VSE Corporation (VSEC) - Quarterly Income Statement

Home
VSEC
Financials

99.48 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	273.613	265.959	241.539	235.325	231.353	205.223	255.433	234.323	242.487	241.713	231.239	210.178	200.582	175.112	164.981	150.021	165.505	168.715	177.418	195.271	198.326	189.111	169.919	180.996	168.931	170.394	176.897	194.795	174.164	193.86	197.294	214.901	172.78	160.473	143.636	144.669	137.396	131.126	120.791	94.951	101.749	107.962	119.409	122.35	111.069	119.062	119.157	115.004	148.246	139.164	144.341	148.879	159.923	158.546	151.244	212.444	212.943	212.473	228.176	256.007	263.068	255.109	240.455	296.513	306.811	251.688	188.723	198.139	174.692	159.644	120.689	101.96	103.63	94.844	63.3	64.938	76.6	72.682	95.919	57.142	62.223	54.042	42.61	42.238	36.391	29.368	26.462	31.11	37.836	36.353	29.08	27.511	28.986	24.633	30.442	29.259	30.484	31.406	31.178	34.6	36.6	46.1	40.9	54.4	45.1	39	41.7	41.7	34.6	32.2	47.5	46.3	29.7	24.5	19.6	20.6	21.2	17.1	16.2	16.1	15.8	16.3	17.5	20.4	20.6	21.2	17.4	19.5	19.3	20	19.5	7.3	21.4	19.9	19.7	23.3	26.4	25.1	24.8	26.8	26.4	26.8	29.8	27.7	27.7	30.3	29.5	27.1	27.6	30.1	26.6	25.9	25.5	26.1	23	23.7	23.5
Cost of Revenue Numbers are in millions	247.962	242.853	214.366	208.508	200.33	179.466	231.042	215.885	220.001	222.26	213.683	193.041	180.96	182.173	151.052	133.256	146.277	150.454	156.285	174.845	175.556	166.727	151.733	162.605	150.066	151.805	160.481	176.653	157.667	174.372	178.65	195.175	154.483	142.433	125.494	128.883	123.652	118.672	108.948	85.521	93.388	96.481	107.611	108.886	101.026	105.555	108.783	102.537	130.953	125.753	131.443	136.472	147.316	149.344	143.514	204.081	200.248	202.063	219.227	247.504	250.144	244.44	232.809	288.311	297.33	243.208	182.559	190.452	168.747	153.904	116.248	98.255	100.457	91.354	60.912	62.426	73.883	69.716	63.755	55.336	60.62	52.431	41.463	41.043	35.482	28.608	25.765	30.303	37.352	35.835	28.816	27.42	28.612	24.01	29.948	28.931	29.634	30.266	29.543	32.7	34.9	44.3	39.8	52.6	43.4	37.8	40.6	40.6	33.4	31.7	46.9	44.7	28.4	23.3	18.2	20.6	18.3	16.2	15.1	14.7	14	15.4	16.3	19.1	19.3	19.7	16.5	17.6	18.1	18.9	18.2	6.4	20.3	18.8	19.1	22.4	25.4	24.