Vishay Intertechnology, Inc. (VSH) - Quarterly Balance Statement

Home
VSH
Financials

17.89 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1988 Q2	1987 Q2	1986 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	643.771	672.731	796.541	972.719	1,095.119	1,089.42	847.534	610.825	734.992	765.593	789.248	774.108	831.76	726.759	643.847	619.874	682.422	599.93	680.703	694.133	731.483	790.906	749.426	686.032	928.105	1,007.056	839.591	748.032	575.385	561.032	499.386	471.781	511.587	475.167	531.296	475.507	390.305	483.02	517.002	592.172	575.302	659.593	661.457	640.348	644.951	561.199	632.78	697.595	637.262	708.772	785.781	749.088	705.061	692.592	668.551	897.338	745.371	674.581	613.102	579.189	507.882	393.741	364.776	324.164	312.021	585.787	572.612	537.295	476.997	386.667	333.253	671.586	612.669	575.047	656.265	622.577	606.997	577.276	623.422	632.7	640.023	639.246	581.85	555.54	529.38	361.886	323.535	339.938	408.071	380.317	380.325	367.115	410.873	451.728	382.174	337.213	254.483	172.028	124.877	105.193	102.055	93.855	91.808	113.729	121.915	116.285	79.932	55.263	43.466	37.192	36.329	20.945	33.88	33.714	21.581	19.584	33.275	28.514	24.743	26.857	31.25	18.16	19.155	10.931	16.4	15.6	34	16	10.5	11.8	20.1	14.2	18.7	12.3	18.1	16.1	29.6	25.6	22.6	27.8	23.5	24	24.7
Short Term Investments Numbers are in millions	13.491	15.32	37.418	35.808	78.994	14.366	186.892	305.272	182.646	81.112	96.561	146.743	84.177	129.035	137.348	158.476	29.538	157.246	140.725	108.822	56.043	0.163	8.411	78.286	135.003	142.69	501.221	547.136	668.185	626.172	638.884	626.627	608.314	546.11	544.328	619.04	688.987	578.975	539.046	514.776	538.109	514.397	488.659	511.231	445.614	466.501	352.199	294.943	303.872	239.503	137.172	249.139	329.912	314.408	339.449	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.925	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	657.262	688.051	833.959	1,008.527	1,174.113	1,103.786	1,034.426	916.097	917.638	846.705	885.809	920.851	915.937	855.794	781.195	778.35	711.96	757.176	821.428	802.955	787.526	791.069	757.837	764.318	1,063.108	1,149.746	1,340.812	1,295.168	1,243.57	1,187.204	1,138.27	1,098.408	1,119.901	1,021.277	1,075.624	1,094.547	1,079.292	1,061.995	1,056.048	1,106.948	1,113.411	1,173.99	1,150.116	1,151.579	1,090.565	1,027.7	984.979	992.538	941.134	948.275	922.953	998.227	1,034.973	1,007	1,008	897.338	745.371	674.581	613.102	579.189	507.882	393.741	364.776	324.164	312.021	585.787	572.612	537.295	476.997	386.667	333.253	671.586	612.669	575.047	656.265	632.502	606.997	577.276	623.422	632.7	640.023	639.246	581.85	555.54	529.38	361.886	323.535	339.938	408.071	380.317	380.325	367.115	410.873	451.728	382.174	337.213	254.483	172.028	124.877	105.193	102.055	93.855	91.808	113.729	121.915	116.285	79.932	55.263	43.466	37.192	36.329	20.945	33.88	33.714	21.581	19.584	33.275	28.514	24.743	26.857	31.25	18.16	19.155	10.931	16.4	15.6	34	16	10.5	11.8	20.1	14.2	18.7	12.3	18.1	16.1	29.6	25.6	22.6	27.8	23.5	24	24.7
Net Receivables Numbers are in millions	428.558	424.512	411.203	426.674	442.646	453.25	444.021	416.178	425.63	429.778	418.288	396.458	378.523	398.651	385.238	338.632	342.691	285.529	325.704	328.187	335.189	365.728	391.96	397.02	395.442	395.745	376.537	340.027	329.422	327.131	310.208	274.027	295.341	295.427	286.996	272.559	282.228	294.062	288.273	271.554	303.923	305.395	294.544	274.083	280.192	294.253	267.349	247.035	278.092	298.974	282.071	270.97	296.951	345.121	339.263	330.556	350.355	359.588	324.685	284.295	304.332	285.415	274.138	311.197	449.162	462.693	475.397	441.772	473.143	454.404	394.201	351.656	393.337	390.124	375.089	350.85	348.809	354.748	357.779	351.71	396.648	427.866	416.602	374.24	391.252	381.268	381.262	343.511	341.625	362.771	368.604	382.358	372.606	388.766	467.612	452.579	423.745	412.901	385.136	320.978	322.466	298.802	277.548	276.27	280.782	264.493	286.508	186.687	188.706	174.613	175.349	163.164	173.617	177.659	190.088	180.383	194.771	208.648	201.242	165.188	165.368	159.319	151.297	125.284	136.9	142.2	146.2	102.7	123.5	128.8	108.3	72.7	80.9	88.2	86.5	83.7	85.1	88.3	87	79.6	39.5	13.5	13
Inventory Numbers are in millions	687.204	671.323	665.843	647.52	643.542	660.039	656.681	618.879	615.877	633.848	602.887	536.5	532.668	507.879	473.956	448.251	440.203	449.188	453.188	431.68	444.653	463.496	480.227	479.66	500.301	479.921	460.648	436.759	437.576	418.794	400.516	381.245	408.503	415.102	426.245	420.571	446.791	440.548	427.104	424.594	450.385	458.887	452.03	432.708	448.858	445.106	419.383	407.649	428.438	434.556	440.699	417.627	457.106	476.292	460.387	427.822	425.86	449.726	442.699	434.869	447.641	470.223	504.656	538.019	562.047	589.497	579.937	554.709	555.32	565.073	548.076	536.853	538.136	527.143	510.927	487.87	503.151	503.318	515.849	517.973	540.061	537.188	534.102	515.392	513.211	533.389	545.54	554.066	556.312	540.452	525.561	601.457	571.17	603.436	582.548	525.862	452.126	415.71	406.758	398.3	408.115	419.144	425.574	446.138	455.917	462.877	446.241	339.371	343.909	326.434	332.144	356.746	380.774	390.057	381.08	362.192	341.44	335.814	329.415	303.607	285.166	248.022	226.468	224.655	211	198.8	201	150.8	158.7	154.6	149	109.6	106	100	96.7	98.6	94.2	90.6	88.9	87.5	27.2	17.6	17.2
