0.227 | 0.7 | 0.268 | 0.214 | 0.272 | 0.13 | 0.498 | 0.345 | 0.303 | 0.343 | 0.283 | 0.159 | 0.187 | 0.105 | 0.177 | 0.114 | 0.036 | 0.552 | 0.87 | 0.632 | 0.777 | 0.695 | 0.873 | 0.925 | 1.315 | 1.326 | 1.317 | 1.027 | 0.932 | 0.907 | 1.039 | 0.827 | 0.993 | 1.057 | 1.119 | 1.089 | 1.185 | 1.214 | 1.202 | 1.285 | 1.268 | 1.192 | 1.021 | 0.916 | 0.381 | 0.388 | 0.362 | 0.422 | 0.458 | 0.774 |
Short Term Debt
| 0.42 | 0.55 | 0.544 | 0.786 | 0.816 | 0.795 | 0.79 | 0.781 | 0.595 | 0.59 | 0.584 | 0.574 | 0.866 | 0.695 | 0.588 | 0.917 | 0.743 | 0.303 | 0.297 | 0.291 | 0.29 | 0.274 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.034 | 0.445 | 0.771 | 0.691 | 0.594 | 0.676 | 0.633 | 0.528 | 0.527 | 0 | 0 | 0.727 | 0.494 | 0.08 | 0.08 | 0.08 | 0.77 | 0.61 | 0.2 | 0.062 | 0.1 | 0 | 0 | 0 | 0 | 0.551 | 0 | 0.62 | 0.662 | 0.706 | 1.543 | 1.579 | 0.316 | 0.202 | 0.729 | 0.11 | 0.468 | 0.481 | 0.104 | 1.113 | 2.006 | 1.571 | 1.608 | 3.083 | 2.877 | 2.464 | 8.434 | 8.038 | 7.891 | 7.734 | 7.659 | 7.617 | 7.473 | 7.348 | 4.723 | 3.897 | 4.062 | 3.63 | 5.372 | 0.636 | 0.636 | 0.626 | 0.487 | 0.397 | 0.381 |
Tax Payables
| 0.011 | 3.872 | 0 | 5.371 | 5.198 | 2.757 | 1.294 | 0.189 | 0.222 | 0.277 | 0.114 | 0.09 | 0.244 | 0.287 | 0.316 | 0.241 | 0.132 | 0.104 | 0.002 | 0.119 | 0.024 | 0.199 | 0.202 | 0.223 | 0.051 | 0.126 | 0.109 | 0.061 | 0.137 | 0.084 | 0.033 | -0.004 | 0.049 | 0.054 | 0.146 | 0.053 | 0.063 | 0.062 | 0.056 | 0.057 | 0 | 0 | 0.099 | 0.116 | 0.107 | 0.09 | 0.062 | 0.074 | 0.074 | 0.07 | 0.062 | 0 | 0 | 0 | 0.121 | 0.195 | 0.403 | 0.478 | 0.62 | 0.662 | 0.706 | 0.923 | 0.953 | 0 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.619 | 5.539 | 6.736 | 7.739 | 8.38 | 3.803 | 4.302 | 3.075 | 4.373 | 4.681 | 4.136 | 8.059 | 7.875 | 4.633 | 4.709 | 3.37 | 2.808 | 2.956 | 2.491 | 3.005 | 2.687 | 2.091 | 1.924 | 1.9 | 1.938 | 2.152 | 2.993 | 2.753 | 2.851 | 2.493 | 2.066 | 2.161 | 1.548 | 1.31 | 1.524 | 0.947 | 0.949 | 1.109 | 0.952 | 1.528 | 0 | 0 | 1.517 | 1.567 | 1.506 | 0.622 | 1.173 | 0.472 | 0.526 | 1.789 | 1.987 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0.013 | 0.052 | 0.018 | 0.036 | 0.036 | 2.6 | 0.089 | 2.206 | 2.147 | 2.27 | 2.39 | 1.983 | 1.748 | 1.459 | -0.476 | 1.244 | 1.239 | 1.204 | 0 | 0 | 0 | 0 | 0.704 | 0.683 | 0 | 0.635 | 0.644 | 0 | 0.534 | 0.245 | 0.502 | 0.044 | 0.069 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.494 | 6.558 | 6.192 | 7.318 | 7.287 | 4.709 | 3.413 | 2.292 | 2.499 | 2.105 | 2.054 | 1.781 | 1.691 | 1.762 | 1.616 | 1.554 | 1.071 | 1.209 | 0.946 | 1.429 | 0.943 | 1.394 | 1.246 | 1.7 | 1.629 | 1.048 | 0.837 | 1.337 | 1.115 | 1.052 | 0.812 | 0.521 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.492 | 0.84 | 0.015 | 0.015 | 0.54 | 0.407 | 0.454 | 0.633 | 0.453 | 0.414 | 0.396 | 0.17 | 0.11 | 0.094 | 0.187 | 0.645 | 1.683 | 0.647 | 0.277 | 0.455 | 0.466 | 0.077 | 0.481 | 1.177 | 3.448 | 0.573 | 1.281 | 0.75 | 0.649 | 0.524 | 0.572 | 0.204 | 2.517 | 1.002 | 0.035 | 0.03 | 1.189 | 0.818 | 0.815 | 0.765 | 0.032 | 0.077 | 0.655 | 0.052 | 0.083 | 0.545 | 0.026 | 0.171 | 0.033 | 0.138 | 0.014 | 0.065 | 0.062 | 0.053 | 0.051 | 0.054 |
Total Current Liabilities
| 9.546 | 14.342 | 15.755 | 17.229 | 17.639 | 10.877 | 9.757 | 6.846 | 8.927 | 8.718 | 7.563 | 11.501 | 11.645 | 8.067 | 7.258 | 6.49 | 5.365 | 4.97 | 4.355 | 5.773 | 4.735 | 4.375 | 3.612 | 4.061 | 4.109 | 3.997 | 4.377 | 4.832 | 4.581 | 4.1 | 3.357 | 3.252 | 2.542 | 2.702 | 2.738 | 1.78 | 2.112 | 2.264 | 1.835 | 2.449 | 1.275 | 1.599 | 2.549 | 2.417 | 2.458 | 1.421 | 1.935 | 2.575 | 1.857 | 2.617 | 2.717 | 0.4 | 0.608 | 0.439 | 0.49 | 0.988 | 2.653 | 0.806 | 1.096 | 1.274 | 1.367 | 1.772 | 2.132 | 4.646 | 4.609 | 4.14 | 4.315 | 4.183 | 4.393 | 3.537 | 4.748 | 4.996 | 4.929 | 4.881 | 5.289 | 5.018 | 4.692 | 10.079 | 9.846 | 9.713 | 9.588 | 9.508 | 9.458 | 9.375 | 9.276 | 6.552 | 5.725 | 5.67 | 5.186 | 6.471 | 1.099 | 1.088 | 1.049 | 0.962 | 0.906 | 1.208 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.691 | 7.752 | 7.813 | 8.18 | 8.383 | 8.578 | 8.77 | 8.963 | 8.487 | 8.638 | 8.786 | 8.931 | 1.472 | 1.724 | 1.916 | 1.66 | 1.906 | 1.098 | 1.175 | 1.251 | 1.326 | 1.401 | 0 | 0 | 0.011 | 0.011 | 0.087 | 0.011 | 0.023 | 0.023 | 0.023 | 0.132 | 0.142 | 0.152 | 0.16 | 0.168 | 0.176 | 0.16 | 0.095 | 0.108 | 0.12 | 0.133 | 0.145 | 0.138 | 0.104 | 0.124 | 0.144 | 0.154 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0.535 | 0.535 | 0.535 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.499 | 2.782 | 2.514 | 2.514 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.023 | 3.004 | 3.012 | 3.446 | 2.539 | 2.346 | 1.606 | 2.987 | 2.679 | 2.246 | 1.993 | 1.958 | 1.803 | 1.771 | 1.92 | 1.322 | 1.841 | 1.864 | 1.748 | 1.601 | 1.188 | 0.963 | 0.962 | 0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -7.337 | -7.462 | -7,813,020.568 | -7.873 | -7.933 | -7.993 | -8.05 | -8.109 | 0 | 0 | 0 | 0 | -0.789 | -0.954 | -0.853 | -0.936 | -1.017 | -1.098 | -1.175 | -1.251 | -1.326 | -1.