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	25.651	23.106	27.173	26.817	31.023	25.757	24.391	18.438	22.486	19.453	17.556	17.137	19.622	-7.061	13.929	16.765	19.228	18.261	21.133	20.426	22.77	22.384	18.186	18.391	18.865	18.589	16.416	18.142	16.497	19.488	18.644	19.726	18.297	18.04	18.142	15.786	13.744	12.454	11.843	9.43	8.361	11.481	11.798	13.464	10.043	13.507	10.374	12.467	17.293	13.411	12.898	12.407	12.607	9.202	7.73	8.363	12.695	10.41	8.949	8.503	12.924	10.669	7.646	8.202	9.481	8.48	6.164	7.687	5.945	5.74	4.441	3.705	3.173	3.49	2.388	2.512	2.717	2.966	32.164	1.806	1.603	1.611	1.147	1.195	0.909	0.76	0.697	0.807	0.484	0.518	0.264	0.091	0.374	0.623	0.494	0.328	0.85	1.14	1.635	1.9	1.7	1.8	1.1	1.8	1.7	1.2	1.1	1.1	1.2	0.5	0.6	1.6	1.3	1.2	1.4	0	2.9	0.9	1.1	1.4	1.8	0.9	1.2	1.3	1.3	1.5	0.9	1.9	1.2	1.1	1.3	0.9	1.1	1.1	0.6	0.9	1	1	24.8	26.8	26.4	26.8	29.8	27.7	27.7	30.3	29.5	27.1	27.6	30.1	26.6	25.9	25.5	26.1	23	23.7	23.5
Gross Profit Ratio Numbers are in millions	0.094	0.087	0.112	0.114	0.134	0.126	0.095	0.079	0.093	0.08	0.076	0.082	0.098	-0.04	0.084	0.112	0.116	0.108	0.119	0.105	0.115	0.118	0.107	0.102	0.112	0.109	0.093	0.093	0.095	0.101	0.094	0.092	0.106	0.112	0.126	0.109	0.1	0.095	0.098	0.099	0.082	0.106	0.099	0.11	0.09	0.113	0.087	0.108	0.117	0.096	0.089	0.083	0.079	0.058	0.051	0.039	0.06	0.049	0.039	0.033	0.049	0.042	0.032	0.028	0.031	0.034	0.033	0.039	0.034	0.036	0.037	0.036	0.031	0.037	0.038	0.039	0.035	0.041	0.335	0.032	0.026	0.03	0.027	0.028	0.025	0.026	0.026	0.026	0.013	0.014	0.009	0.003	0.013	0.025	0.016	0.011	0.028	0.036	0.052	0.055	0.046	0.039	0.027	0.033	0.038	0.031	0.026	0.026	0.035	0.016	0.013	0.035	0.044	0.049	0.071	0	0.137	0.053	0.068	0.087	0.114	0.055	0.069	0.064	0.063	0.071	0.052	0.097	0.062	0.055	0.067	0.123	0.051	0.055	0.03	0.039	0.038	0.04	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.059	0.035	0.028	0.095	0.029	0.064	0.049	0.03	0.027	0.019	0.163	0.2	0	0.3	0.2	0.2	0.2	0.2	0.2	0	0.3	0.2	0.5	0	0.3	0	0.2	-0.2	0.8	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2.605	3.617	1.399	1.298	2.556	1.519	2.098	2.411	0.981	0.865	0.906	1.728	0.809	1.05	0.038	0.692	0.885	1.295	0.248	1.281	0.541	0.988	1.382	1.302	0.863	0.73	0.819	1.251	0.255	0.479	0.444	2.436	0.652	2.14	1.381	0.67	0.501	0.958	1.159	1.743	1.178	0.778	0.441	1.464	0.583	0.806	0.432	0.53	1.504	1.379	0.555	1.296	1.22	1.929	0.821	0.599	0.85	0.457	0.298	0.459	0.422	0.18	0.202	-0.636	0.758	0.651	0.42	0.535	0.576	0.243	0.151	0.078	0.199	0.295	0.123	0.24	0.173	0.111	0.056	0.186	0.192	0.245	0.012	0.194	0.068	0.048	0.042	0.206	0.059	0.035	0.028	0.095	0.029	0.064	0.049	0.03	0.027	0.019	0.163	0.2	0	0.3	0.2	0.2	0.2	0.2	0.2	0	0.3	0.2	0.5	0	0.3	0	0.2	-0.2	0.8	0.1	0.2	0.5	0.7	0	0.3	0.3	0.2	0.8	0.6	0.5	0.4	0.5	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-0.652	17.717	0	-4.36	0	0	4.36	4.233	4.233	4.437	4.736	4.67	4.921	4.603	4.288	4.159	4.158	4.464	4.723	4.332	5.014	4.98	4.991	4.004	4.005	4.004	4.004	4.004	4.005	4.004	4.004	4.004	4.022	4.021	4.