VSE Corporation
NASDAQ:VSEC
99.48 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.061 | -2.777 | 12.1 | 12.834 | 9.557 | 8.855 | 9.117 | 4.848 | 9.419 | 7.548 | 6.244 | 6.2 | 9.021 | -12.366 | 5.111 | 6.013 | 8.108 | -22.624 | 3.332 | 9.996 | 10.527 | 9.898 | 6.603 | 9.243 | 10.034 | 8.751 | 7.052 | 17.357 | 6.639 | 7.807 | 7.293 | 7.184 | 7.088 | 5.969 | 6.552 | 7.745 | 6.474 | 5.479 | 5.22 | 4.163 | 3.883 | 5.665 | 5.654 | 5.406 | 5.326 | 6.862 | 5.258 | 2.367 | 5.964 | 6.295 | 6.668 | 6.049 | 6.12 | 4.211 | 4.172 | 4.968 | 7.218 | 6.103 | 5.398 | 5.216 | 7.726 | 6.442 | 4.64 | 5.364 | 5.309 | 4.769 | 3.598 | 4.467 | 3.359 | 3.547 | 2.729 | 2.388 | 1.889 | 2.027 | 1.485 | 1.513 | 1.587 | 1.765 | 1.304 | 0.997 | 0.885 | 0.854 | 0.708 | 0.62 | 0.523 | 0.436 | 0.432 | 0.002 | 0.257 | 0.274 | 0.119 | 0.054 | 0.211 | 0.334 | 0.256 | -0.36 | 0.308 | 0.402 | 0.618 | 0.6 | 0.7 | 0 | 0.2 | 0.6 | 0.6 | 0.2 | 0.2 | -1 | 0 | -0.1 | -0.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.6 | 0.3 | 0.2 | 0.2 | -5.4 | 0.2 | 0.4 | 0.1 | 0.5 | 0.4 |
Depreciation & Amortization
| 7.543 | 6.923 | 5.945 | 5.955 | 5.45 | 5.764 | 6.247 | 6.293 | 6.427 | 6.303 | 6.547 | 6.604 | 6.729 | 6.323 | 5.944 | 5.922 | 5.81 | 5.928 | 6.475 | 6.305 | 6.985 | 6.207 | 7.43 | 6.24 | 6.261 | 6.239 | 6.484 | 6.298 | 6.38 | 6.493 | 6.711 | 6.531 | 6.58 | 6.694 | 6.241 | 6.326 | 6.437 | 6.677 | 6.101 | 4.496 | 4.72 | 4.759 | 4.795 | 4.961 | 4.953 | 5.003 | 5.099 | 5.486 | 5.496 | 5.33 | 4.85 | 5.085 | 4.605 | 3.027 | 2.382 | 2.458 | 2.212 | 2.115 | 2.152 | 2.046 | 2.058 | 1.885 | 1.633 | 1.624 | 1.514 | 1.246 | 1.053 | 1.078 | 1.028 | 0.756 | 0.601 | 0.572 | 0.519 | 0.4 | 0.391 | 0.407 | 0.35 | 0.335 | 0.325 | 0.344 | 0.408 | 0.307 | 0.262 | 0.317 | 0.309 | 0.279 | 0.278 | 0.416 | 0.272 | 0.368 | 0.358 | 0.318 | 0.3 | 0.392 | 0.362 | 0.358 | 0.403 | 0.405 | 0.397 | 0.6 | 0.5 | 0.3 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 2.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | -0.7 | 1.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | -0.1 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 |
Deferred Income Tax
| -2.915 | -3.162 | -3.763 | -0.8 | 0.354 | -2.073 | 0.54 | -0.36 | 0.011 | -1.967 | 1.177 | 0.447 | -0.931 | -5.329 | 1.457 | 2.195 | 0.891 | -4.572 | 1.592 | 0.725 | -0.918 | 0.252 | -0.564 | 0.362 | -0.845 | -1.171 | 0.283 | -8.587 | -0.973 | -0.751 | -0.223 | 1.901 | -1.886 | -1.032 | -0.129 | 1.484 | 0.202 | -0.289 | -1.313 | 0.532 | 3.363 | -1.061 | 0.249 | -0.451 | 0.154 | -0.529 | -0.048 | -2.374 | -1.665 | 0.455 | 2.331 | 0.861 | 0.342 | -0.999 | 1.079 | -0.434 | -0.243 | -0.359 | 0.308 | 0.858 | 0.113 | -0.257 | -0.156 | 0.569 | 0.629 | -1.27 | 1.313 | -0.218 | -0.107 | -0.145 | -0.335 | -0.286 | 0.231 | -0.251 | -0.308 | 0.055 | -0.176 | -0.064 | -0.141 | -0.008 | -0.031 | -0.153 | -0.081 | 0.462 | 0.085 | 0.167 | -0.068 | -0.268 | 0.265 | -0.164 | -0.107 | 0.127 | 0.161 | -0.048 | -0.028 | 0.082 | -0.26 | 0.1 | 0.033 | 0.5 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.5 | 0 | 0 | -0.6 | 0.4 | 0 | 0 | -0.4 | 0.3 | 0.1 | -0.1 | 0.5 | 0.1 | 0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Stock Based Compensation
| 1.685 | 2.314 | 2.498 | 1.927 | 1.917 | 1.813 | 2.081 | 0.868 | 0.922 | 1.367 | 1.308 | 0.964 | 0.712 | 0.841 | 1.415 | 1.135 | 0.41 | 0.416 | 0.897 | 0.672 | 0.61 | 0.342 | 1.64 | 0.881 | 0.47 | 0.413 | 1.263 | 1.133 | 0.471 | 0.38 | 1.084 | 0.362 | 0.386 | 0.333 | 1.028 | 0.383 | 0.282 | 0.628 | 0.788 | 0.129 | 0.122 | 0.44 | 1.048 | 0.66 | 0.266 | 0.24 | 0.41 | 0.052 | 0.225 | 0.282 | 0.185 | 0.247 | 0.479 | 0.143 | 0.164 | 0.875 | 0.438 | 0.187 | 0.205 | 0.448 | 0.162 | 0.331 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.467 | -34.016 | -94.749 | 8.739 | -2.566 | -31.725 | -66.872 | 0.486 | -0.847 | -16.309 | -33.45 | -1.278 | 7.962 | -31.49 | -50.294 | -12.711 | -1.169 | 4.063 | -12.248 | -19.043 | -3.817 | -15.418 | -12.338 | -1.292 | -7.175 | -31.149 | -1.789 | -5.292 | 7.957 | 4.457 | -14.214 | 2.823 | 1.109 | -12.296 | 3.084 | 3.743 | 0.669 | -8.202 | -11.686 | 0.33 | -0.322 | 1.648 | 1.918 | 5.924 | 4.724 | -2.762 | 3.923 | 7.69 | 8.977 | 3.034 | -6.789 | -7.704 | 18.461 | -3.864 | -8.109 | -0.172 | -3.601 | 0.062 | -12.18 | -3.115 | -0.947 | 14.841 | -19.179 | -4.348 | 9.999 | -11.85 | 2.44 | -9.464 | 4.044 | -1.609 | -2.034 | 2.74 | -0.639 | -4.411 | -5.433 | 1.057 | 3.411 | 2.503 | 0.633 | -8.786 | -1.875 | -3.295 | 0.324 | 0.36 | -0.128 | 4.937 | -2.643 | -0.625 | 4.778 | 0.254 | -1.846 | 1.07 | 0.017 | -0.4 | -1.415 | 0.82 | 2.169 | -3.316 | -0.353 | -0.4 | 1.6 | -1.8 | 1 | -2.2 | 6.5 | -3.5 | -1.4 | 4.2 | 0.7 | 2.7 | -0.7 | -3.9 | 0.7 | -3.1 | -2.1 | 1 | -1.7 | -4.1 | 0.5 | -2.6 | 1.5 | 1.1 | 3.4 | -1 | 0.7 | -3.8 | 2.9 | -0.9 | 0.2 | 0.6 | 0.3 | -4.9 | 1.3 | 3.5 | 3.1 | -1.5 | -1.2 |
Accounts Receivables
