Vishay Intertechnology, Inc.
NYSE:VSH
17.48 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,402.045 | 3,497.401 | 3,240.487 | 2,501.898 | 2,668.305 | 3,034.689 | 2,603.522 | 2,323.431 | 2,300.488 | 2,493.282 | 2,370.979 | 2,230.097 | 2,594.029 | 2,725.092 | 2,042.033 | 2,822.211 | 2,833.266 | 2,581.477 | 2,296.521 | 2,413.576 | 2,170.597 | 1,822.813 | 1,655.346 | 2,465.066 | 1,760.091 | 1,572.745 | 1,125.219 | 1,097.979 | 1,224.416 | 987.837 | 856.272 | 664.2 | 442.3 | 445.6 | 415.6 | 175.8 | 109 | 59 | 58.9 |
Cost of Revenue
| 2,427.552 | 2,438.412 | 2,352.574 | 1,919.995 | 1,997.105 | 2,146.165 | 1,903.91 | 1,753.648 | 1,758.268 | 1,881.99 | 1,803.719 | 1,703.424 | 1,874.043 | 1,917.607 | 1,653.872 | 2,219.22 | 2,138.438 | 1,916.658 | 1,769.978 | 1,842.08 | 1,690.267 | 1,454.54 | 1,273.827 | 1,459.784 | 1,299.705 | 1,189.107 | 858.02 | 825.866 | 902.518 | 748.135 | 663.239 | 472 | 291.1 | 286.7 | 268.5 | 114.3 | 64.1 | 29.3 | 29.4 |
Gross Profit
| 974.493 | 1,058.989 | 887.913 | 581.903 | 671.2 | 888.524 | 699.612 | 569.783 | 542.22 | 611.292 | 567.26 | 526.673 | 719.986 | 807.485 | 388.161 | 602.991 | 694.828 | 664.819 | 526.543 | 571.496 | 480.33 | 368.273 | 381.519 | 1,005.282 | 460.386 | 383.638 | 267.199 | 272.113 | 321.898 | 239.702 | 193.033 | 192.2 | 151.2 | 158.9 | 147.1 | 61.5 | 44.9 | 29.7 | 29.5 |
Gross Profit Ratio
| 0.286 | 0.303 | 0.274 | 0.233 | 0.252 | 0.293 | 0.269 | 0.245 | 0.236 | 0.245 | 0.239 | 0.236 | 0.278 | 0.296 | 0.19 | 0.214 | 0.245 | 0.258 | 0.229 | 0.237 | 0.221 | 0.202 | 0.23 | 0.408 | 0.262 | 0.244 | 0.237 | 0.248 | 0.263 | 0.243 | 0.225 | 0.289 | 0.342 | 0.357 | 0.354 | 0.35 | 0.412 | 0.503 | 0.501 |
Reseach & Development Expenses
| 99.506 | 81.182 | 77.377 | 70.861 | 69.827 | 72.885 | 67.153 | 66.842 | 64.193 | 65.299 | 62.09 | 57.164 | 0 | 0 | 0 | 0 | 0 | 0 | 9.694 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 403.404 | 376.751 | 367.987 | 362.226 | 385.696 | 366.764 | 349.625 | 0 | 389.547 | 416.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 388.843 | 443.503 | 420.111 | 371.45 | 384.631 | 403.404 | 376.751 | 367.987 | 362.226 | 385.696 | 366.764 | 349.625 | 373.385 | 389.547 | 416.986 | 450.879 | 439.017 | 403.999 | 376.912 | 386.346 | 381.406 | 311.251 | 278.171 | 297.315 | 254.282 | 234.84 | 136.876 | 141.765 | 158.821 | 137.124 | 118.906 | 101.3 | 79.7 | 77.7 | 76.5 | 33.7 | 26.4 | 18.7 | 18.3 |
Other Expenses