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.691 | 7.752 | 7,813,021 | 7.873 | 7.933 | 7.993 | 8.05 | 8.109 | 0.005 | 0.005 | 0.005 | 0.005 | 0.789 | 0.954 | 0.853 | 0.936 | 1.017 | 1.098 | 1.175 | 1.251 | 1.326 | 1.401 | 0.047 | 0.034 | 0.049 | 0.063 | 0 | 0.088 | 0.1 | 0.112 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.125 | 0.131 | 0.131 | 0.131 | 0.122 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.067 | 11.046 | 11.257 | 11.626 | 10.922 | 10.923 | 10.376 | 11.95 | 11.172 | 10.889 | 10.784 | 10.895 | 3.275 | 3.495 | 3.837 | 2.982 | 3.747 | 2.962 | 2.923 | 2.852 | 2.515 | 2.364 | 1.009 | 0.822 | 0.06 | 0.074 | 0.087 | 0.099 | 0.123 | 0.134 | 0.145 | 0.132 | 0.142 | 0.152 | 0.16 | 0.168 | 0.176 | 0.06 | 0.095 | 0.108 | 0.12 | 0.133 | 0.145 | 0.138 | 0.235 | 0.248 | 0.275 | 0.285 | 0.131 | 0.122 | 0.114 | 0.002 | 0.002 | 0.002 | 0.002 | 0.537 | 0.537 | 0.537 | 0.537 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.002 | 0.004 | 0.004 | 2.503 | 2.786 | 2.518 | 2.518 | 0.517 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Total Liabilities
| 20.614 | 25.387 | 27.012 | 28.855 | 28.561 | 21.8 | 20.133 | 18.796 | 20.098 | 19.607 | 18.347 | 22.396 | 14.921 | 11.562 | 11.095 | 9.472 | 9.112 | 7.931 | 7.279 | 8.625 | 7.25 | 6.739 | 4.621 | 4.884 | 4.17 | 4.071 | 4.464 | 4.931 | 4.704 | 4.235 | 3.502 | 3.385 | 2.684 | 2.854 | 2.898 | 1.948 | 2.288 | 2.324 | 1.93 | 2.557 | 1.395 | 1.732 | 2.694 | 2.555 | 2.693 | 1.67 | 2.21 | 2.859 | 1.988 | 2.739 | 2.831 | 0.401 | 0.61 | 0.441 | 0.492 | 1.525 | 3.19 | 1.343 | 1.633 | 1.276 | 1.369 | 1.773 | 2.133 | 4.648 | 4.611 | 4.142 | 4.317 | 4.184 | 4.395 | 3.538 | 4.75 | 4.997 | 4.931 | 4.883 | 5.291 | 5.02 | 4.694 | 10.082 | 9.848 | 9.715 | 9.591 | 9.512 | 9.46 | 9.379 | 9.28 | 9.055 | 8.511 | 8.188 | 7.704 | 6.987 | 1.103 | 1.092 | 1.053 | 0.966 | 0.91 | 1.212 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.793 | 0.791 | 0.791 | 0.791 | 0.791 | 0.791 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.792 | 0.789 | 0.762 | 0.738 | 0.732 | 0.71 | 0.673 | 0.681 | 0.681 | 0.648 | 0.636 | 0.592 | 0.542 | 0.511 | 0.484 | 0.453 | 0.421 | 0.342 | 0.33 | 0.318 | 0.305 | 0.304 | 0.302 | 0.261 | 0.257 | 0.252 | 0.243 | 0.233 | 0.205 | 0.19 | 0.187 | 0.179 | 0.178 | 0.172 | 0.165 | 0.163 | 0.068 | 0.066 | 0.062 | 0.059 | 0.058 | 0.056 |
Retained Earnings