| -0.668 | -15.271 | -16.781 | -0.88 | -4.222 | -11.281 | -9.801 | -12.1 | 11.101 | -18.236 | -7.371 | -0.092 | 8.237 | -14.771 | -2.787 | 3.664 | -0.52 | 4.751 | -0.163 | -0.951 | 4.219 | -9.266 | 2.667 | -4.492 | -0.393 | 2.109 | -0.978 | -25.463 | 8.071 | 9.602 | 10.671 | -15.111 | 4.911 | -14.14 | 1.593 | -2.872 | 0.923 | 3.005 | -9.195 | 4.448 | -1.705 | 10.802 | 5.451 | 0.602 | 4.266 | 0.124 | 4.497 | 18.304 | 4.095 | 1.177 | 5.694 | -8.354 | 39.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.4 | -5.497 | -19.911 | -26.662 | -15.287 | -12.35 | -33.23 | -30.79 | -12.164 | -6.824 | -9.321 | -13.503 | -21.361 | -16.247 | -28.91 | -22.606 | -7.682 | -11.629 | -8.255 | -14.679 | -5.598 | -16.144 | -7.798 | 0.89 | -2.096 | -15.457 | -18.895 | 2.934 | 0.287 | 5.31 | -4.782 | -7.405 | -11.562 | -3.74 | -4.51 | -1.56 | -0.029 | -7.494 | -1.298 | -2.376 | -2.879 | -3.683 | -1.11 | 0.948 | 1.028 | -0.644 | 0.908 | 1.814 | -0.25 | -0.665 | -0.464 | -1.951 | -1.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 1.012 | 1.001 | 2.135 | 1.662 | 2.531 | -3.995 | -0.384 | -0.742 | 1.838 | -0.995 | 4.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 47.047 | -21.371 | -25.676 | 40.63 | 10.712 | -9.172 | -18.257 | 36.364 | 4.677 | 16.149 | -20.997 | 15.255 | 25.972 | -9.068 | 1.051 | 6.793 | -14.802 | 11.117 | 0.395 | -4.068 | -2.356 | 11.496 | 2.653 | 7.567 | -8.808 | -17.845 | 11.681 | 18.854 | -2.93 | -18.556 | -20.955 | 35.092 | 4.177 | 2.377 | 13.097 | 2.873 | -2.514 | 0.525 | -1.246 | -3.653 | 7.63 | -7.544 | 2.343 | 5.215 | -0.418 | -1.638 | -1.237 | -13.881 | 7.048 | -1.122 | -9.324 | -0.897 | -16.639 | -0.793 | -13.267 | 10.085 | -1.452 | -18.274 | -26.041 | 0.093 | 18.329 | -61.969 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -52.446 | 8.123 | -32.381 | -4.349 | 6.231 | 1.078 | -5.584 | 7.012 | -4.461 | -7.398 | 4.239 | -2.938 | -4.886 | 8.596 | -19.648 | -0.562 | 21.835 | -0.176 | -4.225 | 0.655 | -0.082 | -1.504 | -9.86 | -5.257 | 4.122 | 0.044 | 6.403 | -1.617 | 2.529 | 8.101 | 0.852 | -9.753 | 3.583 | 3.207 | -7.096 | 5.302 | 2.289 | -4.238 | 0.053 | 1.911 | -3.368 | 2.073 | -4.766 | -0.841 | -0.152 | -0.604 | -0.245 | 1.453 | -1.916 | 3.644 | -2.695 | 3.498 | -2.382 | -3.071 | 5.158 | -10.257 | -2.149 | 18.336 | 13.861 | -3.208 | -19.276 | 76.81 | -19.581 | -4.348 | 9.999 | -11.85 | 2.44 | -9.775 | 3.032 | -2.61 | -4.169 | 1.078 | -3.17 | -0.416 | -5.049 | 1.799 | 1.573 | 3.498 | -3.497 | -8.786 | -1.875 | -3.295 | 0.324 | 0.36 | -0.128 | 4.937 | -2.643 | -0.625 | 4.778 | 0.254 | -1.846 | 1.07 | 0.017 | -0.4 | -1.415 | 0.82 | 2.169 | -3.316 | -0.353 | -0.4 | 1.6 | -1.8 | 1 | -2.2 | 6.5 | -3.5 | -1.4 | 4.2 | 0.7 | 2.7 | -0.7 | -3.9 | 0.7 | -3.1 | -2.1 | 1 | -1.7 | -4.1 | 0.5 | -2.6 | 1.5 | 1.1 | 3.4 | -1 | 0.7 | -3.8 | 2.9 | -0.9 | 0.2 | 0.6 | 0.3 | -4.9 | 1.3 | 3.5 | 3.1 | -1.5 | -1.2 |