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.358	0.403	0.405	0.397	0.6	0.5	0.3	0.5	0.6	0.4	0.5	0.4	2.6	0.5	0.5	0.5	0.5	0.4	0.3	0.3	-0.7	1.3	0.5	0.2	0.2	0.3	0.3	0.3	0.3	0.5	0.2	0.3	0.4	0.3	0.3	0.3	-0.1	0.6	0.4	0.5	0.5	0.6	0.3	0	-107.3	0	0	0	-111.5	0	0	0	-107.3	0	0	0	-94.5	0	0	0	-83.1	0
Operating Expenses Numbers are in millions	1.953	3.617	1.399	1.298	2.556	5.12	6.458	6.644	5.214	5.302	5.642	6.398	5.73	5.653	4.326	4.851	5.043	5.759	4.971	5.613	5.555	5.968	6.373	5.306	4.868	4.734	4.823	5.255	4.26	4.483	4.448	6.44	4.674	6.161	5.401	0.67	0.501	0.958	1.159	1.743	1.178	0.778	0.441	1.464	0.583	0.806	0.432	0.53	1.504	1.379	0.555	1.296	1.22	1.929	0.821	0.599	0.85	0.457	0.298	0.459	0.422	0.18	0.202	-0.636	0.758	0.651	0.42	0.535	0.576	0.243	0.151	0.078	0.199	0.295	0.123	0.24	0.173	0.111	0.056	0.186	0.192	0.245	0.012	0.194	0.068	0.048	0.042	0.206	0.059	0.035	0.028	0.095	0.029	0.064	0.049	0.388	0.43	0.424	0.56	0.8	0.5	0.6	0.7	0.8	0.6	0.7	0.6	2.6	0.8	0.7	1	0.5	0.7	0.3	0.5	-0.9	2.1	0.6	0.4	0.7	1	0.3	0.6	0.6	0.7	1	0.9	0.9	0.7	0.8	0.9	-0.1	0.6	0.4	0.5	0.5	0.6	0.3	0	-107.3	0	0	0	-111.5	0	0	0	-107.3	0	0	0	-94.5	0	0	0	-83.1	0
Operating Income Numbers are in millions	23.698	19.489	25.774	25.519	25.264	20.637	17.933	11.794	17.272	14.151	11.914	10.739	13.892	-12.714	9.603	11.914	14.185	-21.91	9.734	14.813	17.215	16.416	11.813	13.085	15.697	13.855	11.593	12.887	12.237	15.005	14.196	13.286	13.623	11.879	12.741	15.116	13.243	11.496	10.684	7.687	7.183	10.703	11.357	12	9.46	12.701	9.942	14.851	11.85	12.032	12.343	11.111	11.387	7.273	6.909	7.764	11.845	9.953	8.651	8.044	12.502	10.489	7.444	8.838	8.723	7.829	5.744	7.152	5.369	5.497	4.29	3.627	2.974	3.195	2.265	2.272	2.544	2.855	2.108	1.62	1.411	1.366	1.135	1.001	0.841	0.712	0.655	0.601	0.425	0.483	0.236	-0.004	0.345	0.559	0.445	-0.06	0.42	0.716	1.075	1.1	1.2	1.2	0.4	1	1.1	0.5	0.5	-1.5	0.4	-0.2	-0.4	1.1	0.6	0.9	0.9	0.9	0.8	0.3	0.7	0.7	0.8	0.6	0.6	0.7	0.6	0.5	0	1	0.5	0.3	0.4	1	0.5	0.7	0.1	0.4	0.4	0.7	24.8	-80.5	26.4	26.8	29.8	-83.8	27.7	30.3	29.5	-80.2	27.6	30.1	26.6	-68.6	25.5	26.1	23	-59.4	23.5