Other Current Assets Numbers are in millions	237.749	213.331	232.135	214.443	179.825	178.177	170.767	170.056	151.144	163.227	163.227	156.689	146.87	149.346	140.536	132.103	120.49	131.125	124.871	141.294	123.712	125.104	141.555	142.888	124.949	118.809	116.948	120.336	112.394	117.055	104.911	110.792	94.309	97.123	99.753	99.815	96.279	90.997	103.149	105.539	107.267	109.667	106.04	100.594	109.081	101.871	113.586	119.656	146.856	140.375	151.4	143.852	184.609	148.292	148.292	138.788	120.101	120.453	120.453	109.19	116.837	117.265	118.348	155.154	187.555	207.689	10.105	28.611	66.787	65.45	161.706	167.152	148.872	132.845	132.76	135.41	153.376	172.942	172.942	180.037	174.2	159.239	159.239	192.081	196.952	239.606	233.681	236.178	200.678	215.57	220.02	223.697	162.321	177.472	179.671	159.22	135.387	117.206	114.552	102.278	127.716	133.007	113.92	120.434	109.563	116.796	214.388	64.65	90.658	82.421	78.428	82.31	82.362	78.132	73.917	78.039	65.082	72.261	67.711	64.909	48.494	38.964	38.241	33.365	30.7	29.7	29.2	18.2	32	18.3	16.4	10.3	8.9	9.1	7.1	6.8	8.9	8.9	7.8	6.7	5.8	5.9	4
Total Current Assets Numbers are in millions	2,010.773	1,997.217	2,143.14	2,297.164	2,440.126	2,395.252	2,305.895	2,121.21	2,110.289	2,070.42	2,070.211	2,010.498	1,973.998	1,911.67	1,780.925	1,697.336	1,615.344	1,623.018	1,725.191	1,704.116	1,691.08	1,745.397	1,771.579	1,783.886	2,083.8	2,144.221	2,294.945	2,192.29	2,122.962	2,050.184	1,953.905	1,864.472	1,918.054	1,828.929	1,888.618	1,887.492	1,933.75	1,914.957	1,894.989	1,926.45	1,996.108	2,070.04	2,024.218	1,980.68	1,947.14	1,886.901	1,803.219	1,791.263	1,794.52	1,822.18	1,797.123	1,830.676	1,973.639	2,001.809	1,955.942	1,794.504	1,647.35	1,603.996	1,500.939	1,407.543	1,376.692	1,266.644	1,261.918	1,328.534	1,510.785	1,845.666	1,826.878	1,742.801	1,753.974	1,653.055	1,437.236	1,727.247	1,693.014	1,625.159	1,675.041	1,606.632	1,612.333	1,603.053	1,669.992	1,682.42	1,757.308	1,778.5	1,691.793	1,637.253	1,630.795	1,516.149	1,484.018	1,473.693	1,506.686	1,499.11	1,494.51	1,574.627	1,516.97	1,621.402	1,612.005	1,474.874	1,265.741	1,117.845	1,031.323	926.749	960.352	944.808	908.85	956.571	968.177	960.451	1,027.069	645.971	666.739	620.66	622.25	623.165	670.633	679.562	666.666	640.198	634.568	645.237	623.111	560.561	530.278	464.465	435.161	394.235	395	386.3	410.4	287.7	324.7	313.5	293.8	206.8	214.5	209.6	208.4	205.2	217.8	213.4	206.3	201.6	96	61	58.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,604.712	1,582.429	1,572.939	1,421.475	1,308.178	1,303.981	1,272.994	1,261.652	1,107.457	1,082.449	1,084.501	1,097.114	1,035.04	1,022.42	1,015.269	1,045.605	1,020.459	1,024.33	1,023.988	1,044.687	1,020.781	1,044.356	1,045.095	969.001	908.867	896.625	907.335	905.758	852.84	846.653	835.427	848.871	848.762	850.41	860.452	865.296	848.575	848.337	852.158	898.095	886.112	899.902	905.178	926.619	903.042	888.869	887.295	914.552	886.391	873.101	901.44	907.905	889.416	905.785	912.708	912.114	902.27	927.261	966.919	1,010.256	1,052.299	1,079.086	1,103.398	1,162.162	1,183.187	1,217.974	1,236.441	1,220.998	1,171.355	1,167.762	1,115.211	1,124.365	1,089.453	1,085.467	1,086.475	1,090.592	1,071.433	1,098.151	1,137.962	1,171.815	1,171.42	1,162.689	1,177.13	1,219.795	1,173.672	1,245.777	1,250.807	1,274.85	1,128.203	1,158.641	1,142.902	1,167.533	975.667	964.486	976.901	973.554	898.108	891.616	918.932	930.545	940.261	948.758	946.505	997.067	985.342	966.112	975.671	709.142	720.106	674.667	692.582	710.662	715.468	699.687	690.369	669.228	614.534	599.493	575.618	532.291	527.979	450.901	433.568	420.104	415.5	395.4	403.3	271.6	272.8	261.8	253.6	172	163.3	158.1	158.2	166.3	163.3	157.7	155.1	150.9	35.1	19	19