Other Non Cash Items
| 18.391 | 71.489 | 75.665 | -0.713 | 0.608 | 0.949 | 0.213 | 0.122 | 12.936 | 1.094 | 51.42 | -0.016 | -0.048 | 24.42 | 61.29 | -2.028 | -1.623 | 32.839 | 6.71 | 1.9 | -3.274 | 11.748 | 2.089 | 7.929 | -1.7 | -19.016 | 11.964 | 10.267 | 0.471 | -19.307 | -21.178 | 36.993 | 2.291 | 0.055 | -1.384 | -0.609 | 0.508 | 0.217 | 0.31 | 0.347 | 2.016 | 0.647 | 0.174 | 0.713 | 0.052 | 0.177 | 0.277 | 5.206 | 0.123 | -0.161 | -0.552 | -1.02 | -0.515 | -0.959 | 0.003 | 0.007 | 0.06 | 0.007 | 0.003 | -0.515 | -0.009 | 0.017 | -0.147 | 0.259 | 0.179 | 0.284 | 0.225 | 0.323 | 0.056 | 0.046 | 0.126 | 0.063 | 0.063 | 0.126 | 0.064 | 0.076 | 0.022 | 0.647 | 0.017 | 0.16 | 0.225 | 0.03 | 0.018 | 0.014 | 0 | 0.001 | 0.006 | 0.849 | -0.042 | -0.059 | -0.123 | 0.074 | -0.354 | 0.093 | -0.115 | 0.208 | 0.174 | -0.19 | 0.022 | 0.9 | -1.1 | 0.1 | -0.1 | 0.5 | -0.4 | -0.2 | 0.1 | -1.8 | 0.5 | -0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 | -0.4 | 0.6 | 0.1 | 0.1 | 0.3 | -0.1 | -0.4 | 0 | -0.2 | 0.2 | -0.1 | -0.2 | 0.2 | -0.7 | 0.3 | 0 | 1.1 | 0.3 | 0.1 | 0.9 | -0.5 | -1.2 |
Operating Cash Flow
| 10.176 | -17.528 | -79.06 | 27.942 | 15.32 | -16.417 | -48.674 | 12.257 | 15.932 | -1.964 | -18.174 | 12.921 | 23.445 | -17.601 | -36.367 | 0.526 | 12.427 | 16.05 | 6.758 | 0.555 | 13.387 | 1.281 | 2.771 | 15.434 | 7.045 | -16.917 | 13.293 | 10.909 | 20.474 | 18.386 | 0.651 | 18.801 | 13.277 | -0.277 | 15.392 | 19.072 | 14.572 | 4.51 | -0.58 | 9.997 | 13.782 | 12.098 | 13.838 | 17.213 | 15.475 | 8.991 | 14.919 | 18.427 | 19.12 | 15.235 | 6.693 | 3.518 | 29.492 | 1.559 | -0.309 | 7.702 | 6.084 | 8.115 | -4.114 | 4.938 | 9.103 | 23.259 | -12.915 | 3.468 | 17.65 | -6.823 | 8.63 | -3.815 | 8.38 | 2.596 | 1.087 | 5.477 | 2.064 | -2.109 | -3.801 | 3.108 | 5.194 | 5.186 | 2.138 | -7.293 | -0.388 | -2.257 | 1.231 | 1.773 | 0.789 | 5.82 | -1.995 | 0.374 | 5.53 | 0.673 | -1.599 | 1.643 | 0.335 | 0.371 | -0.94 | 1.108 | 2.794 | -2.599 | 0.717 | 2.2 | 1.7 | -1.4 | 1.7 | -0.5 | 7.1 | -3 | -0.2 | 4 | 1.7 | 2.4 | 0 | -2.5 | 1.7 | -2.6 | -1 | 0.4 | 0.6 | -2.7 | 1.3 | -1.3 | 2 | 1.3 | 4.1 | -0.4 | 1.7 | -3.3 | 3.3 | 0.7 | 0.2 | 1.4 | 0.8 | -9.3 | 2.4 | 4.4 | 4.6 | -1 | -1.