| 0 | -4.852 | -15.654 | -11.754 | -0.419 | -5.081 | 1.738 | 4.716 | 7.976 | 2.489 | 1.853 | 3.44 | 0 | 0 | -28.195 | 4 | 22.762 | 6.685 | 15.167 | 27.296 | 0 | 106 | 11.19 | 11.469 | 12.36 | 41.573 | 21.721 | 6.494 | 6.461 | 4.609 | -7.221 | 36.1 | 27.1 | 26.2 | 22.3 | 9.5 | 4.5 | 2.8 | 2.4 |
Operating Expenses
| 488.349 | 443.503 | 420.111 | 371.45 | 384.631 | 403.404 | 376.751 | 367.987 | 362.226 | 385.696 | 366.764 | 349.625 | 373.385 | 389.547 | 388.791 | 2,194.223 | 461.779 | 410.684 | 392.079 | 413.642 | 381.406 | 417.251 | 289.361 | 308.784 | 266.642 | 276.413 | 158.597 | 148.259 | 165.282 | 141.733 | 111.685 | 137.4 | 106.8 | 103.9 | 98.8 | 43.2 | 30.9 | 21.5 | 20.7 |
Operating Income
| 486.144 | 615.486 | 467.802 | 209.71 | 262.43 | 485.12 | 311.588 | 101.717 | 97.799 | 189.111 | 197.682 | 189.201 | 346.601 | 417.938 | -39.185 | -1,648.696 | 218.368 | 208.228 | 95.961 | 92.491 | 57.972 | -79.948 | 14.25 | 696.498 | 193.744 | 93.925 | 108.602 | 85.824 | 152.416 | 97.969 | 74.689 | 54.8 | 44.4 | 55 | 48.3 | 18.3 | 14 | 8.2 | 8.8 |
Operating Income Ratio
| 0.143 | 0.176 | 0.144 | 0.084 | 0.098 | 0.16 | 0.12 | 0.044 | 0.043 | 0.076 | 0.083 | 0.085 | 0.134 | 0.153 | -0.019 | -0.584 | 0.077 | 0.081 | 0.042 | 0.038 | 0.027 | -0.044 | 0.009 | 0.283 | 0.11 | 0.06 | 0.097 | 0.078 | 0.124 | 0.099 | 0.087 | 0.083 | 0.1 | 0.123 | 0.116 | 0.104 | 0.128 | 0.139 | 0.149 |
Total Other Income Expenses Net
| -18.742 | -21.981 | -33.192 | -51.382 | -36.132 | -68.344 | -32.224 | -102.842 | -23.059 | -21.968 | -21.277 | -19.164 | -15.485 | -12.405 | -0.53 | -22.989 | -12.704 | -16.678 | -21.95 | -22.474 | -19.602 | -29.566 | -8.042 | -30.448 | -73.567 | -55.089 | -21.133 | -15.467 | -29.442 | -23.853 | -23.795 | -16.9 | -17.1 | -21.1 | -21.8 | -6.6 | 7.4 | 4 | 2.5 |
Income Before Tax
| 467.402 | 593.505 | 434.61 | 158.328 | 226.298 | 416.776 | 279.364 | 94.216 | 74.74 | 167.143 | 176.405 | 170.037 | 331.116 | 405.533 | -39.715 | -1,672.403 | 205.664 | 191.55 | 74.011 | 70.017 | 38.37 | -109.514 | 6.208 | 666.05 | 120.177 | 38.836 | 87.469 | 70.357 | 122.974 | 74.116 | 50.894 | 37.9 | 27.3 | 33.9 | 26.5 | 11.7 | 21.4 | 12.2 | 11.3 |
Income Before Tax Ratio
| 0.137 | 0.17 | 0.134 | 0.063 | 0.085 | 0.137 | 0.107 | 0.041 | 0.032 | 0.067 | 0.074 | 0.076 | 0.128 | 0.149 | -0.019 | -0.593 | 0.073 | 0.074 | 0.032 | 0.029 | 0.018 | -0.06 | 0.004 | 0.27 | 0.068 | 0.025 | 0.078 | 0.064 | 0.1 | 0.075 | 0.059 | 0.057 | 0.062 | 0.076 | 0.064 | 0.067 | 0.196 | 0.207 | 0.192 |