Goodwill Numbers are in millions	255.323	250.58	238.89	201.416	200.895	203.94	201.657	201.432	163.567	164.295	165.032	165.269	157.683	157.991	157.693	158.183	157.406	150.641	150.288	150.642	150.309	150.735	150.628	147.48	147.752	147.645	147.047	142.742	142.545	142.209	141.587	141.407	142.032	141.923	142.183	138.244	138.403	143.596	143.617	144.359	147.436	52.581	43.117	43.132	42.961	43.383	34.866	34.866	34.866	34.866	34.915	9.051	9.525	0	0	0	0	0	0	0	0	0	0	0	572.257	882.14	1,684.067	1,676.497	1,641.078	1,622.528	1,444.49	1,463.992	1,456.431	1,443.239	1,433.727	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,079.562	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	83.427	86.895	73.444	72.333	72.126	75.111	75.965	77.896	59.918	62.698	65.546	67.714	59.583	61.799	64.123	66.795	67.839	58.583	60.468	60.659	62.265	64.883	67.524	65.688	67.234	70.599	73.072	69.754	73.154	76.945	80.577	84.463	89.784	95.725	100.541	103.258	107.778	170.919	177.979	186.613	193.913	126.72	126.341	129.951	133.969	138.104	136.518	133.717	136.726	139.738	143.864	103.927	107.889	0	0	113.83	119.282	138.301	146.182	153.623	160.845	163.138	168.435	177.782	188.154	198.512	205.169	192.591	196.193	198.452	168	168.263	170.175	169.548	171.204	1,609.121	1,636.129	1,637.467	1,549.556	1,562.918	1,591.057	1,579.774	1,588.161	1,595.669	1,562.978	1,506.844	1,491.933	1,478.71	1,184.639	80.033	1,167.732	1,161.127	330.356	304.952	310.47	295.759	299.207	286.926	393.833	399.97	411.266	412.153	418.108	432.558	438.548	435.366	382.988	286.923	296.455	190.982	194.509	201.574	210.568	211.518	215.059	218.102	227.794	231.245	232.595	226.534	225.859	122.684	120.695	118.286	103.3	100	99.2	74.9	76	77.2	77.1	59.8	59.6	59.8	55.4	56.2	55.7	56.2	57.1	57.5	1.3	0	0
Goodwill and Intangible Assets Numbers are in millions	338.75	337.475	312.334	273.749	273.021	279.051	277.622	279.328	223.485	226.993	230.578	232.983	217.266	219.79	221.816	224.978	225.245	209.224	210.756	211.301	212.574	215.618	218.152	213.168	214.986	218.244	220.119	212.496	215.699	219.154	222.164	225.87	231.816	237.648	242.724	241.502	246.181	314.515	321.596	330.972	341.349	179.301	169.458	173.083	176.93	181.487	171.384	168.583	171.592	174.604	178.779	112.978	117.414	106.575	110.551	113.83	119.282	138.301	146.182	153.623	160.845	163.138	168.435	177.782	760.411	1,080.652	1,889.236	1,869.088	1,837.271	1,820.98	1,612.49	1,632.255	1,626.606	1,612.787	1,604.931	1,609.121	1,636.129	1,637.467	1,549.556	1,562.918	1,591.057	1,579.774	1,588.161	1,595.669	1,562.978	1,506.844	1,491.933	1,478.71	1,184.639	1,159.595	1,167.732	1,161.127	330.356	304.952	310.47	295.759	299.207	286.926	393.833	399.97	411.266	412.153	418.108	432.558	438.548	435.366	382.988	286.923	296.455	190.982	194.509	201.574	210.568	211.518	215.059	218.102	227.794	231.245	232.595	226.534	225.859	122.684	120.695	118.286	103.3	100	99.2	74.9	76	77.2	77.1	59.8	59.6	59.8	55.4	56.2	55.7	56.2	57.1	57.5	1.3	0	0
Long Term Investments Numbers are in millions	-2,048.685	-108.886	-118.389	-0	0	0	0	9.352	0	0	0	9.153	-1.843	-1.869	-1.856	-1.852	-8.67	-4.231	-20.627	0	-47.246	-64.878	-86.209	0	-151.499	-207.072	-342.207	0	-289.526	0	-288.511	-286.797	-298.623	-298.325	-306.333	-305.413	-161.546	-183.6	-177.903	0	-181.71	-159.11	-157.213	0	-135.802	-137.264	-126.859	0	-128.728	-146.645	-110.21	-110.356	-125.125	-119.551	-82.171	-82.043	-11.87	-4.968	-13.533	0	-17.057	-17.861	-13.04	0	-19.593	-22.534	-28.012	0	-19.127	-18.167	-18.133	0	-26.513	0	-26.932	-27.091	-65.598	-10.16	-11.256	-14.017	-42.523	-27.885	-28.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	112.11	135.752	135.786	137.394	128.109	106.21	106.197	104.667	85.288	89.181	93.497	95.037	1.843	1.869	1.856	1.852	8.67	4.231	20.627	0	47.246	64.878	86.209	0	151.499	207.072	342.207	0	289.526	0	288.511	286.797	298.623	298.325	306.333	305.413	161.546	183.6	177.903	0	181.71	159.11	157.213	0	135.802	137.264	126.859	0	128.728	146.645	110.21	110.356	125.125	119.551	82.171	82.043	11.87	4.968	13.533	0	17.057	17.861	13.04	0	19.593	22.534	28.012	0	19.127	18.167	18.133	0	26.513	0	26.932	27.091	65.598	10.16	11.256	14.017	42.523	27.885	28.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	105.223	208.714	218.254	110.141	91.773	102.967	99.96	89.444	94.027	94.55	101.382	98.472	197.974	196.903	192.552	186.554	172.785	168.274	156.569	160.671	147.751	150.759	146.224	140.143	141.981	143.097	148.111	148.645	142.753	142.853	138.252	138.588	150.194	150.435	154.83	158.696	143.045	141.138	143.023	143.256	152.953	160.259	154.274	156.757	141.452	132.649	135.978	141.879	135.671	137.813	140.678	142.171	137.816	142.526	139.31	145.645	93.325	111.544	141.11	148.124	143.728	145.388	138.205	147.482	208.674	178.438	161.737	162.348	182.774	182.641	514.451	208.029	201.31	204.732	209.749	221.246	249.134	222.227	216.96	221.437	130.954	100.755	103.885	119.796	129.537	106.828	83.68	87.906	49.672	58.362	57.839	48.236	101.221	40.928	33.615	39.471	44.632	193.458	60.654	66.517	66.294	65.008	87.574	76.548	96.881	98.017	98.887	77.612	44.949	28.578	19.099	20.646	17.37	18	14.752	15.803	18.287	18.265	18.192	14.573	23.836	13.57	14.266	15.481	12.9	12.7	13.6	27.4	10.7	11	8	10.2	7.4	8	13	13	8.5	8.5	7.2	10	46.9	21.4	15.4