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.765 | -3.945 | -7.729 | -7.871 | -4.658 | -3.297 | -2.84 | -3.796 | -4.67 | -1.477 | -1.269 | -2.914 | -2.448 | -3.049 | -2.109 | -1.471 | -1.128 | -1.104 | -0.724 | -1.941 | -1.386 | -5.702 | -0.601 | -0.595 | -0.642 | -0.827 | -1.053 | -1.356 | -1.135 | -0.838 | -0.414 | -1.108 | -1.214 | -2.796 | -1.428 | -2.743 | -2.607 | -1.828 | -3.384 | -0.689 | -0.897 | -0.969 | -0.859 | -1.157 | -0.77 | -0.858 | -1.631 | -9.228 | -0.494 | -2.521 | -8.62 | -2.815 | -1.719 | -1.197 | -0.904 | -1.174 | -1.066 | -1.546 | -1.019 | -1.499 | -2.244 | -2.257 | -2.634 | -2.791 | -3.54 | -1.705 | -1.98 | -3.864 | -2.596 | -1.182 | -1.089 | -3.02 | -0.94 | -0.744 | -0.914 | -0.171 | -0.496 | -0.441 | -0.558 | -0.436 | -0.508 | -0.967 | -0.79 | -0.19 | -0.148 | -0.244 | -0.138 | -0.174 | -0.102 | -0.201 | -0.044 | -0.546 | -0.68 | -0.569 | -0.231 | -0.204 | -0.175 | 0.009 | -0.054 | -0.2 | -0.3 | -0.4 | -0.3 | -1 | -0.4 | -0.1 | -0.1 | -0.2 | -0.6 | -0.9 | -0.5 | -1.3 | -0.4 | -0.3 | -0.5 | 3.3 | -4.9 | -0.4 | -0.1 | -0.5 | 0 | -0.1 | -0.1 | -0.4 | -0.3 | -0.2 | -0.2 | -0.1 | -0.4 | -0.4 | -0.5 | -0.1 | -0.2 | -0.4 | -0.2 | -0.6 | -1.2 |
Acquisitions Net
| -42.06 | -111.283 | 41.137 | 0.093 | -206.963 | 0.043 | -11.754 | 0 | 0 | 0 | 0 | -0.104 | -38.447 | 0 | -14.785 | 1.018 | 0 | -0.374 | 21.127 | -0.521 | 0 | 0 | -112.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | -3.954 | -2.41 | 0 | -188.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.607 | -0.012 | -0.001 | 0 | 0 | -0.363 | 0 | 0 | 0 | 1.646 | -0.034 | -1.612 | 0 | -1.624 | 0 | -16.992 | -0.137 | 0 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 1.2 | 5 | 0.3 |
Other Investing Activites
| 42.118 | 0.981 | 41.137 | 0 | 0 | 1.557 | 0 | 4.6 | 1.162 | 0.411 | 2.662 | 1.225 | -0.153 | 0.726 | 0.426 | 0.028 | 0.423 | -0.374 | 2.424 | 0 | 0 | 0.001 | 0.003 | 0.071 | 1.705 | 0.046 | 0 | 0.043 | 0.289 | 0.4 | 0 | 0.069 | 0.046 | 0.022 | 0.006 | 0.234 | 0.046 | 0.02 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | -0.314 | 0.03 | 0.006 | -176.041 | -0.268 | 0.17 | -29.841 | -1.4 | -0.445 | -1.796 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -11.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.775 | 0.025 | 0.025 | 0.025 | 0.3 | -0.1 | 0 | -0.1 | -0.2 | 0.1 | 0.1 | 0 | -0.5 | 0.2 | -0.1 | -0.1 | -0.7 | -0.3 | 0 | 0.5 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0.3 | -0.2 | -0.1 | 0.4 |
Investing Cash Flow
| -5.707 | -115.228 | 33.408 | -7.778 | -211.621 | -1.697 | -14.594 | 0.804 | -3.508 | -1.066 | 1.393 | -1.793 | -41.048 | -2.323 | -16.468 | -0.425 | -0.705 | -1.478 | 22.827 | -2.462 | -1.386 | -5.701 | -113.258 | -0.524 | 1.063 | -0.781 | -1.053 | -1.313 | -0.846 | -0.438 | -0.414 | -1.039 | -1.231 | -2.774 | -1.422 | -6.463 | -4.971 | -1.808 | -191.948 | -0.689 | -0.897 | -0.969 | -0.859 | -1.157 | -0.77 | -0.858 | -1.631 | -9.228 | -0.494 | -2.207 | -13.541 | -2.797 | -1.714 | -177.238 | -1.172 | -1.367 | -30.907 | -2.946 | -1.464 | -1.649 | -2.278 | -3.869 | -2.484 | -4.415 | -3.54 | -18.697 | -2.117 | -3.864 | -2.75 | -12.783 | -1.089 | -3.02 | -0.94 | -0.744 | -0.914 | -0.171 | -0.496 | -0.441 | -0.558 | -0.436 | -0.508 | -0.967 | -0.79 | -0.19 | -0.148 | -0.244 | -0.138 | -0.174 | -0.102 | -0.201 | -0.044 | -0.546 | -0.68 | -0.569 | -0.231 | -0.979 | -0.15 | 0.034 | -0.029 | 0.1 | -0.4 | -0.4 | -0.4 | -1.2 | -0.3 | -0.1 | -0.1 | -0.7 | -0.4 | -1 | -0.6 | -2 | -0.4 | -0.3 | -0.1 | -1.2 | -4.9 | -0.4 | -0.1 | -0.5 | 0 | -0.1 | -0.1 | -0.3 | -0.4 | -0.2 | -0.2 | -0.1 | -0.4 | -0.4 | -0.5 | 4.1 | 0.4 | -0.1 | 0.8 | 4.4 | -0.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -13.5 | -18.447 | 51.947 | -31.942 | 86.5 | 23.002 | 65.388 | -10.621 | -11.125 | 4.556 | 19.066 | -9.85 | 19.602 | 21.347 | 2.174 | 0.776 | -10.39 | -13.181 | 3.456 | 2.534 | -10.678 | 3.795 | 112.713 | -14.768 | -6.962 | 18.358 | -9.045 | -8.687 | -19.114 | -17.038 | 0.942 | -17.24 | -1.025 | 11.754 | -13.033 | -11.471 | 2.453 | -1.766 | 195.889 | -8.838 | -10.351 | -10.702 | -12.047 | -15.379 | -14.03 | -8.87 | -12.936 | -8.8 | -10.646 | -12.27 | 7.133 | -0.206 | -27.717 | 176.045 | -1.667 | -2.222 | 20 | 0 | 0 | 0 | -2.646 | -19.178 | 15.148 | 0.452 | -14.685 | 20.909 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.477 | -0.712 | 1.838 | -1.321 | 0.334 | 0.034 | 1.304 | 0 | 0 | 1.417 | 1.278 | -2.4 | -1 | -2.1 | 2.7 | 1.6 | -6.8 | 3.5 | 0.2 | -3.9 | -1.1 | -1.1 | 0.6 | 4.7 | -1.2 | 2.5 | 1.3 | 1 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | -2.7 | 0 | 0 | 2.4 | -2.2 | -0.2 | 0.4 | -0.7 | -0.1 | 3.8 | -2.1 | -4.1 | -4.5 | -2.7 | 1 |
Common Stock Issued
| 0.001 | 161.692 | 0 | 0.454 | 129.11 | 0.208 | 0.248 | 0.413 | 0 | 0.486 | 0 | 0 | 0 | 0 | 52.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | -0.208 | 0.195 | 0 | 0.013 | 0.07 | 0.387 | 1.125 | 0.435 | 0.2 | 0 | 0.044 | 0.074 | 0.163 | 0.019 | 0.507 | 0.026 | 0.219 | 0.207 | 0.055 | 0.037 | 0.285 | 0 | 0 | 0.03 | 0.043 | -0.056 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -2.079 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.53 | 0 | 0 | -0.291 | 0 | -0.055 | 0 | -0.092 | -0.543 | 0 | 0 | -0.268 | -0.687 | 0 | 0 | 0 | -0.641 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.499 | 0 | -0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 |
Dividends Paid