Operating Income Ratio Numbers are in millions	0.087	0.073	0.107	0.108	0.109	0.101	0.07	0.05	0.071	0.059	0.052	0.051	0.069	-0.073	0.058	0.079	0.086	-0.13	0.055	0.076	0.087	0.087	0.07	0.072	0.093	0.081	0.066	0.066	0.07	0.077	0.072	0.062	0.079	0.074	0.089	0.104	0.096	0.088	0.088	0.081	0.071	0.099	0.095	0.098	0.085	0.107	0.083	0.129	0.08	0.086	0.086	0.075	0.071	0.046	0.046	0.037	0.056	0.047	0.038	0.031	0.048	0.041	0.031	0.03	0.028	0.031	0.03	0.036	0.031	0.034	0.036	0.036	0.029	0.034	0.036	0.035	0.033	0.039	0.022	0.028	0.023	0.025	0.027	0.024	0.023	0.024	0.025	0.019	0.011	0.013	0.008	-0	0.012	0.023	0.015	-0.002	0.014	0.023	0.034	0.032	0.033	0.026	0.01	0.018	0.024	0.013	0.012	-0.036	0.012	-0.006	-0.008	0.024	0.02	0.037	0.046	0.044	0.038	0.018	0.043	0.043	0.051	0.037	0.034	0.034	0.029	0.024	0	0.051	0.026	0.015	0.021	0.137	0.023	0.035	0.005	0.017	0.015	0.028	1	-3.004	1	1	1	-3.025	1	1	1	-2.959	1	1	1	-2.649	1	1	1	-2.506	1
Total Other Income Expenses Net Numbers are in millions	-8.983	-9.826	-9.187	-9.478	-8.459	-7.366	-5.977	-5.586	-4.818	-3.872	-3.609	-3.593	-2.78	-2.666	-3.03	-3.408	-3.53	-3.072	-3.486	-3.568	-3.706	-3.398	-3.158	-2.285	-2.34	-2.182	-2.175	-2.082	-2.347	-2.376	-2.435	-2.449	-2.509	-2.4	-2.497	-2.543	-2.441	-2.417	-2.143	-0.825	-0.871	-1.09	-1.197	-1.336	-1.395	-1.481	-1.577	-1.74	-4.517	-1.852	-1.532	-1.747	-1.377	-0.44	-0.144	-0.105	-0.061	-0.019	0.005	0.004	-0.003	0.06	0.059	-0.003	0.005	-0.034	0.147	0.167	0.161	0.255	0.116	0.152	0.056	0.083	0.137	0.126	0.043	0.022	0.019	0.326	0.031	0.026	0.019	0.02	0.018	0.015	0.016	-0.557	0.003	-0.029	-0.017	-0.018	-0.002	-0.014	-0.015	0.066	0.085	-0.057	-0.054	-0.1	-0.1	-1.2	0	0.1	-0.3	-0.7	-0.1	0	-0.4	-0.1	-0.1	-0.2	0	-0.1	-0.1	-0.1	0	0.2	-0.1	0.1	-0.1	0	0	0.2	0	0	0	0	0	0	-0.1	-2.6	0	0	0	0.1	0	0	-24.8	80.5	-26.4	-26.8	-29.8	83.8	-27.7	-30.3	-29.5	80.2	-27.6	-30.1	-26.6	68.6	-25.5	-26.1	-23	59.4	-23.5
Income Before Tax Numbers are in millions	14.715	-3.694	14.987	16.041	16.805	13.271	11.956	6.208	12.454	10.279	8.305	7.146	11.112	-15.38	6.573	8.506	10.655	-24.982	6.248	11.245	13.509	13.018	8.655	10.8	13.357	11.673	9.418	10.805	9.89	12.629	11.761	10.837	11.114	9.479	10.244	12.573	10.802	9.079	8.541	6.862	6.312	9.613	10.16	10.664	8.065	11.22	8.365	13.111	9.75	10.18	10.811	9.364	10.01	6.833	6.765	7.659	11.784	9.934	8.656	8.048	12.499	10.549	7.503	8.835	8.728	7.795	5.891	7.319	5.53	5.752	4.406	3.779	3.03	3.278	2.402	2.398	