Total Non-Current Assets Numbers are in millions	112.11	2,155.484	2,120.924	1,942.759	1,801.081	1,792.209	1,756.773	1,744.443	1,510.257	1,493.173	1,509.958	1,532.759	1,450.28	1,439.113	1,429.637	1,457.137	1,418.489	1,401.828	1,391.313	1,416.659	1,381.106	1,410.733	1,409.471	1,322.312	1,265.834	1,257.966	1,275.565	1,266.899	1,211.292	1,208.66	1,195.843	1,213.329	1,230.772	1,238.493	1,258.006	1,265.494	1,237.801	1,303.99	1,316.777	1,372.323	1,380.414	1,239.462	1,228.91	1,256.459	1,221.424	1,203.005	1,194.657	1,225.014	1,193.654	1,185.518	1,220.897	1,163.054	1,144.646	1,154.886	1,162.569	1,171.589	1,114.877	1,177.106	1,254.211	1,312.003	1,356.872	1,387.612	1,410.038	1,487.426	2,152.272	2,477.064	3,287.414	3,252.434	3,191.4	3,171.383	3,242.152	2,964.649	2,917.369	2,902.986	2,901.155	2,920.959	2,956.696	2,957.845	2,904.478	2,956.17	2,893.431	2,843.218	2,869.176	2,935.26	2,866.187	2,859.449	2,826.42	2,841.466	2,362.514	2,376.598	2,368.473	2,376.896	1,407.244	1,310.366	1,320.986	1,308.784	1,241.947	1,372	1,373.419	1,397.032	1,417.821	1,425.919	1,452.187	1,506.173	1,520.771	1,499.495	1,457.546	1,073.677	1,061.51	894.227	906.19	932.882	943.406	929.205	920.18	903.133	860.615	849.003	826.405	773.398	777.674	587.155	568.529	553.871	531.7	508.1	516.1	373.9	359.5	350	338.7	242	230.3	225.9	226.6	235.5	227.5	222.4	219.4	218.4	83.3	40.4	34.4
Total Assets Numbers are in millions	112.11	4,152.701	4,264.064	4,239.923	4,241.207	4,187.461	4,062.668	3,865.653	3,620.546	3,563.593	3,580.169	3,543.257	3,424.278	3,350.783	3,210.562	3,154.473	3,033.833	3,024.846	3,116.504	3,120.775	3,072.186	3,156.13	3,181.05	3,106.198	3,349.634	3,402.187	3,570.51	3,459.189	3,334.254	3,258.844	3,149.748	3,077.801	3,148.826	3,067.422	3,146.624	3,152.986	3,171.551	3,218.947	3,211.766	3,298.773	3,376.522	3,309.502	3,253.128	3,237.139	3,168.564	3,089.906	2,997.876	3,016.277	2,988.174	3,007.698	3,018.02	2,993.73	3,118.285	3,156.695	3,118.511	2,966.093	2,762.227	2,781.102	2,755.15	2,719.546	2,733.564	2,654.256	2,671.956	2,815.96	3,663.057	4,322.73	5,114.292	4,995.235	4,945.374	4,824.438	4,679.388	4,691.896	4,610.383	4,528.145	4,576.196	4,527.591	4,569.029	4,560.898	4,574.47	4,638.59	4,650.739	4,621.718	4,560.969	4,572.513	4,496.982	4,375.598	4,310.438	4,315.159	3,869.2	3,875.708	3,862.983	3,951.523	2,924.214	2,931.768	2,932.991	2,783.658	2,507.688	2,489.845	2,404.742	2,323.781	2,378.173	2,370.727	2,361.037	2,462.744	2,488.948	2,459.946	2,484.615	1,719.648	1,728.249	1,514.887	1,528.44	1,556.047	1,614.039	1,608.767	1,586.846	1,543.331	1,495.183	1,494.24	1,449.516	1,333.959	1,307.952	1,051.62	1,003.69	948.106	926.7	894.4	926.5	661.6	684.2	663.5	632.5	448.8	444.8	435.5	435	440.7	445.3	435.8	425.7	420	179.3	101.4	93.3
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	209.864	198.527	197.513	191.002	207.44	234.004	219.802	189.099	223.898	243.496	235.755	254.049	221.666	224.226	206.741	196.203	159.016	148.727	153.999	173.915	141.472	160.222	192.221	218.322	198.674	212.111	191.935	222.373	181.988	181.906	170.821	174.107	160.221	149.713	143.375	157.21	148.889	159.086	156.114	174.451	158.021	161.377	155.709	163.894	152.551	155.733	133.748	147.936	135.397	154.277	135.055	154.942	150.802	184.256	166.746	167.795	135.519	134.001	117.719	118.216	98.644	76.404	78.974	104.608	144.053	158.183	156.927	173.039	135.427	139.432	128.314	145.919	122.203	132.472	136.777	142.709	110.559	120.975	122.184	131.243	118.908	134.014	136.537	158.182	126.83	137.247	125.171	123.999	110.418	110.28	89.263	89.467	73.536	77.155	111.236	120.07	100.173	103.905	105.918	101.613	82.721	81.004	75.41	92.656	81.765	89.438	104.669	47.925	44.684	36.738	37.253	33.93	37.55	39.949	53.502	66.942	60.58	70.501	67.921	63.318	55.092	48.745	49.696	48.404	41.9	43.7	42.8	42.7	38.3	49.5	43.8	20.1	18.1	21.1	22.8	23.1	20	21.1	21.3	0	0	0	0
Short Term Debt Numbers are in millions	27.625	27.502	27.76	26.485	26.097	26.117	25.908	25.319	23.65	22.734	23.08	23.392	21.583	21.542	21.275	22.074	21.928	21.444	21.232	20.219	16.939	15.363	14.778	0.018	0.004	0.123	0.056	0.004	0.025	0.011	0.011	0.003	0.105	0.007	0.003	0.004	0.011	0.017	0.012	0.018	0.017	0.019	0.022	0.002	0.006	0.839	0.02	0.006	0.005	0.116	0.052	0.013	0.05	0.012	0.511	0.023	76.755	78.942	53.499	16.078	27.483	15.025	27.415	24.337	27.773	263.141	1.335	1.376	5.191	6.452	2.225	4.254	9.897	8.42	145.885	5.006	3.93	19.632	22.111	3.778	11.207	19.665	6.189	18.793	18.493	19.898	35.215	36.711	3.786	0.322	1.327	11.608	1.419	4.527	1.694	8.4	3.799	7.113	39.985	31.235	35.335	50.573	29.876	24.797	28.275	32.754	33.059	34.385	52.045	62.469	63.649	56.606	73.309	73.74	64.341	59.995	55.102	65.803	64.776	63.412	62.908	65.034	67.049	53.231	47.1	53	65.6	50.5	39.6	41.8	36.8	25.2	23.4	24.1	23.7	27.9	28.1	24.8	25	28.7	18.9	5.5	7.7