| -1.843 | -1.599 | -1.577 | -1.575 | -1.29 | -1.288 | -1.283 | -1.279 | -1.28 | -1.277 | -1.275 | -1.143 | -1.145 | -1.142 | -0.997 | -0.995 | -0.994 | -0.993 | -0.988 | -0.988 | -0.988 | -0.878 | -0.872 | -0.869 | -0.871 | -0.763 | -0.759 | -0.757 | -0.759 | -0.65 | -0.65 | -0.647 | -0.648 | -0.595 | -0.591 | -0.592 | -0.591 | -0.54 | -0.535 | -0.535 | -0.536 | -0.482 | -0.481 | -0.48 | -0.481 | -0.426 | -0.424 | -0.424 | -0.423 | -0.37 | -0.368 | -0.367 | -0.366 | -0.314 | -0.313 | -0.312 | -0.311 | -0.26 | -0.258 | -0.258 | -0.256 | -0.231 | -0.229 | -0.23 | -0.227 | -0.203 | -0.202 | -0.202 | -0.2 | -0.17 | -0.169 | -0.166 | -0.166 | -0.142 | -0.141 | -0.141 | -0.141 | -0.114 | -0.114 | -0.112 | -0.112 | -0.089 | -0.088 | -0.087 | -0.088 | -0.087 | -0.087 | -0.088 | -0.087 | -0.088 | -0.086 | -0.085 | -0.086 | -0.085 | -0.085 | -0.085 | -0.085 | -0.085 | -0.076 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 |
Other Financing Activities
| -0.213 | -0.466 | -2.079 | 0 | -1.53 | 0 | -1.031 | -1.186 | -0.25 | -0.862 | -1.03 | 0 | -0.808 | -0.291 | -0.39 | -0.055 | 0 | -0.728 | -31.701 | 0 | 0 | -0.268 | 0 | 0 | -0.01 | 0.106 | -2.439 | 0 | 0 | 0 | 0 | 0 | -10.5 | -8.015 | -0.499 | 0 | -11.371 | -0.42 | -2.621 | 0 | -1.972 | 0 | -0.314 | -0.257 | -0.18 | 0 | -0.257 | 0.66 | -7.133 | 0 | -0.314 | -0.013 | -0.027 | -3.091 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0 | 0.044 | 0 | 0.259 | 0.166 | 0 | 0.007 | 0.308 | 0.528 | 1.105 | 0.385 | 0.22 | 0 | 0.055 | 0.037 | 0 | 0 | 0 | 0 | 1.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0.139 | 0 | 0.02 | -2.695 | 0 | 0 | 0 | -0.1 | 0.1 | -3.8 | -0.1 | 0 | -0.1 | 0 | 0.4 | -0.1 | -0.4 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 3.6 | 0 | 0.2 | -0.1 | -0.1 | 0 | 0 | 0.5 | -0.4 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | -0.3 | 0.1 | 0.1 | -0.1 | 0 | 0.1 |
Financing Cash Flow
| -15.555 | 141.18 | 48.291 | -33.063 | 212.79 | 21.922 | 63.322 | -12.673 | -12.705 | 2.903 | 16.761 | -10.993 | 17.649 | 19.914 | 52.804 | -0.274 | -11.384 | -14.902 | -29.776 | 1.546 | -11.666 | 4.351 | 111.154 | -15.637 | -7.843 | 17.701 | -12.243 | -9.444 | -19.873 | -17.688 | -0.208 | -17.887 | -12.173 | 3.144 | -14.123 | -12.063 | -9.851 | -2.726 | 192.733 | -9.373 | -12.859 | -11.184 | -12.842 | -16.116 | -14.691 | -9.296 | -13.36 | -8.564 | -18.202 | -12.954 | 6.765 | -0.586 | -28.11 | 174.024 | -1.98 | -2.534 | 19.689 | -0.26 | -0.258 | 0.629 | -2.902 | -19.365 | 14.919 | 0.481 | -14.551 | 20.706 | -0.263 | 0.176 | 0.715 | 2.06 | 0.651 | 0.254 | -0.166 | -0.043 | -0.03 | 0.022 | -0.122 | 0.393 | -1.666 | 1.685 | 0.095 | -0.034 | -0.051 | 0.198 | -0.088 | -0.087 | -0.057 | -0.045 | -1.62 | -0.543 | 1.752 | -1.376 | 0.248 | 0.088 | 1.219 | -0.065 | -2.78 | 1.332 | 1.202 | -2.5 | -1.1 | 1.8 | -1.3 | 1.4 | -6.8 | 3.3 | 0.3 | -3.6 | -1.2 | -1.6 | 0.6 | 4.5 | -1.2 | 2.4 | 1.2 | 1 | 3.6 | 0 | 0.1 | -0.3 | -0.1 | -0.1 | -2.8 | 0.5 | -0.4 | 2.3 | -2.4 | -0.4 | 0.2 | -0.8 | -0.2 | 3.4 | -2.2 | -4.1 | -4.7 | -2.8 | 0.