Vantage Drilling International

OTC:VTDRF

24.7 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32001 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 40.2958.70375.03470.63979.6569.91674.026243.581227.32862.23473.343105.468111.424140.381141.945165.736175.311196.348231.947814.724886.343215.856224.967178.549181.86192.739195.455198.637200.94227.592231.727241.099240.502249.201203.42223.98430.55678.82982.81281.31588.97665.26154.68667.729440.405457502.72662.476123.70956.474110.03137.188114.49651.709120.443116.54418.41530.39415.99240.674.62512.09616.55713.04677.3141.5171.2632.004-15.351
Short Term Investments 0000000000000000000000000000000000000151.6020000000000000000000000000000000
Cash and Short Term Investments 40.2958.70375.03470.63979.6569.91674.026243.581227.32862.23473.343105.468111.424140.381141.945165.736175.311196.348231.947814.724886.343215.856224.967178.549181.86192.739195.455198.637200.94227.592231.727241.099240.502249.201203.42223.98430.55678.82982.81281.31588.97665.26154.68667.729440.405457502.72662.476123.70956.474110.03137.188114.49651.709120.443116.54418.41530.39415.99240.674.62512.09616.55713.04677.3141.5171.2632.004-15.351
Net Receivables 56.53481.13488.335104.57883.109115.45762.77676.08779.39958.33339.4338.63132.83932.9724.71746.40261.1675.85246.50449.31743.65438.56528.43139.08948.7645.09745.37944.77441.8428.19229.07830.73928.1551.66870.722113.287149.921167.289163.022232.564154.667221.322173.515144.915115.427105.554119.45280.1481.911113.594100.908120.86386.49289.26350.1947.81859.38842.30917.53620.97615.20312.8723.18600000-0.43
Inventory 52.4750.88346.70447.97344.75942.38141.2539.31338.90638.14337.5851.5550.94649.45649.86151.31150.68448.87348.36846.88345.46144.9145.19543.41143.89244.14443.95543.67544.39144.91345.20646.09846.37144.46364.49566.01467.03768.55865.89264.48560.87258.87555.80453.0945.75742.26337.94434.32333.63125.65124.37622.32622.15521.71419.7618.90214.35411.80210.78912.1896.9343.0160000000
Other Current Assets 37.76520.75119.77418.97540.62134.98742.07123.73916.514158.362135.14421.27726.77820.51337.14717.1519.64211.64219.01812.11113.0166.72227.6421.74812.329.8213.20716.15814.89513.37512.42315.26118.12721.16722.10611.89812.19915.18819.0247.82913.86715.77320.98110.23414.87319.69525.77614.73915.23222.73622.5169.813.54636.29340.476540.06630.92746.82736.90327.14119.7213.5553.7771.4841.234275.783273.196272.3480
Total Current Assets 187.059211.471229.847242.165248.139262.741220.123382.72362.147317.072285.497216.926221.987243.32251.842280.6296.797332.715345.837923.035988.474306.053326.233282.797286.832291.8297.996294.573293.69305.523310.206323.35333.15366.499360.743415.183259.713329.864330.75386.193323.405361.231304.986281.915616.462624.512688.845191.678254.483218.455259.252190.177236.689198.979230.869723.33123.084131.33281.22100.97646.48331.53923.5214.5378.548277.3274.459274.352-15.781
Non-Current Assets:
Property, Plant & Equipment, Net 303.503301.414309.176313.431319.811329.485340.104349.11359.6370.92382.054479.795493.885506.248520.379543.628690.514708.906727.832746.446764.45782.879787.303736.008743.042745.169763.191781.112799.247818.245834.528851.175868.038886.5892,948.3872,974.8833,084.4283,096.63,117.8923,132.9873,148.4123,169.4653,190.6483,207.2012,719.2342,711.1982,717.5062,693.3892,648.2261,795.4551,805.0751,800.3331,803.3941,721.1021,718.1321,171.174888.745892.67888.212752.583623.321646.925630.896596.921490.5590.1130.1120.094-0.456