2.587	2.877	2.127	1.946	1.442	1.392	1.154	1.021	0.859	0.727	0.671	0.044	0.428	0.454	0.219	-0.022	0.343	0.545	0.43	0.006	0.505	0.659	1.021	1	1.1	0	0.4	1.1	0.9	0.4	0.4	-1.5	0	-0.3	-0.5	0.9	0	0.8	0.8	0.8	0.8	0.5	0.6	0.8	0.7	0.6	0.6	0.9	0	0.5	0	1	0.5	0.3	0.3	-1.6	0.5	0.7	0	0.5	0	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.054	-0.014	0.062	0.068	0.073	0.065	0.047	0.026	0.051	0.043	0.036	0.034	0.055	-0.088	0.04	0.057	0.064	-0.148	0.035	0.058	0.068	0.069	0.051	0.06	0.079	0.069	0.053	0.055	0.057	0.065	0.06	0.05	0.064	0.059	0.071	0.087	0.079	0.069	0.071	0.072	0.062	0.089	0.085	0.087	0.073	0.094	0.07	0.114	0.066	0.073	0.075	0.063	0.063	0.043	0.045	0.036	0.055	0.047	0.038	0.031	0.048	0.041	0.031	0.03	0.028	0.031	0.031	0.037	0.032	0.036	0.037	0.037	0.029	0.035	0.038	0.037	0.034	0.04	0.022	0.034	0.023	0.026	0.027	0.024	0.024	0.025	0.025	0.001	0.011	0.012	0.008	-0.001	0.012	0.022	0.014	0	0.017	0.021	0.033	0.029	0.03	0	0.01	0.02	0.02	0.01	0.01	-0.036	0	-0.009	-0.011	0.019	0	0.033	0.041	0.039	0.038	0.029	0.037	0.05	0.044	0.037	0.034	0.044	0	0.024	0	0.051	0.026	0.015	0.015	-0.219	0.023	0.035	0	0.021	0	0.028	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	3.065	-0.917	2.887	3.207	4.694	3.182	2.839	1.36	3.035	2.731	2.061	0.946	2.091	-3.014	1.462	2.493	2.547	-2.358	2.916	1.249	2.982	3.12	2.052	1.557	3.323	2.922	2.366	-6.552	3.251	4.822	4.468	3.653	4.026	3.51	3.692	4.828	4.328	3.6	3.321	2.473	2.425	3.669	3.891	4.235	2.738	4.257	3.094	4.674	3.786	3.885	4.143	3.315	3.89	2.622	2.593	2.691	4.566	3.831	3.258	2.832	4.773	4.107	2.863	3.471	3.419	3.026	2.293	2.852	2.171	2.205	1.677	1.391	1.141	1.251	0.917	0.885	1	1.112	0.823	0.649	0.557	0.538	0.446	0.401	0.336	0.291	0.239	0.042	0.171	0.18	0.1	-0.076	0.132	0.211	0.174	-0.051	0.197	0.257	0.403	0.4	0.4	-0.1	0.2	0.5	0.2	0.2	0.2	-0.5	0.2	-0.1	-0.2	0.4	0.1	0.3	0.3	0.4	0.3	0.2	0.2	0.3	0.3	0.2	0.2	0.4	0.3	0.2	-0.3	0.4	0.2	0.1	0.1	-0.3	0.3	0.3	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	11.65	-2.777	-6.611	11.605	9.557	8.855	9.117	4.848	9.419	7.548	6.244	6.2	9.021	-12.366	5.111	6.013	8.108	-22.624	3.332	9.996	10.527	9.898	6.603	9.243	10.034	8.751	7.052	17.357	6.639	7.807	7.293	7.184	7.088	5.969	6.552	7.745	6.474	5.479	5.22	4.163	3.883	5.665	5.654	5.406	5.326	6.862	5.258	2.367	5.964	6.295	6.668	6.049	6.12	4.211	4.172	4.968	7.218	6.103	5.398	5.216	7.726	6.442	4.64	5.364	5.309	4.769	3.598	4.467	3.359	3.547	2.729	2.388	1.889	