Tax Payables Numbers are in millions	51.052	49.546	72.018	73.098	82.734	83.91	97.307	84.155	84.571	62.592	51.005	35.443	40.648	31.617	26.715	20.47	22.699	40.642	24.03	17.731	25.945	43.979	70.653	54.436	45.664	39.065	38.676	50.226	18.085	9.63	11.846	19.033	16.624	16.094	21.633	22.198	25.646	20.269	29.927	24.671	16.536	17.926	20.047	17.502	14.151	7.114	11.193	7.215	31.007	4.6	14.537	13.881	65.017	60.282	73.883	51.06	48.233	37.087	31.301	23.558	13.083	13.715	19.252	24.901	38.846	31.779	39.772	34.653	49.788	48.136	46.519	47.333	41.151	0	38.344	29.655	26.188	23.847	31.299	29.631	24.652	40.851	23.849	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	51.052	49.546	72.018	73.098	0	83.91	0	0	52.382	49.542	0	0	0	0	0	0	0	0	0	0.746	0	0	0	45.5	0	0	0	335.775	0	0	0	0	0	0	0	0	0	0	0	178.9	0	0	0	157.64	0	0	0	0	0	0	0	0	2.348	2.477	2.607	2.788	2.916	0	2.411	13.062	2.776	2.897	3.012	18.842	3.361	3.687	0.552	24.216	1.858	3.048	4.287	15.923	7.423	165.21	10.376	173.982	13.469	15.015	16.765	221.958	21.039	23.073	25.273	288.432	400.218	423.147	291.479	303.609	239.114	0	343.629	292.596	179.751	169.134	156.612	146.157	121.227	110.146	114.707	107.724	103.838	102.712	95.718	111.42	120.54	119.376	118.094	52.485	39.463	45.785	52.359	55.381	61.711	62.819	51.644	51.102	58.752	61.034	65.051	64.505	56.46	48.385	52.609	54.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	425.885	394.384	412.053	401.29	483.412	414.343	503.544	511.84	417.034	388.33	417.548	416.226	402.485	393.346	360.03	344.146	322.33	333.205	315.042	325.548	322.691	336.011	367.23	380.266	363.61	338.538	337.052	6.183	308.584	293.012	284.271	282.74	302.118	287.839	294.649	300.51	302.155	289.21	285.094	103.37	311.943	296.343	293.956	127.529	290.201	277.962	262.792	264.228	293.13	254.683	275.576	284.833	350.561	347.606	367.916	356.555	345.191	332.091	308.704	260.145	282.617	270.12	297.381	314.342	412.103	428.482	467.309	398.297	445.883	404.485	355.928	368.318	356.765	151.092	312.254	148.469	324.192	315.273	333.537	160.759	399.687	404.764	371.684	121.954	13.788	7.092	110.066	111.918	89.964	337.088	5.066	84.922	73.24	87.531	112.095	143.047	222.42	165.54	121.266	104.627	106.127	94.997	90.023	87.915	97.423	93.523	90.022	56.042	71.145	60.679	49.581	43.049	62.739	60.787	61.953	50.873	59.399	61.48	52.931	41.004	55.48	44.67	39.001	32.682	92.2	88.2	98.2	49.2	64.9	64.6	61.2	32.7	38.2	39.3	35.3	33.8	39.4	41.5	39.2	57	24.6	8.3	7.4
Total Current Liabilities Numbers are in millions	714.426	669.959	709.344	691.875	716.949	758.374	749.254	726.258	716.964	704.102	676.383	693.667	645.734	639.114	588.046	562.423	503.274	503.376	490.273	520.428	481.102	511.596	574.229	644.106	562.288	550.772	529.043	564.335	490.597	474.929	455.103	456.85	462.444	437.559	438.027	457.724	451.055	448.313	441.22	456.739	469.981	457.739	449.687	449.065	442.758	434.534	396.56	412.17	428.532	409.076	410.683	439.788	503.761	534.351	537.78	527.161	560.381	545.034	482.333	407.501	411.52	364.446	406.782	462.129	587.29	853.493	626.123	596.928	588.359	553.417	490.754	534.414	496.288	457.194	605.292	470.166	452.15	470.895	494.597	517.738	550.841	581.516	539.683	587.361	559.329	587.384	561.931	576.237	443.282	447.69	439.285	478.593	327.946	338.347	381.637	417.674	447.619	386.704	381.876	345.199	328.021	329.286	291.027	316.788	328.003	335.091	345.844	190.837	207.337	205.671	202.842	188.966	235.309	237.295	231.44	228.912	233.833	258.818	250.679	232.239	229.94	206.834	208.355	188.429	181.2	184.9	206.6	142.4	142.8	155.9	141.8	78	79.7	84.5	81.8	84.8	87.5	87.4	85.5	85.7	43.5	13.8	15.1
Non-Current Liabilities:
Long Term Debt Numbers are in millions	921.811	820.622	819.407	818.188	920.48	746.817	673.976	609.43	553.867	555.51	552.756	555.653	548.912	545.911	535.473	481.106	478.333	524.208	635.536	577.658	577.26	605.949	579.514	494.509	588.586	679.598	406.385	370.47	356.938	350.329	378.652	357.023	361.467	335.144	400.124	436.738	431.766	427.294	470.905	454.922	440.88	386.806	361.948	364.911	359.874	405.392	394.509	392.931	389.04	462.173	389.486	399.054	423.44	422.422	431.997	431.682	221.792	243.607	281.025	320.052	321.933	334.415	334.419	333.631	333.538	344.204	607.447	607.237	607.545	607.528	608.012	608.434	608.85	613.438	613.287	751.553	744.084	743.087	767.795	752.145	740.16	736.995	838.119	836.606	835.134	690.863	688.875	706.316	485.644	488.147	557.096	605.031	306.758	304.406	252.993	140.467	100.544	175.447	607.276	656.943	724.168	751.983	790.58	814.838	837.668	844.466	880.595	347.463	342.707	175.227	202.683	229.885	240.58	253.866	241.703	228.61	226.159	444.707	434.952	402.337	395.692	306.607	285.475	266.999	265.8	242.2	253.2	139.5	259.6	243.2	240.4	127.6	132.5	127.1	135.2	140.2	148.1	181.9	182.2	186.2	27	7.3	17