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000.0861.6433.2334.8246.3987.9549.54511.1360000000000000000000000000000000000000000
Goodwill and Intangible Assets 00-00-3.947-4.037-2.781-3.589-15.616-15.644-15.644-9.134-5.165-4.05800000000.0861.6433.2334.8246.3987.9549.54511.13600000051.884065.317075.0630000065.327000000000018.39918.01818.93512.5537.55700000000
Long Term Investments 08.2578.94110.8643.9474.0372.7813.58915.61615.64415.6449.1345.1654.0580000000-0.086-1.643-3.233-4.824-6.398-7.954000000000.9811.1061.1321.3181.57132.24732.37432.48232.6532.35931.90931.32000000000129.11122.265120.306101.89175.61900000000
Tax Assets 00.2380.5430.1731.1691.2181.8971.5761.4731.6271.7761.7681.8182.0331.9231.9581.9871.8621.9191.7871.3942.2331.8441.6482.8042.6263.162000001.3360.19200.11100.0220.0290.011000000.01300000.2450.00900.384000.0881.6241.6242.2872.2982.372.371.8321.1250.5570.3120.1340
Other Non-Current Assets 42.31319.99613.22610.85911.4911.21916.43717.08531.07630.28830.06720.3213.49712.19710.2039.20314.58415.30315.14911.68312.08916.68714.18212.82314.77917.60118.77312.83913.18915.59915.69413.6829.4799.6823.0564.3368.6037.90879.8688.00982.71896.018100.02796.0193.06122.61192.53682.29786.37555.67157.92857.64358.69851.0454.19355.8819.1419.088.8828.898.71916.3378.4978.698.5340.8480.75700
Total Non-Current Assets 345.816329.905331.886335.327332.47341.922358.438367.771392.149402.835413.897501.883509.2520.478532.505554.789707.085726.071744.9759.916777.933801.799803.329750.479760.625765.396785.126803.496823.572833.844850.222864.857878.853896.4612,971.4373,092.1893,154.1373,170.9793,199.1073,217.6413,263.3773,297.8573,323.1573,335.8612,844.6542,831.0582,841.3622,775.6862,734.6011,851.1261,863.2481,857.9851,862.0921,772.5261,772.3251,227.0551,045.4831,043.6571,037.959878.204717.514665.632641.764607.443500.2181.5181.180.228-0.456
Total Assets 532.875541.376561.733577.492580.609604.663578.561750.491754.296719.907699.394718.809731.187763.798784.347835.3891,003.8821,058.7861,090.7371,682.9511,766.4071,107.8521,129.5621,033.2761,047.4571,057.1961,083.1221,098.0691,117.2621,139.3671,160.4281,188.2071,212.0031,262.963,332.183,507.3723,413.853,500.8433,529.8573,603.8343,586.7823,659.0883,628.1433,617.7763,461.1163,455.573,530.2072,967.3642,989.0842,069.5812,122.52,048.1622,098.7811,971.5052,003.1941,950.3851,168.5671,174.9891,119.179979.18763.997697.171665.284621.973578.766278.818275.639274.58-16.237
Liabilities & Equity:
Current Liabilities:
Account Payables 60.7353.69862.24563.19155.5769.87657.77545.17842.8745.83631.4229.77628.26424.58823.63826.58732.64141.03349.59946.692107.89951.08644.37240.77443.03241.71739.66646.18239.41836.95135.28336.68334.63941.25649.43748.14846.5448.82159.13957.84857.66262.90665.11556.62458.12641.19550.90960.45256.84342.2646.36237.10441.72641.04132.33230.99626.9117.84915.93113.3474.9665.813.8272.0261.0020.0830.0620.033-0.878
Short Term Debt 0.529-13.803-19.238-29.785-35.125-46.026-34.1011.7861.4011.581.711.7511.9271.9792.0381.9722.2912.8653.9634.2093.8463.5510001.436.2724.434.434.431.431.431.431.4361.47777.75465.31490.28995.37853.553.553.566.34463.547.254131.2500000.8573.436.0028.5741.02818.56919.43433.82731.36834.4828.18517.239000000
Tax Payables 04.3123.8528.6056.632.9822.6623.7473.7553.1295.5896.1685.2725.4832.9513.0982.6914.8033.4937.80317.0992.6633.17502.9893.8983.74000001.8524.842072.06126.44438.66918.35827.14522.04115.0489.1874.8145.9053.9673.8262.1945.0194.1782.573.136.467.84704.0384.8931.90300.5720.5320.50000000