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 29.306 | -5.827 | -23.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -11.086 | 8.424 | 2.801 | -12.899 | 16.489 | 3.808 | 0.054 | 0.388 | -0.281 | -0.127 | -0.02 | 0.135 | 0.046 | -0.01 | -0.031 | -0.173 | 0.338 | -0.33 | -0.191 | -0.361 | 0.335 | -0.069 | 0.667 | -0.727 | 0.265 | 0.003 | -0.003 | 0.152 | -0.245 | 0.26 | 0.029 | -0.125 | -0.127 | 0.093 | -0.153 | 0.546 | -0.25 | -0.024 | 0.205 | -0.065 | 0.026 | -0.055 | 0.137 | -0.06 | 0.014 | -1.163 | -0.072 | 0.635 | 0.424 | 0.074 | -0.083 | 0.135 | -0.332 | -1.655 | -3.461 | 3.801 | -5.134 | 4.909 | -5.836 | 3.918 | 3.923 | 0.025 | -0.48 | -0.466 | -0.441 | -4.814 | 6.25 | -7.503 | 6.345 | -8.127 | 0.649 | 2.711 | 0.958 | -2.896 | -4.745 | 2.959 | 4.576 | 5.138 | -0.086 | -6.044 | -0.801 | -3.258 | 0.39 | 1.781 | 0.553 | 5.489 | -2.19 | 0.155 | 3.808 | -0.071 | 0.109 | -0.279 | -0.097 | -0.11 | 0.048 | 0.064 | -0.136 | -1.233 | 1.89 | -0.2 | 0.2 | 0 | 0 | -0.3 | 0 | 0.2 | 0 | -0.3 | 0.1 | -0.2 | 0 | 0 | 0.1 | -0.5 | 0.1 | 0.2 | -0.7 | -3.1 | 1.3 | -2.1 | 1.9 | 1.1 | 1.2 | -0.2 | 0.9 | -1.2 | 0.7 | 0.2 | 0 | 0.2 | 0.1 | -1.8 | 0.6 | 0.2 | 0.7 | 0.6 | -1.7 |
Cash At End Of Period
| 7.907 | 18.993 | 10.569 | 7.768 | 20.829 | 4.34 | 0.532 | 0.478 | 0.09 | 0.371 | 0.498 | 0.518 | 0.383 | 0.337 | 0.347 | 0.378 | 0.551 | 0.213 | 0.543 | 0.734 | 1.095 | 0.76 | 0.829 | 0.162 | 0.889 | 0.624 | 0.621 | 0.624 | 0.472 | 0.717 | 0.457 | 0.428 | 0.553 | 0.68 | 0.587 | 0.74 | 0.194 | 0.444 | 0.468 | 0.263 | 0.328 | 0.302 | 0.357 | 0.22 | 0.28 | 0.266 | 1.429 | 1.501 | 0.866 | 0.442 | 0.368 | 0.451 | 0.316 | 0.648 | 2.303 | 5.764 | 1.963 | 7.097 | 2.188 | 8.024 | 4.106 | 0.183 | 0.158 | 0.638 | 1.104 | 1.545 | 6.359 | 0.109 | 7.612 | 1.267 | 9.394 | 8.745 | 6.034 | 5.076 | 7.972 | 12.717 | 9.758 | 5.182 | 0.044 | 0.13 | 6.174 | 6.975 | 10.233 | 9.843 | 8.062 | 7.509 | 2.02 | 4.21 | 4.055 | 0.247 | 0.318 | 0.209 | 0.488 | 0.585 | 0.695 | 0.647 | 0.583 | 0.719 | 1.952 | 0.1 | 0.3 | 0 | 0 | -0.3 | 0 | 0.2 | 0 | -0.3 | 0.1 | -0.2 | 0.5 | 0 | 0.1 | -0.5 | 0.7 | 0.2 | -0.7 | -3.1 | 4.4 | -2.1 | 1.9 | 1.1 | 2.2 | -0.2 | 0.9 | -1.2 | 1.5 | 0.2 | 0 | 0.2 | 0.3 | -1.8 | 0.6 | 0.2 | 2.4 | 0.6 | -1.7 |