Deferred Revenue Non-Current Numbers are in millions	-112.11	98.907	103.594	102.83	229.731	235.139	0	0	0	0	0	382.353	393.73	398.84	412.845	425.551	403.196	396.173	405.48	412.598	388.553	397.001	409.788	415.937	424.563	419.487	449.354	432.901	273.851	267.879	257.096	257.789	252.653	251.375	255.447	264.618	277.943	278.733	276.626	300.524	269.325	283.416	286.73	287.901	329.494	329.411	331.529	344.961	298.502	298.426	318.979	319.136	284.971	300.944	300.562	293.905	2.916	2.296	2.411	2.526	2.776	2.897	3.012	3.143	0	0	0	1.044	0	0	0	5.732	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	112.11	108.886	118.389	95.776	138.628	133.996	125.289	117.183	52.382	49.542	71.435	69.003	1.843	1.869	1.856	1.852	8.67	4.231	20.627	22.021	47.246	64.878	86.209	85.471	151.499	207.072	342.207	335.775	289.526	288.516	288.511	286.797	298.623	298.325	306.333	305.413	161.546	183.6	177.903	178.9	181.71	159.11	157.213	157.64	135.802	137.264	126.859	129.379	128.728	146.645	110.21	110.356	125.125	119.551	82.171	82.043	11.87	18.281	13.533	13.062	17.057	17.861	13.04	18.842	19.593	22.534	28.012	24.216	19.127	18.167	18.133	15.923	26.513	27.607	26.932	27.091	65.598	10.16	11.256	14.017	42.523	27.885	28.112	35.036	48.502	49.454	49.241	52.935	91.494	92.728	86.656	90.34	79.722	73.756	78.611	79.109	65.868	64.082	63.043	62.712	63.358	66.719	66.684	68.933	41.692	42.521	43.506	41.701	33.027	33.435	33.124	33.113	41.045	40.654	41.574	42.044	43.52	43.238	42.468	39.889	27.301	25.635	25.053	26.08	24.2	23.8	24.5	9.8	10.9	10.5	10.5	10.6	20.7	18.2	17.8	18.2	16.5	15.2	14.2	13.1	3.5	2.8	2.3
Other Non-Current Liabilities Numbers are in millions	410.558	272.881	326.102	330.448	92.896	98.693	366.832	362.632	397.052	414.028	463.473	95.861	105.88	105.631	103.881	104.356	101.191	98.134	94.762	100.207	90.174	84.628	79.492	79.489	84.827	79.925	77.425	73.449	67.712	65.366	62.275	59.725	64.257	64.123	63.964	60.45	65.51	67.519	66.086	76.811	101.147	103.806	101.005	99.426	106.249	106.442	113.102	108.6	111.097	113.869	118.651	117.235	127.948	133.203	136.968	134.152	413.041	411.481	435.855	454.804	477.606	469.066	424.979	448.319	401.438	420.996	432.377	403.671	427.248	426.288	413.737	441.786	447.737	441.806	421.86	418.82	388.176	440.681	466.315	486.788	494.207	498.755	513.418	516.261	542.961	547.778	542.616	544.899	332.97	338.295	340.101	344.498	254.632	242.356	251.351	249.073	163.88	173.021	177.252	183.698	192.807	192.851	196.707	207.808	262.607	251.902	249.619	179.999	171.636	152.004	152.116	158.853	158.044	153.199	142.255	135.912	100.199	104.421	104.35	94.406	106.696	98.868	91.669	90.095	78.7	78.5	82.2	23.3	36.9	34.7	35.9	31.2	17	16.7	17.5	19.7	18.6	17.7	17.3	17	10.8	-0.1	0
Total Non-Current Liabilities Numbers are in millions	1,332.369	1,301.296	1,367.492	1,347.242	1,381.735	1,214.645	1,166.097	1,089.245	1,003.301	1,019.08	1,087.664	1,102.87	1,050.365	1,052.251	1,054.055	1,012.865	991.39	1,022.746	1,156.405	1,112.484	1,103.233	1,152.456	1,155.003	1,075.406	1,249.475	1,386.082	1,275.371	1,212.595	988.027	972.09	986.534	961.334	977	948.967	1,025.868	1,067.219	936.765	957.146	991.52	1,011.157	993.062	933.138	906.896	909.878	931.419	978.509	965.999	975.871	927.367	1,021.113	937.326	945.781	961.484	976.12	951.698	941.782	649.619	675.665	732.824	790.444	819.372	824.239	775.45	803.935	754.569	787.734	1,067.836	1,036.168	1,053.92	1,051.983	1,039.882	1,071.875	1,083.1	1,082.851	1,062.079	1,197.464	1,197.858	1,193.928	1,245.366	1,252.95	1,276.89	1,263.635	1,379.649	1,387.903	1,426.597	1,288.095	1,280.732	1,304.15	910.108	919.17	983.853	1,039.869	641.112	620.518	582.955	468.649	330.292	412.55	847.571	903.353	980.333	1,011.553	1,053.971	1,091.579	1,141.967	1,138.889	1,173.72	569.163	547.37	360.666	387.923	421.851	439.669	447.719	425.532	406.566	369.878	592.366	581.77	536.632	529.689	431.11	402.197	383.174	368.7	344.5	359.9	172.6	307.4	288.4	286.8	169.4	170.2	162	170.5	178.1	183.2	214.8	213.7	216.3	41.3	10	19.3