Deferred Revenue 010.0315.99421.87941.79161.64245.13437.25531.55717.87212.31110.5914.40610.7595.13.13.7363.0582.9122.1091.4632.3852.3091.1911.9381.1383.74000001.8524.842072.06126.44438.66918.35827.1457.34410.1989.54316.3665.1126.5718.0470.4941.4192.146.70.7720.399.961024.3640.4874.45202.7066.2553.157000000-0.15
Other Current Liabilities 37.74824.30831.49225.69622.95527.06326.91225.64717.10636.09618.64319.61710.96721.77314.64520.15412.96723.10116.56825.14611.24517.87212.49918.84117.24416.32717.63720.07319.27722.89618.44819.79913.76733.91521.702101.47370.644107.31183.179104.02371.837107.99977.65298.9164.04875.774111.61166.731133.67350.86994.53941.89378.02133.9475.15932.99912.84315.33714.28514.50613.27618.31514.7672.1631.53211.1559.1699.8890
Total Current Liabilities 99.00792.887114.191120.07121.34146.753123.954113.61396.689104.51369.67367.90260.83664.58248.37254.91154.32674.8676.53585.959141.55277.55762.35560.80665.20364.5169.21370.68563.12564.27755.16157.91251.68881.443132.616299.436208.942285.09256.054242.516212.384249.651227.841240.214180.441168.507205.643129.871196.95499.447150.17183.756130.02798.791116.06569.06163.70258.97564.04362.49953.25452.8135.8334.1892.53411.2399.239.923-1.028
Non-Current Liabilities:
Long Term Debt 191.385190.918190.558190.093189.084188.828179.449348.181348.011347.912347.827347.657347.634347.657347.59347.61347.196347.048346.7181,122.6181,122.71,119.3311,109.011959.75947.258929.911919.939904.084892.073876.322867.372851.682839.831825.042,694.4562,614.1262,531.0032,559.5312,632.8022,731.972,782.0242,835.5142,852.052,862.5072,784.8452,796.2882,710.5592,129.5632,082.6661,248.3651,246.4281,244.471,242.5111,107.8161,103.481,099.039364.207369.939378.078250.373158.058136.41113379340000
Deferred Revenue Non-Current 00.427004.0933.953.951.1451.3971.6471.893000-0.970.3390.9271.5092.092.6793.2673.8484.4245.0125.66.1826.75700000-2.080026.96455.89963.86772.15875.03434.59732.96134.38533.82135.35336.86938.36800026.005000000000000000000
Deferred Tax Liabilities Non-Current 00.217000.7340.7620.73000-1.8931.1711.1010.9290.970.7480.7220.7890.7440.7220.7680.6940.720.6550.530.1790.296000002.082.0702.4132.432.4852.5172.4092.6872.8012.8012.3192.0661.482.1310000.016000000000000000000
Other Non-Current Liabilities 12.63413.58210.296.6244.6878.66811.9298.0948.22814.21314.1512.72411.27411.33611.6711.33111.26613.56511.55918.36919.07718.89717.74519.56915.32211.77610.1429.8998.5958.70711.33510.92411.26911.52833.09711.20211.03410.93410.65210.52310.3485.745.615.4085.2595.0735.02114.7520.05424.5493.73416.34612.40112.48613.4980.7160.0880000000079.78479.28776.7530
Total Non-Current Liabilities 204.019204.927200.848196.717198.598198.258192.108357.42357.636363.772363.87361.552360.009359.922360.23360.028360.111362.911361.1111,144.3881,145.8121,142.771,131.9984.986968.71948.048937.134913.983900.668885.029878.707862.606851.1836.5682,727.5532,654.7052,600.3662,636.8172,718.1292,819.9362,829.6562,877.0162,894.8462,904.0552,827.5232,839.712,756.0792,144.3132,102.721,272.9141,276.1831,260.8161,254.9121,120.3021,116.9781,099.755364.295369.939378.078250.373158.058136.411133793479.78479.28776.7530
Total Liabilities 303.026297.814315.039316.787319.938345.011316.062471.033454.325468.285433.543429.454420.845424.504408.602414.939414.437437.771437.6461,230.3471,287.3641,220.3271,194.2551,045.7921,033.9131,012.5581,006.347984.668963.793949.306933.868920.518902.788918.0112,860.1692,954.1412,809.3082,921.9072,974.1833,062.4523,042.043,126.6673,122.6873,144.2693,007.9643,008.2172,961.7222,274.1842,299.6741,372.3611,426.3541,344.5721,384.9391,219.0931,233.0431,168.816427.997428.914442.121312.872211.312189.221168.83383.18936.53491.02388.51786.676-1.028
