VSE Corporation (VSEC) - Income Statement

Home
VSEC
Financials

88.38 (USD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	860.488	949.762	750.853	661.659	752.627	697.218	760.113	691.79	533.982	424.071	471.638	546.755	618.592	866.036	1,014.639	1,043.735	653.164	363.734	280.139	216.011	134.459	134.379	111.572	122.269	157.4	180.2	155.9	120.1	75.1	65.6	79.6	78.3	68.3	99.6	109.8	115.1	111.3	100.6	87.4
Cost of Revenue Numbers are in millions	764.873	871.829	707.226	586.272	668.861	624.957	687.342	617.585	480.155	383.001	424.25	490.686	576.646	825.619	974.897	1,011.408	629.351	350.978	269.78	209.841	130.898	132.306	109.99	118.374	150.8	174.4	152.5	114.6	70.2	60.4	74.6	72.7	64.7	95.7	105.5	109.7	96.5	88.5	78.3
Gross Profit Numbers are in millions	95.615	77.933	43.627	75.387	83.766	72.261	72.771	74.205	53.827	41.07	47.388	56.069	41.946	40.417	39.742	32.327	23.813	12.756	10.359	6.17	3.561	2.073	1.582	3.895	6.6	5.8	3.4	5.5	4.9	5.2	5	5.6	3.6	3.9	4.3	5.4	14.8	12.1	9.1
Gross Profit Ratio Numbers are in millions	0.111	0.082	0.058	0.114	0.111	0.104	0.096	0.107	0.101	0.097	0.1	0.103	0.068	0.047	0.039	0.031	0.036	0.035	0.037	0.029	0.026	0.015	0.014	0.032	0.042	0.032	0.022	0.046	0.065	0.079	0.063	0.072	0.053	0.039	0.039	0.047	0.133	0.12	0.104
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.237	0.239	0.7	0.8	0.9	0.5	0.8	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3.919	5.163	3.625	3.12	4.192	3.714	2.429	6.609	3.288	4.14	3.285	3.968	5.266	2.204	1.263	1.193	1.505	0.695	0.58	0.636	0.352	0.328	0.237	0.239	0.7	0.8	0.9	0.5	0.8	1.6	1.8	2	0	0	0	0	9.5	5.1	4
Other Expenses Numbers are in millions	0	17.639	18.482	17.504	19.317	16.017	16.017	16.067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.563	1.9	1.9	4.1	1.5	1.3	1.1	1.3	1.4	1.4	1.9	1.8	1.8	1.3	0.9	0.8
Operating Expenses Numbers are in millions	3.919	22.802	22.107	20.624	23.509	19.731	18.446	22.676	3.288	4.14	3.285	3.968	5.266	2.204	1.263	1.193	1.505	0.695	0.58	0.636	0.352	0.328	0.237	1.802	2.6	2.7	5	2	2.1	2.7	3.1	3.4	1.4	1.9	1.8	1.8	10.8	6	4.8
Operating Income Numbers are in millions	91.696	55.131	21.52	54.763	60.257	54.23	54.325	51.529	50.539	36.93	44.103	51.076	36.68	38.213	38.479	31.134	22.308	12.061	9.779	5.534	3.209	1.745	1.345	2.093	4	3.1	-1.6	3.5	2.8	2.5	1.9	2.2	2.2	2	2.5	3.6	4	6.1	4.3
Operating Income Ratio Numbers are in millions	0.107	0.058	0.029	0.083	0.08	0.078	0.071	0.074	0.095	0.087	0.094	0.093	0.059	0.044	0.038	0.03	0.034	0.033	0.035	0.026	0.024	0.013	0.012	0.017	0.025	0.017	-0.01	0.029	0.037	0.038	0.024	0.028	0.032	0.02	0.023	0.031	0.036	0.061	0.049