Total Liabilities Numbers are in millions	2,046.795	1,971.255	2,076.836	2,039.117	2,098.684	1,973.019	1,915.351	1,815.503	1,720.265	1,723.182	1,764.047	1,796.537	1,696.099	1,691.365	1,642.101	1,575.288	1,494.664	1,526.122	1,646.678	1,632.912	1,584.335	1,664.052	1,729.232	1,719.512	1,811.763	1,936.854	1,804.414	1,776.93	1,478.624	1,447.019	1,441.637	1,418.184	1,439.444	1,386.526	1,463.895	1,524.943	1,387.82	1,405.459	1,432.74	1,467.896	1,463.043	1,390.877	1,356.583	1,358.943	1,374.177	1,413.043	1,362.559	1,388.041	1,355.899	1,430.189	1,348.009	1,385.569	1,465.245	1,510.471	1,489.478	1,468.943	1,210	1,220.699	1,215.157	1,197.945	1,230.892	1,188.685	1,182.232	1,266.064	1,341.859	1,641.227	1,693.959	1,633.096	1,642.279	1,605.4	1,530.636	1,606.289	1,579.388	1,540.045	1,667.371	1,667.63	1,650.008	1,664.823	1,739.963	1,770.688	1,827.731	1,845.151	1,919.332	1,975.264	1,985.926	1,875.479	1,842.663	1,880.387	1,353.39	1,366.86	1,423.138	1,518.462	969.058	958.865	964.592	886.323	777.911	799.254	1,229.447	1,248.552	1,308.354	1,340.839	1,344.998	1,408.367	1,469.97	1,473.98	1,519.564	760	754.707	566.337	590.765	610.817	674.978	685.014	656.972	635.478	603.711	851.184	832.449	768.871	759.629	637.944	610.552	571.603	549.9	529.4	566.5	315	450.2	444.3	428.6	247.4	249.9	246.5	252.3	262.9	270.7	302.2	299.2	302	84.8	23.8	34.4
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	14.568	14.568	14.567	14.529	14.528	14.526	14.526	14.501	14.501	14.501	14.5	14.481	14.481	14.481	14.481	14.466	14.466	14.466	14.465	14.445	14.445	14.445	14.444	14.422	14.422	14.422	14.422	14.401	14.413	14.626	14.618	14.598	14.638	14.72	14.769	14.759	14.757	14.757	14.757	14.745	14.745	14.745	14.745	14.733	14.727	14.361	14.36	14.327	14.327	14.327	15.721	15.719	15.718	15.704	16.542	16.496	18.664	18.664	18.664	18.663	18.663	18.663	18.655	18.655	18.644	18.633	18.633	18.633	18.633	18.632	18.447	18.446	18.445	18.436	18.436	16.946	18.411	18.41	16.611	16.61	16.609	16.609	16.052	16.005	15.971	15.963	15.969	15.967	15.966	15.967	15.945	15.93	13.796	13.794	13.791	13.793	13.806	13.807	8.613	8.469	8.467	8.462	6.767	6.767	6.764	6.764	6.441	6.439	6.438	6.438	6.129	6.129	6.129	6.129	5.837	5.836	5.847	5.272	2.636	2.634	2.509	2.229	2.123	2.122	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,035.395	1,068.351	1,058.531	1,041.372	1,003.7	952.062	870.975	773.228	714.588	588.803	490.776	401.694	379.672	296.629	217.214	138.99	115.184	95.462	84.57	72.18	71.956	55.659	24.922	-61.258	-151.404	-217.008	-307.833	-364.464	-177.075	-232.418	-279.457	-307.417	-249.535	-276.804	-300.673	-319.448	-172.77	-136.242	-153.648	-175.485	-195.837	-213.954	-240.742	-257.698	-287.719	-320.438	-351.747	-380.678	-401.653	-423.933	-469.604	-503.416	-534.368	-584.855	-666.95	-742.237	-889.465	-800.726	-877.385	-922.805	-951.286	-953.609	-894.744	-805.841	-153.549	159.318	901.009	925.575	920.697	885.522	844.775	796.902	770.65	738.168	695.326	657.166	630.276	610.32	600.604	594.892	649.35	627.28	586.162	550.196	539.857	533.082	530.202	523.354	647.119	634.005	618.388	615.968	669.555	708.707	705.581	615.455	474.826	303.715	171.862	97.591	61.089	35.353	15.172	14.354	51.566	39.445	92.123	75.587	82.586	61.892	127.42	107.762	101.454	86.97	174.411	146.37	122.793	100.461	75.737	53.734	106.025	91.464	118.507	105.849	97	86.3	109.6	97.2	89.8	82.4	92.5	85.4	82.9	78.1	85.2	78.3	72.6	68	74.6	68.3	42.4	34	33.4
Accumulated Other Comprehensive Income/Loss Numbers are in millions	14.808	-16.969	-9.685	10.337	-25.883	12.655	9.032	-10.827	-129.093	-80.344	-32.177	-20.252	-15.613	-0.221	-11.526	13.559	-3.34	-26.326	-48.174	-26.646	-27.952	-6.316	-15.323	-6.791	-1.471	-7.418	52.544	25.714	10.158	-19.503	-74.753	-94.652	-105.582	-116.408	-96.3	-131.327	-121.186	-126.9	-143.499	-69.14	12.064	57.243	62.705	61.634	9.178	-18.935	-31.682	-10.222	14.149	-17.227	30.124	3.778	80.103	127.086	108.764	60.491	98.285	18.348	75.656	102.975	112.844	78.404	44.341	75.969	195.607	243.87	242.106	160.27	106.858	58.943	50.494	35.493	7.89	-2.151	-37.335	-44.226	40.363	37.351	91.762	133.58	37.31	16.854	26.106	29.048	-37.185	-38.948	-67.113	-91.528	-91.261	-83.631	-130.85	-131.332	-113.962	-135.271	-135.273	-114.819	-129.41	-100.511	-96.357	-82.095	-49.526	-59.537	-50.655	-8.93	-29.411	-50.224	-54.238	-42.543	-35.534	-31.617	-21.832	5.39	5.621	4.804	14.958	21.331	24.384	29.226	28.099	-1.246	-0.444	-10.229	-16.542	-20.448	-143.9	-133.6	-130.9	-117.4	-119.4	-109.7	-97.6	-95.8	-88.3	-80.4	-76.4	-75.1	-69.4	-63	-57.7	-52.8	0	-14.8	-12.6
Other Total Stockholders Equity Numbers are in millions	1,102.895	1,109.905	1,118.571	1,129.843	1,145.935	1,231.382	1,248.477	1,269.349	1,296.799	1,314.459	1,339.679	1,347.83	1,346.98	1,346.132	1,345.284	1,409.37	1,410.335	1,412.775	1,416.26	1,425.344	1,427.049	1,426.164	1,425.307	1,438.027	1,674.278	1,673.486	2,004.752	2,004.576	2,006.258	2,043.97	2,042.032	2,041.647	2,044.564	2,054.247	2,059.228	2,058.492	2,057.552	2,056.611	2,055.679	2,055.246	2,055.369	2,055.354	2,054.543	2,054.087	2,052.997	1,996.581	1,999.268	1,999.901	1,999.906	1,998.765	2,088.352	2,086.925	2,085.742	2,082.649	2,165.438	2,156.981	2,319.633	2,318.953	2,318.2	2,317.613	2,317.3	2,316.962	2,316.477	2,256.075	2,255.082	2,254.411	2,253.102	2,252.297	2,251.74	2,251.143	2,230.515	2,229.972	2,229.419	2,229.271	2,228.404	2,225.966	2,225.705	2,225.642	2,028.594	2,028.253	2,027.687	2,026.881	1,927.356	1,918.785	1,911.254	1,910.499	1,911.009	1,910.994	1,871.115	1,871.11	1,868.302	1,865.979	1,319.434	1,319.185	1,318.813	1,319.426	1,311.741	1,420.516	1,023.633	989.627	989.061	989.029	990.561	990.328	990.059	989.981	920.725	920.165	920.052	911.837	825.958	825.949	825.857	825.85	734.668	734.316	738.448	508.097	510.595	509.966	440.233	330.212	289.05	288.98	423.7	412.3	381.3	366.8	263.6	246.5	209	211.8	200.3	191.3	173.9	174.6	171.4	128.6	109.6	102.5	52.1	58.4	38.1