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0130.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.00500.3120.3110.3110.3080.3080.3060.3060.3040.3030.3020.3020.2990.2940.2920.2920.2910.2910.2910.290.290.2890.2370.2360.1870.180.1090.0810.0760.0760.0760.0420.0420.0420
Retained Earnings -405.615-391.394-388.523-373.967-373.971-375.433-373.147-356.789-336.591-384.69-369.792-346.331-324.604-295.639-259.655-214.747-45.42-13.50817.06478.449104.169-486.56-438.67-386.493-360.433-329.339-297.202-260.576-220.508-183.916-147.417-106.288-64.762-29.028-138.363-355.824-303.376-328.34-349.77-362.39-356.774-366.952-391.776-422.092-428.937-433.153-309.951-176.341-175.803-165.826-164.647-155.301-143.42-103.349-84.696-71.731-38.151-31.154-37.117-32.843-39.646-43.598-45.956-2.4882.0622.5931.922.7020
Accumulated Other Comprehensive Income/Loss 000000-000000-00-00-318.135-299.833-281.842-263.778-245.393-226.98000000000000-0-500.696-469.361-437.927-406.674-376.28-344.64-313.334-281.759-250.571-226.134-201.187-176.331-157.318-140.9-124.574-108.521-92.64-76.849-60.82400-0.725-0.803-0.498-0.634-3.87-1.767-0.112-0.033-0.023-0.017-0.01-0.0060
Other Total Stockholders Equity 634.519634.021633.963633.625633.605633.591633.863633.845633.828633.81633.847633.817633.758633.727634.181633.924633.594633.264634.77373.972373.972600.952373.972373.972373.972373.972373.972373.972373.972373.972373.972373.972373.972373.972595.119908.743907.607906.965905.136903.464901.21899.067896.928895.296881.787880.204878.137869.227864.921862.754860.502858.6856.971855.471854.557853.011779.209777.796714.486699.605592.222551.467542.331541.196540.094185.159185.159185.1590
Total Shareholders Equity 228.917242.64245.453259.671259.647258.171260.729277.069297.25249.133264.068287.499309.167338.101374.539419.19588.187619.769651.847452.426478.146-112.583-64.693-12.51613.54444.63876.775113.401153.469190.061226.56267.689309.215344.949456.756553.231604.542578.936555.674541.382544.742532.421505.456473.507453.152447.353568.485693.18689.41697.22696.146703.59713.842752.412770.151781.569740.57746.075677.058666.308552.685507.95496.451538.784542.232187.795187.122187.9040
Total Equity 229.849243.562246.694260.705260.671259.652262.499279.458299.971251.622265.851289.355310.342339.294375.745420.45589.445621.015653.091452.604479.043-112.475-64.693-12.51613.54444.63876.775113.401153.469190.061226.56267.689309.215344.949472.011553.231604.542578.936555.674541.382544.742532.421505.456473.507453.152447.353568.485693.18689.41697.22696.146703.59713.842752.412770.151781.569740.57746.075677.058666.308552.685507.95496.451538.784542.232187.795187.122187.9040
Total Liabilities & Shareholders Equity 532.875541.376561.733577.492580.609604.663578.561750.491754.296719.907699.394718.809731.187763.798784.347835.3891,003.8821,058.7861,090.7371,682.9511,766.4071,107.8521,129.5621,033.2761,047.4571,057.1961,083.1221,098.0691,117.2621,139.3671,160.4281,188.2071,212.0031,262.963,332.183,507.3723,413.853,500.8433,529.8573,603.8343,586.7823,659.0883,628.1433,617.7763,461.1163,455.573,530.2072,967.3642,989.0842,069.5812,122.52,048.1622,098.7811,971.5052,003.1941,950.3851,168.5671,174.9891,119.179979.18763.997697.171665.284621.973578.766278.818275.639274.58-16.237