Total Other Income Expenses Net Numbers are in millions	-34.783	-17.885	-12.069	-54.336	-13.83	1.7	-9.24	-9.855	-9.544	-3.983	-5.789	-1.025	-3.708	-0.18	0.12	0.115	0.699	0.001	0.21	0.402	0.069	-0.576	-0.049	-0.417	-1.5	-0.4	-0.4	-0.6	-0.1	0.1	0	-0.1	-2.3	0.1	0	0	-0.2	-0.3	-0.3
Income Before Tax Numbers are in millions	56.913	37.246	9.451	0.427	46.427	45.248	45.085	41.674	40.995	32.947	38.314	43.852	32.972	38.033	38.599	31.249	23.007	12.489	9.989	5.936	3.278	1.145	1.296	2.191	2.4	2.7	-2	2.9	2.7	2.6	1.9	2.1	-0.4	2.1	2.5	3.6	3.9	5.8	4
Income Before Tax Ratio Numbers are in millions	0.066	0.039	0.013	0.001	0.062	0.065	0.059	0.06	0.077	0.078	0.081	0.08	0.053	0.044	0.038	0.03	0.035	0.034	0.036	0.027	0.024	0.009	0.012	0.018	0.015	0.015	-0.013	0.024	0.036	0.04	0.024	0.027	-0.006	0.021	0.023	0.031	0.035	0.058	0.046
Income Tax Expense Numbers are in millions	13.761	9.187	1.485	5.598	9.403	10.168	5.989	14.881	16.077	12.458	14.324	16.488	12.42	14.346	14.575	12.209	8.905	4.7	3.82	2.191	1.267	0.493	0.441	0.806	0.9	1.1	-0.6	1	1.1	1	0.7	0.8	0.2	0.2	0.4	0.8	1.3	2.5	1.5
Net Income Numbers are in millions	39.134	28.059	7.966	-5.171	37.024	35.08	39.096	26.793	24.918	19.365	22.852	21.294	20.552	23.687	24.024	19.04	14.102	7.789	6.169	3.444	2.011	0.652	0.855	0.968	1.5	1.6	-1.4	1.7	1.6	1.6	1.5	2.1	-4.7	1.9	2.1	2.8	2.6	3.3	2.5
Net Income Ratio Numbers are in millions	0.045	0.03	0.011	-0.008	0.049	0.05	0.051	0.039	0.047	0.046	0.048	0.039	0.033	0.027	0.024	0.018	0.022	0.021	0.022	0.016	0.015	0.005	0.008	0.008	0.01	0.009	-0.009	0.014	0.021	0.024	0.019	0.027	-0.069	0.019	0.019	0.024	0.023	0.033	0.029
EPS Numbers are in millions	2.77	2.2	0.63	-0.47	3.38	3.23	3.61	2.48	2.32	1.81	2.15	2.02	1.97	2.28	2.34	1.88	1.43	0.82	0.67	0.39	0.23	0.075	0.1	0.12	0.18	0.19	-0.16	0.2	0.19	0.18	0.17	0.14	-0.28	0.11	0.12	0.16	0.14	0.18	0.14
EPS Diluted Numbers are in millions	2.76	2.19	0.63	-0.47	3.35	3.21	3.6	2.47	2.31	1.81	2.14	2.01	1.95	2.27	2.34	1.87	1.41	0.81	0.65	0.37	0.23	0.075	0.1	0.12	0.18	0.19	-0.16	0.2	0.19	0.18	0.17	0.14	-0.28	0.11	0.12	0.16	0.14	0.18	0.14
EBITDA Numbers are in millions	115.112	80.701	47.12	78.898	87.184	77.754	80.207	77.575	76.08	55.7	64.119	73.263	51.779	47.249	46.101	31.134	25.771	13.943	11.196	6.855	4.392	3.735	2.717	3.656	7.4	5	2.5	5	4.1	3.6	3.2	3.6	5.9	3.9	4.3	5.4	5.5	7.3	5.4
EBITDA Ratio Numbers are in millions	0.134	0.085	0.063	0.119	0.116	0.112	0.106	0.112	0.142	0.131	0.136	0.134	0.084	0.055	0.045	0.03	0.039	0.038	0.04	0.032	0.033	0.028	0.024	0.03	0.047	0.028	0.016	0.042	0.055	0.055	0.04	0.046	0.086	0.039	0.039	0.047	0.049	0.073	0.062

VSE Corporation

NASDAQ:VSEC Add to watchlist

NASDAQ:VSEC