Total Shareholders Equity Numbers are in millions	2,167.666	2,175.855	2,181.984	2,196.081	2,138.28	2,210.625	2,143.01	2,046.251	1,896.795	1,837.419	1,812.778	1,743.753	1,725.52	1,657.021	1,565.453	1,576.385	1,536.645	1,496.377	1,467.121	1,485.323	1,485.498	1,489.952	1,449.35	1,384.4	1,535.825	1,463.482	1,763.885	1,680.227	1,853.754	1,806.675	1,702.44	1,654.176	1,704.085	1,675.755	1,677.024	1,622.476	1,778.353	1,808.226	1,773.289	1,825.366	1,886.341	1,913.388	1,891.251	1,872.756	1,789.183	1,671.569	1,630.199	1,623.328	1,626.729	1,571.932	1,664.593	1,603.006	1,647.195	1,640.584	1,623.794	1,491.731	1,547.117	1,555.239	1,535.135	1,516.446	1,497.521	1,460.42	1,484.729	1,544.858	2,315.784	2,676.232	3,414.85	3,356.775	3,297.928	3,214.24	3,144.231	3,080.813	3,026.404	2,983.724	2,904.831	2,855.852	2,914.755	2,891.723	2,737.571	2,773.335	2,730.956	2,687.624	2,555.676	2,514.034	2,429.897	2,420.596	2,390.067	2,358.787	2,442.939	2,437.451	2,371.785	2,366.545	1,888.823	1,906.415	1,902.912	1,833.855	1,670.963	1,637.527	1,107.751	1,013.592	1,009.091	973.307	961.845	1,002.519	1,018.978	985.966	965.051	959.648	973.542	948.55	937.675	945.23	939.061	923.753	929.874	907.853	891.472	643.056	617.067	565.088	548.323	413.676	393.138	376.503	376.8	365	360	346.6	234	219.2	203.9	201.4	194.9	189	182.7	177.8	174.6	133.6	126.5	118	94.5	77.6	58.9
Total Equity Numbers are in millions	2,173.563	2,181.446	2,187.228	2,200.806	2,142.523	2,214.442	2,147.317	2,050.15	1,900.281	1,840.411	1,816.122	1,746.72	1,728.179	1,659.418	1,568.461	1,579.185	1,539.169	1,498.724	1,469.826	1,487.863	1,487.851	1,492.078	1,451.818	1,386.686	1,537.871	1,465.333	1,766.096	1,682.259	1,855.63	1,811.825	1,708.111	1,659.617	1,709.382	1,680.896	1,682.729	1,628.043	1,783.731	1,813.488	1,779.026	1,830.877	1,913.479	1,918.625	1,896.545	1,878.196	1,794.387	1,676.863	1,635.317	1,628.236	1,632.275	1,577.509	1,670.011	1,608.161	1,653.04	1,646.224	1,629.033	1,497.15	1,552.227	1,560.403	1,539.993	1,521.601	1,502.672	1,465.571	1,489.724	1,549.896	2,321.198	2,681.503	3,420.333	3,362.139	3,303.095	3,219.038	3,148.752	3,085.607	3,030.995	2,988.1	2,908.825	2,859.961	2,919.021	2,896.075	2,834.507	2,867.902	2,823.008	2,776.567	2,641.637	2,597.249	2,511.056	2,500.119	2,467.775	2,434.772	2,515.81	2,508.848	2,439.845	2,433.061	1,955.156	1,972.903	1,968.399	1,897.335	1,729.777	1,690.591	1,175.295	1,075.229	1,069.819	1,029.888	1,016.039	1,054.377	1,018.978	985.966	965.051	959.648	973.542	948.55	937.675	945.23	939.061	923.753	929.874	907.853	891.472	643.056	617.067	565.088	548.323	413.676	393.138	376.503	376.8	365	360	346.6	234	219.2	203.9	201.4	194.9	189	182.7	177.8	174.6	133.6	126.5	118	94.5	77.6	58.9
Total Liabilities & Shareholders Equity Numbers are in millions	4,214.461	4,152.701	4,264.064	4,239.923	4,241.207	4,187.461	4,062.668	3,865.653	3,620.546	3,563.593	3,580.169	3,543.257	3,424.278	3,350.783	3,210.562	3,154.473	3,033.833	3,024.846	3,116.504	3,120.775	3,072.186	3,156.13	3,181.05	3,106.198	3,349.634	3,402.187	3,570.51	3,459.189	3,334.254	3,258.844	3,149.748	3,077.801	3,148.826	3,067.422	3,146.624	3,152.986	3,171.551	3,218.947	3,211.766	3,298.773	3,376.522	3,309.502	3,253.128	3,237.139	3,168.564	3,089.906	2,997.876	3,016.277	2,988.174	3,007.698	3,018.02	2,993.73	3,118.285	3,156.695	3,118.511	2,966.093	2,762.227	2,781.102	2,755.15	2,719.546	2,733.564	2,654.256	2,671.956	2,815.96	3,663.057	4,322.73	5,114.292	4,995.235	4,945.374	4,824.438	4,679.388	4,691.896	4,610.383	4,528.145	4,576.196	4,527.591	4,569.029	4,560.898	4,574.47	4,638.59	4,650.739	4,621.718	4,560.969	4,572.513	4,496.982	4,375.598	4,310.438	4,315.159	3,869.2	3,875.708	3,862.983	3,951.523	2,924.214	2,931.768	2,932.991	2,783.658	2,507.688	2,489.845	2,404.742	2,323.781	2,378.173	2,370.727	2,361.037	2,462.744	2,488.948	2,459.946	2,484.615	1,719.648	1,728.249	1,514.887	1,528.44	1,556.047	1,614.039	1,608.767	1,586.846	1,543.331	1,495.183	1,494.24	1,449.516	1,333.959	1,307.952	1,051.62	1,003.69	948.106	926.7	894.4	926.5	661.6	684.2	663.5	632.5	448.8	444.8	435.5	435	440.7	445.3	435.8	425.7	420	179.3	101.4	93.3

Vishay Intertechnology, Inc.

NYSE:VSH Add to watchlist

NYSE:VSH