2.027	1.485	1.513	1.587	1.765	1.304	0.997	0.885	0.854	0.708	0.62	0.523	0.436	0.432	0.002	0.257	0.274	0.119	0.054	0.211	0.334	0.256	-0.36	0.308	0.402	0.618	0.6	0.7	0.1	0.2	0.6	0.7	0.2	0.2	-1	0.2	-0.2	-0.3	0.5	0.5	0.5	0.3	0.4	0.5	0.3	0.4	0.5	0.4	0.4	0.4	0.5	0.4	0.3	0.3	1.4	0.3	0.2	0.2	-5.4	0.2	0.4	0.1	0.5	0.4	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.043	-0.01	-0.027	0.049	0.041	0.043	0.036	0.021	0.039	0.031	0.027	0.029	0.045	-0.071	0.031	0.04	0.049	-0.134	0.019	0.051	0.053	0.052	0.039	0.051	0.059	0.051	0.04	0.089	0.038	0.04	0.037	0.033	0.041	0.037	0.046	0.054	0.047	0.042	0.043	0.044	0.038	0.052	0.047	0.044	0.048	0.058	0.044	0.021	0.04	0.045	0.046	0.041	0.038	0.027	0.028	0.023	0.034	0.029	0.024	0.02	0.029	0.025	0.019	0.018	0.017	0.019	0.019	0.023	0.019	0.022	0.023	0.023	0.018	0.021	0.023	0.023	0.021	0.024	0.014	0.017	0.014	0.016	0.017	0.015	0.014	0.015	0.016	0	0.007	0.008	0.004	0.002	0.007	0.014	0.008	-0.012	0.01	0.013	0.02	0.017	0.019	0.002	0.005	0.011	0.016	0.005	0.005	-0.024	0.006	-0.006	-0.006	0.011	0.017	0.02	0.015	0.019	0.024	0.018	0.025	0.031	0.025	0.025	0.023	0.025	0.019	0.014	0.017	0.072	0.016	0.01	0.01	-0.74	0.009	0.02	0.005	0.021	0.015	0.024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.63	-0.16	-0.42	0.74	0.64	0.69	0.71	0.38	0.74	0.59	0.49	0.49	0.71	-0.97	0.42	0.5	0.73	-2.05	0.3	0.91	0.96	0.91	0.6	0.85	0.92	0.8	0.65	1.6	0.61	0.72	0.67	0.66	0.66	0.56	0.61	0.72	0.6	0.51	0.49	0.39	0.37	0.53	0.53	0.51	0.5	0.65	0.5	0.22	0.56	0.6	0.64	0.57	0.59	0.4	0.4	0.48	0.7	0.59	0.52	0.5	0.76	0.63	0.46	0.52	0.53	0.47	0.36	0.44	0.34	0.36	0.28	0.25	0.2	0.22	0.16	0.16	0.17	0.19	0.14	0.11	0.1	0.095	0.08	0.07	0.06	0.05	0.05	0	0.03	0.03	0.015	0.006	0.025	0.04	0.03	-0.042	0.038	0.048	0.073	0.071	0.08	0.012	0.025	0.075	0.08	0.023	0.02	-0.1	0.025	-0.022	-0.033	0.054	0.055	0.053	0.033	0.043	0.055	0.035	0.048	0.059	0.048	0.043	0.043	0.053	0.045	0.038	0.04	0.19	0.018	0.013	0.013	-0.34	0.015	0.025	0.005	0.025	0.025	0.033	0.025	0	0.025	0.003	0.053	0	0.045	0.033	0.053	0	0.035	0.065	0.018	0	0.045	0.055	0.033	0	0.035