| 13.08 | 11.879 | 10.663 | 7.868 | 6.233 | 5.207 | 2.26 | 0.866 | 1.669 | 0.881 | 0.304 | 0.292 | -1.051 | -1.581 | -2.236 | -3.837 | -4.705 | -4.104 | -3.714 | -3.649 | -4.586 | -3.952 | -3.639 | -2.369 | -2.43 | -4.543 | -4.457 | -4.927 | -5.669 | -7.317 | -7.719 | -7.407 | -7.341 | -7.413 | -9.769 | -9.893 | -10.882 | -11.121 | -11.306 | -12.189 | -12.241 | -12.329 | -12.568 | -12.914 | -13.751 | -13.618 | -14.148 | -14.04 | -13.408 | -14.016 | -14.262 | -3.021 | -3.407 | -3.83 | -4.164 | -4.407 | -4.787 | -5.153 | -5.183 | -5.736 | -6.101 | -6.38 | -6.598 | -16.368 | -15.85 | -15.407 | -15.383 | -15.517 | -15.222 | -14.163 | -14.336 | -14.014 | -13.749 | -12.869 | -12.84 | -12.554 | -11.754 | -14.595 | -14.378 | -13.843 | -13.32 | -13.061 | -12.578 | -12.05 | -11.73 | -11.156 | -10.597 | -9.824 | -9.037 | -8.094 | -2.847 | -2.758 | -2.528 | -2.269 | -2.145 | -2.432 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.691 | -0 | -2.493 | -2.4 | -2.312 | -2.225 | -2.144 | -2.069 | -1.998 | -1.929 | -1.855 | -1.781 | -1.706 | -1.637 | -1.571 | -1.505 | -1.435 | -1.366 | -1.297 | -1.232 | -1.182 | -1.136 | -1.092 | -1.045 | -0.995 | -0.951 | -0.905 | -0 | -0 | -0.759 | -0.7 | -0.647 | -0.597 | -0.541 | 0 | 0 | 0 | -0.765 | -0.825 | -0.773 | -0.718 | -0.657 | -0.602 | -0.563 | -0.54 | -0.519 | -0.497 | -0.479 | -0.463 | -0.429 | -0.42 | -0.411 | -0.365 | 0.225 | 0.225 | 0.15 | 0.13 | -0.49 | 0.3 | -0.49 | -0.392 | -0.392 | -0.392 | -0.392 | -0.222 | -0.222 | -0.222 | -0.222 | -1.781 | -1.781 | -1.781 | -1.781 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32.33 | 32.109 | 31.958 | 31.805 | 31.705 | 31.536 | 31.42 | 31.401 | 31.357 | 30.958 | 30.923 | 30.871 | 30.694 | 16.588 | 13.894 | 16.381 | 16.302 | 16.21 | 16.12 | 16.057 | 15.988 | 15.973 | 16.165 | 16.683 | 16.606 | 16.548 | 16.48 | 16.438 | 17.219 | 15.615 | 15.494 | 14.713 | 14.646 | 14.565 | 14.486 | 14.428 | 14.355 | 14.27 | 14.188 | 14.119 | 13.188 | 13.165 | 13.9 | 13.801 | 13.728 | 13.653 | 13.57 | 12.992 | 12.952 | 12.93 | 13.674 | 12.995 | 12.943 | 12.888 | 12.827 | 12.512 | 12.456 | 12.353 | 12.275 | 12.059 | 11.802 | 11.747 | 11.714 | 11.685 | 11.639 | 11.492 | 10.645 | 11.172 | 10.921 | 10.693 | 10.998 | 9.927 | 10.245 | 9.528 | 9.055 | 9.03 | 8.602 | 5.369 | 5.093 | 4.82 | 4.397 | 5.392 | 4.965 | 4.763 | 4.704 | 4.048 | 3.851 | 3.548 | 2.13 | 2.173 | 1.75 | 1.685 | 1.504 | 1.326 | 1.268 | 1.247 |
Total Shareholders Equity