Income Tax Expense
| 141.889 | 163.022 | 135.673 | 34.545 | 61.508 | 70.239 | 298.924 | 44.843 | 182.473 | 49.3 | 52.636 | 46.506 | 91.119 | 45.24 | 16.8 | 11.187 | 64.133 | 50.836 | 11.737 | 13.729 | 11.528 | -16.9 | 5.695 | 148.186 | 36.94 | 30.624 | 34.167 | 17.741 | 30.307 | 15.169 | 8.246 | 7.5 | 6.4 | 10.7 | 8.7 | 3.6 | 5.9 | 2 | 2 |
Net Income
| 323.82 | 428.81 | 297.97 | 122.923 | 163.936 | 345.758 | -20.344 | 48.792 | -108.514 | 117.629 | 122.98 | 122.738 | 238.821 | 359.106 | -57.188 | -1,731.416 | 130.764 | 139.736 | 62.274 | 44.696 | 26.842 | -92.614 | 0.513 | 517.864 | 83.237 | 8.212 | 53.302 | 52.616 | 92.667 | 58.947 | 44.075 | 30.4 | 20.9 | 23.2 | 17.8 | 8.1 | 15.5 | 10.2 | 9.3 |
Net Income Ratio
| 0.095 | 0.123 | 0.092 | 0.049 | 0.061 | 0.114 | -0.008 | 0.021 | -0.047 | 0.047 | 0.052 | 0.055 | 0.092 | 0.132 | -0.028 | -0.613 | 0.046 | 0.054 | 0.027 | 0.019 | 0.012 | -0.051 | 0 | 0.21 | 0.047 | 0.005 | 0.047 | 0.048 | 0.076 | 0.06 | 0.051 | 0.046 | 0.047 | 0.052 | 0.043 | 0.046 | 0.142 | 0.173 | 0.158 |
EPS
| 2.32 | 2.99 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.33 | -0.73 | 0.8 | 0.85 | 0.82 | 1.49 | 1.96 | -0.31 | -9.29 | 0.7 | 0.76 | 0.35 | 0.27 | 0.17 | -0.58 | 0.004 | 3.83 | 0.66 | 0.067 | 0.42 | 0.41 | 0.79 | 0.55 | 0.43 | 0.37 | 0.27 | 0.34 | 0.27 | 0.13 | 0.24 | 0.17 | 0.15 |
EPS Diluted
| 2.31 | 2.98 | 2.05 | 0.85 | 1.13 | 2.24 | -0.14 | 0.32 | -0.73 | 0.77 | 0.81 | 0.79 | 1.42 | 1.89 | -0.31 | -9.29 | 0.69 | 0.73 | 0.34 | 0.27 | 0.17 | -0.58 | 0.004 | 3.77 | 0.65 | 0.067 | 0.42 | 0.41 | 0.79 | 0.55 | 0.43 | 0.37 | 0.27 | 0.34 | 0.27 | 0.13 | 0.24 | 0.17 | 0.15 |
EBITDA
| 676.906 | 774.625 | 619.185 | 366.182 | 437.071 | 633.865 | 485.742 | 357.105 | 356.163 | 405.699 | 368.85 | 361.115 | 530.099 | 607.292 | 200.249 | -1,425.67 | 449.007 | 420.728 | 323.364 | 306.849 | 292.979 | 131.77 | 255.545 | 837.338 | 333.42 | 235.172 | 190.476 | 163.071 | 226.163 | 155.711 | 129.926 | 90.9 | 71.5 | 81.2 | 70.6 | 27.8 | 18.5 | 11 | 11.2 |
EBITDA Ratio
| 0.199 | 0.221 | 0.191 | 0.146 | 0.169 | 0.212 | 0.187 | 0.157 | 0.158 | 0.163 | 0.157 | 0.157 | 0.203 | 0.223 | 0.112 | -0.564 | 0.172 | 0.189 | 0.157 | 0.183 | 0.145 | 0.143 | 0.194 | 0.332 | 0.193 | 0.18 | 0.184 | 0.216 | 0.188 | 0.157 | 0.151 | 0.134 | 0.166 | 0.186 | 0.172 | 0.142 | 0.08 | 0.093 | 0.107 |