EPS Diluted Numbers are in millions	0.63	-0.16	-0.42	0.73	0.64	0.69	0.71	0.38	0.73	0.59	0.49	0.49	0.71	-0.97	0.42	0.49	0.73	-2.05	0.3	0.9	0.95	0.89	0.6	0.84	0.92	0.8	0.65	1.59	0.61	0.72	0.67	0.66	0.65	0.55	0.61	0.72	0.6	0.51	0.49	0.39	0.36	0.53	0.53	0.5	0.5	0.64	0.5	0.22	0.56	0.59	0.63	0.57	0.58	0.4	0.4	0.48	0.7	0.59	0.52	0.5	0.75	0.63	0.46	0.52	0.52	0.47	0.36	0.44	0.33	0.36	0.28	0.24	0.2	0.21	0.15	0.16	0.17	0.19	0.14	0.11	0.095	0.093	0.078	0.068	0.058	0.05	0.048	0	0.03	0.03	0.015	0.006	0.025	0.04	0.03	-0.042	0.038	0.048	0.073	0.071	0.08	0.012	0.025	0.075	0.08	0.023	0.02	-0.1	0.025	-0.022	-0.033	0.054	0.055	0.053	0.03	0.04	0.055	0.035	0.048	0.059	0.048	0.043	0.043	0.053	0.045	0.038	0.04	0.19	0.018	0.013	0.013	-0.34	0.015	0.025	0.005	0.025	0.025	0.033	0.025	0	0.025	0.003	0.053	0	0.045	0.033	0.053	0	0.035	0.065	0.018	0	0.045	0.055	0.033	0	0.035
EBITDA Numbers are in millions	23.698	26.412	31.719	31.474	30.714	26.401	24.18	18.087	17.272	14.151	11.914	17.343	20.621	-6.391	15.547	17.836	19.995	-15.982	22.637	21.118	24.2	22.623	19.243	19.325	20.258	20.094	18.077	19.185	18.617	21.498	20.907	19.817	20.203	18.573	18.982	21.442	19.68	18.173	16.785	12.183	11.903	15.462	16.152	16.961	14.413	17.704	15.041	16.398	19.763	17.362	17.343	16.196	11.387	7.273	9.308	10.321	11.845	9.953	8.651	10.09	14.56	12.374	9.077	10.462	10.237	9.075	6.797	8.23	6.397	6.253	4.891	4.199	3.493	3.595	2.656	2.679	2.894	3.19	2.433	1.964	1.819	1.673	1.397	1.318	1.15	0.991	0.933	1.017	0.697	0.851	0.594	0.314	0.645	0.951	0.807	0.298	0.823	1.121	1.472	1.7	1.7	1.5	0.9	1.6	1.6	1	0.9	1.1	0.9	0.3	0.1	1.6	1	1.2	1.2	0.2	2.1	0.8	0.9	0.9	1.1	0.9	0.9	1	1.1	0.8	0.3	1.4	0.9	0.6	0.7	0.9	1.1	1.1	0.6	0.9	1	1	24.8	-80.5	26.4	26.8	29.8	-83.8	27.7	30.3	29.5	-80.2	27.6	30.1	26.6	-68.6	25.5	26.1	23	-59.4	23.5
EBITDA Ratio Numbers are in millions	0.087	0.099	0.131	0.134	0.109	0.129	0.095	0.077	0.098	0.077	0.08	0.083	0.103	-0.036	0.094	0.119	0.121	0.101	0.128	0.108	0.112	0.12	0.113	0.107	0.12	0.118	0.102	0.098	0.107	0.111	0.106	0.092	0.117	0.116	0.132	0.148	0.143	0.139	0.139	0.128	0.117	0.143	0.135	0.139	0.13	0.149	0.126	0.117	0.17	0.125	0.118	0.109	0.1	0.065	0.061	0.049	0.056	0.057	0.047	0.039	0.055	0.049	0.038	0.035	0.033	0.036	0.036	0.042	0.037	0.039	0.041	0.041	0.034	0.038	0.042	0.041	0.038	0.044	0.338	0.034	0.029	0.031	0.033	0.031	0.032	0.034	0.035	0.033	0.018	0.023	0.02	0.011	0.022	0.039	0.027	0.01	0.027	0.036	0.047	0.049	0.046	0.033	0.022	0.029	0.033	0.026	0.022	0.026	0.026	0.009	0.002	0.035	0.034	0.049	0.061	0.01	0.099	0.047	0.056	0.056	0.07	0.055	0.051	0.049	0.053	0.038	0.017	0.072	0.047	0.03	0.036	0.123	0.051	0.055	0.03	0.039	0.038	0.04	1	-3.004	1	1	1	-3.025	1	1	1	-2.959	1	1	1	-2.649	1	1	1	-2.506	1

VSE Corporation

NASDAQ:VSEC Add to watchlist

NASDAQ:VSEC