| 45.411 | 43.989 | 42.622 | 39.674 | 37.939 | 36.744 | 33.682 | 32.268 | 33.026 | 31.84 | 31.229 | 31.164 | 29.644 | 12.317 | 11.659 | 10.052 | 9.198 | 9.795 | 10.181 | 10.265 | 9.334 | 10.024 | 10.597 | 12.459 | 12.397 | 10.3 | 10.386 | 9.942 | 10.046 | 6.864 | 6.41 | 6.802 | 6.864 | 6.762 | 4.372 | 4.235 | 3.22 | 2.945 | 2.722 | 1.817 | 1.739 | 1.628 | 1.365 | 0.978 | 0.122 | 0.229 | -0.327 | -0.256 | 0.336 | -0.294 | -0.561 | 9.941 | 9.555 | 9.132 | 8.798 | 8.291 | 7.868 | 7.397 | 7.304 | 6.536 | 5.895 | 5.585 | 5.367 | -4.455 | -3.986 | -3.687 | -3.971 | -3.609 | -3.667 | -2.887 | -3.407 | -3.446 | -3.663 | -3.415 | -3.872 | -3.612 | -3.241 | -9.187 | -9.251 | -8.994 | -8.902 | -9.217 | -9.189 | -8.877 | -8.62 | -8.179 | -7.818 | -7.353 | -6.743 | -5.754 | -1.029 | -1.007 | -0.962 | -0.884 | -0.819 | -1.129 |
Total Equity
| 45.411 | 43.989 | 42.622 | 39.674 | 37.939 | 36.744 | 33.682 | 32.268 | 33.026 | 31.84 | 31.229 | 31.164 | 29.644 | 12.317 | 11.659 | 10.052 | 9.198 | 9.795 | 10.181 | 10.265 | 9.334 | 10.024 | 10.597 | 12.459 | 12.397 | 10.3 | 10.386 | 9.942 | 10.046 | 6.864 | 6.41 | 6.802 | 6.864 | 6.762 | 4.372 | 4.235 | 3.22 | 2.945 | 2.722 | 1.817 | 1.739 | 1.628 | 1.365 | 0.978 | 0.122 | 0.229 | -0.327 | -0.256 | 0.336 | -0.294 | -0.561 | 9.941 | 9.555 | 9.132 | 8.798 | 8.291 | 7.868 | 7.397 | 7.304 | 6.536 | 5.895 | 5.585 | 5.367 | -4.455 | -3.986 | -3.687 | -3.971 | -3.609 | -3.667 | -2.887 | -3.407 | -3.446 | -3.663 | -3.415 | -3.872 | -3.612 | -3.241 | -9.187 | -9.251 | -8.994 | -8.902 | -9.217 | -9.189 | -8.877 | -8.62 | -8.179 | -7.818 | -7.353 | -6.743 | -5.754 | -1.029 | -1.007 | -0.962 | -0.884 | -0.819 | -1.129 |
Total Liabilities & Shareholders Equity
| 66.025 | 69.376 | 69.634 | 68.529 | 66.5 | 58.544 | 53.814 | 51.064 | 53.125 | 51.447 | 49.575 | 53.56 | 44.565 | 23.879 | 22.753 | 19.524 | 18.31 | 17.727 | 17.46 | 18.89 | 16.583 | 16.763 | 15.218 | 17.343 | 16.567 | 14.372 | 14.85 | 14.873 | 14.75 | 11.098 | 9.912 | 10.187 | 9.548 | 9.616 | 7.27 | 6.183 | 5.508 | 5.269 | 4.652 | 4.374 | 3.134 | 3.36 | 4.059 | 3.534 | 2.815 | 1.899 | 1.883 | 2.604 | 2.324 | 2.445 | 2.271 | 10.342 | 10.165 | 9.573 | 9.29 | 9.816 | 11.058 | 8.74 | 8.938 | 7.811 | 7.264 | 7.359 | 7.5 | 0.192 | 0.624 | 0.455 | 0.346 | 0.576 | 0.727 | 0.651 | 1.343 | 1.551 | 1.268 | 1.468 | 1.419 | 1.408 | 1.453 | 0.895 | 0.597 | 0.721 | 0.688 | 0.295 | 0.271 | 0.502 | 0.66 | 0.876 | 0.693 | 0.835 | 0.961 | 1.233 | 0.074 | 0.085 | 0.091 | 0.082 | 0.091 | 0.084 |