Vantage Drilling International
OTC:VTDRF
24.7 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 280.097 | 278.716 | 158.42 | 126.862 | 760.848 | 225.747 | 212.846 | 182.188 | 772.265 | 875.561 | 732.06 | 471.472 | 485.348 | 278.403 | 111.493 | 0.913 | 0 | 158.42 |
| Cost of Revenue
| 289.174 | 279.26 | 206.91 | 218.3 | 230.713 | 241.488 | 235.593 | 226.851 | 486.969 | 421.505 | 335.915 | 298.836 | 284.4 | 176.387 | 66.228 | 0 | 0 | 301.336 |
| Gross Profit
| -9.077 | -0.544 | -48.49 | -91.438 | 530.135 | -15.741 | -22.747 | -44.663 | 285.296 | 454.056 | 396.145 | 172.636 | 200.948 | 102.016 | 45.265 | 0.913 | 0 | -142.916 |
| Gross Profit Ratio
| -0.032 | -0.002 | -0.306 | -0.721 | 0.697 | -0.07 | -0.107 | -0.245 | 0.369 | 0.519 | 0.541 | 0.366 | 0.414 | 0.366 | 0.406 | 1 | 0 | -0.902 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 21.496 | 23.009 | 20.539 | 21.022 | 128.548 | 29.544 | 41.648 | 33.78 | 25.322 | 34.106 | 32.612 | 26.002 | 0 | 0 | 0 | 0 | 0 | 20.539 |
| Selling & Marketing Expenses
| 1.185 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.681 | 23.009 | 20.539 | 21.022 | 128.548 | 29.544 | 41.648 | 39.48 | 25.322 | 34.106 | 32.612 | 26.002 | 26.317 | 21.719 | 15.69 | 14.699 | 0.947 | 20.539 |
| Other Expenses
| -58.578 | -3.668 | -2.171 | 2.646 | 0.216 | -1.505 | 4.411 | 681.197 | 4.231 | -1.179 | 1.621 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| -35.897 | 23.009 | 20.539 | 21.022 | 128.548 | 29.544 | 41.648 | 39.48 | 25.322 | 160.716 | 139.221 | 26.002 | 90.794 | 55.103 | 26.908 | 53.086 | 0.947 | 20.539 |
| Operating Income
| 26.82 | -26.113 | -69.029 | -241.336 | 401.587 | -45.285 | -64.395 | -84.143 | 259.974 | 293.34 | 256.924 | 146.634 | 110.154 | 46.913 | 18.357 | -52.173 | -0.947 | -69.029 |
| Operating Income Ratio
| 0.096 | -0.094 | -0.436 | -1.902 | 0.528 | -0.201 | -0.303 | -0.462 | 0.337 | 0.335 | 0.351 | 0.311 | 0.227 | 0.169 | 0.165 | -57.161 | 0 | -0.436 |
| Total Other Income Expenses Net
| -21.246 | -36.911 | -36.081 | -30.524 | 70.009 | -79.657 | -70.916 | -521.919 | -197.85 | -211.306 | -310.634 | -273.032 | -178.673 | -75.541 | -7.546 | 4.125 | 7.699 | -36.081 |
| Income Before Tax
| 5.574 | 0.945 | -105.11 | -271.86 | 471.596 | -124.942 | -135.617 | -606.109 | 62.124 | 82.034 | -53.71 | -126.398 | -68.519 | -28.628 | 10.811 | -48.049 | 6.752 | -105.11 |
| Income Before Tax Ratio
| 0.02 | 0.003 | -0.663 | -2.143 | 0.62 | -0.553 | -0.637 | -3.327 | 0.08 | 0.094 | -0.073 | -0.268 | -0.141 | -0.103 | 0.097 | -52.642 | 0 | -0.663 |
| Income Tax Expense
| 21.479 | 4.313 | 5.141 | 4.897 | 15.121 | 16.526 | 14.168 | 13.319 | 39.87 | 40.028 | 28.115 | 18.906 | 11.432 | 18.951 | 1.972 | -0.67 | 2.299 | 5.141 |
| Net Income
| -15.376 | -3.368 | -110.251 | -276.757 | 455.734 | -141.468 | -149.785 | -618.459 | 17.218 | 42.006 | -81.825 | -145.304 | -79.951 | -47.579 | 8.839 | -47.378 | 4.454 | -110.251 |
| Net Income Ratio
| -0.055 | -0.012 | -0.696 | -2.182 | 0.599 | -0.627 | -0.704 | -3.395 | 0.022 | 0.048 | -0.112 | -0.308 | -0.165 | -0.171 | 0.079 | -51.907 | 0 | -0.696 |
| EPS
| -1.16 | -0.26 | -8.41 | -21.1 | 80.28 | -28.29 | -29.96 | -123.69 | 0.055 | 0.14 | -0.27 | -0.5 | -0.28 | -0.19 | 0.07 | -0.78 | 0.19 | -8.41 |
| EPS Diluted
| -1.16 | -0.26 | -8.41 | -21.1 | 80.28 | -28.29 | -29.96 | -123.69 | 0.055 | 0.14 | -0.27 | -0.5 | -0.28 | -0.19 | 0.07 | -0.78 | 0.14 | -8.41 |
| EBITDA
| 71.623 | 20.875 | -14.834 | -168.603 | 593.634 | 30.595 | 19.435 | 0.126 | 387.333 | 451.817 | 380.775 | 216.066 | 174.727 | 80.859 | 29.598 | -47.891 | -0.937 | -69.029 |
| EBITDA Ratio
| 0.256 | 0.066 | -0.094 | -0.313 | 0.778 | 0.113 | 0.069 | -0.03 | 0.507 | 0.48 | 0.497 | 0.458 | 0.36 | 0.29 | 0.265 | -15.198 | 0 | -0.436 |