VRX Silica Limited
ASX:VRX.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.011 | 0.021 | 0.032 | 0.081 | 0.029 | 0.028 | 1.274 | 0.083 | 0.046 | 0.028 | 0.06 | 0.036 | 0.037 | 0.038 | 0.035 | 0.046 | 0.032 | 0.037 | 0.023 | 0.038 | 0.188 | 0.045 | 0.369 | 0.092 | 0.089 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.058 | 0.058 | 0.059 | 0.05 | 0.045 | 0.04 | 0.038 | 0.026 | 0.026 | 0.025 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.047 | -0.038 | -0.026 | 0.031 | -0.015 | -0.012 | 1.236 | 0.057 | 0.02 | 0.003 | 0.059 | 0.036 | 0.037 | 0.038 | 0.035 | 0.046 | 0.032 | 0.037 | 0.023 | 0.038 | 0.188 | 0.045 | 0.369 | 0.092 | 0.089 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -4.318 | -1.832 | -0.802 | 0.378 | -0.521 | -0.448 | 0.97 | 0.691 | 0.425 | 0.105 | 0.982 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.257 | 0.279 | 0.279 | 0.279 | 0.265 | 0.256 | 0.238 | 0.187 | 0.187 | 0.187 | 1.046 | 0.19 | 0.079 | 0.462 | 0.159 | 0.364 | 0.129 | 0.289 | 0.061 | 0.283 | 0.133 | 0.522 | 0.092 | 0.152 | 0.641 | 0.227 | 0.227 | 0.227 | 0.227 | 0.159 | 0.159 | 0.159 | 0.159 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.513 | 1.633 | 0.593 | 1.598 | 0.516 | 2.272 | 0.379 | 0.514 | 0.429 | 1.192 | 0.37 | 1.477 | 0.073 | 0.303 | -0.038 | 0.07 | -0.035 | 0.051 | 0.014 | 0.084 | -0.057 | 0 | 0.242 | 0.242 | 0.242 | 0.113 | 0.113 | 0.113 | 0.113 | -0.078 | -0.078 | -0.078 | -0.078 | 0 | 0 | 0 | 0 |
SG&A
| 1.416 | 0.89 | 1.912 | 1.877 | 1.395 | 2.528 | 1.341 | 0.701 | 1.004 | 1.379 | 3.818 | 1.666 | 0.146 | 0.765 | 0.121 | 0.433 | 0.094 | 0.34 | 0.076 | 0.367 | 0.076 | 0.522 | 0.033 | 0.394 | 0.641 | 0.34 | 0.34 | 0.34 | 0.34 | 0.081 | 0.081 | 0.081 | 0.081 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.011 | 0.021 | 0.032 | 0.081 | 0.029 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.416 | 2.165 | 1.879 | 1.796 | 1.365 | 2.5 | 1.341 | 0.701 | 1.004 | 1.379 | 3.818 | 2.295 | 0.899 | 0.958 | 0.486 | 0.605 | 9.726 | 0.357 | 0.467 | 0.457 | 0.655 | 1.453 | 1.146 | 0.394 | 1.088 | 0.34 | 0.34 | 0.34 | 0.34 | 0.081 | 0.081 | 0.081 | 0.081 | 0 | 0 | 0 | 0 |
Operating Income
| -1.405 | -1.95 | -1.938 | -1.846 | -1.41 | -2.54 | -1.379 | -0.726 | -1.03 | -1.404 | -3.819 | -2.259 | -0.862 | -0.92 | -0.451 | -0.459 | -9.694 | -0.319 | -0.444 | -0.419 | -0.468 | -1.408 | -0.777 | -0.466 | -0.998 | -0.571 | -0.571 | -0.571 | -0.571 | -0.241 | -0.241 | -0.241 | -0.241 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -128.333 | -94.822 | -59.657 | -22.798 | -47.972 | -92.336 | -1.083 | -8.748 | -22.439 | -50.602 | -63.304 | -62.933 | -23.009 | -24.247 | -13.029 | -10.038 | -306.606 | -8.557 | -19.348 | -10.977 | -2.492 | -31.096 | -2.104 | -5.041 | -11.179 | -130.489 | -130.489 | -130.489 | -130.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.702 | -0.207 | -0.501 | -0.775 | -0.384 | -0.7 | 1.111 | -0.096 | 0.043 | 0.025 | 0.06 | 0 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | -0.123 | -0.213 | -0.052 | 0.009 | 0.009 | 0.081 | 0.081 | 0.081 | 0.081 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.107 | -2.157 | -2.439 | -2.622 | -1.793 | -3.24 | -0.267 | -0.822 | -0.987 | -1.379 | -3.759 | -2.259 | -0.862 | -0.92 | -0.451 | -0.559 | -9.694 | -0.319 | -0.444 | -0.419 | -0.591 | -1.621 | -0.829 | -0.457 | -0.998 | -0.489 | -0.489 | -0.489 | -0.489 | -0.215 | -0.215 | -0.215 | -0.215 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -192.506 | -104.891 | -75.072 | -32.369 | -61.021 | -117.766 | -0.21 | -9.902 | -21.496 | -49.703 | -62.304 | -62.933 | -23.009 | -24.247 | -13.029 | -12.239 | -306.606 | -8.557 | -19.348 | -10.977 | -3.148 | -35.807 | -2.244 | -4.941 | -11.179 | -111.867 | -111.867 | -111.867 | -111.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.19 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.081 | 0.081 | 0.081 | 0.081 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
Net Income
| -2.107 | -2.157 | -2.439 | -2.622 | -1.793 | -3.24 | -0.267 | -0.822 | -0.987 | -1.379 | -3.759 | -2.259 | -0.862 | -0.92 | -0.451 | -0.559 | -9.694 | -0.319 | -0.444 | -0.419 | -0.591 | -1.621 | -0.829 | -0.457 | -0.998 | -0.489 | -0.489 | -0.489 | -0.489 | -0.215 | -0.215 | -0.215 | -0.215 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -192.506 | -104.891 | -75.072 | -32.369 | -61.021 | -117.766 | -0.21 | -9.902 | -21.496 | -49.703 | -62.304 | -62.933 | -23.009 | -24.247 | -13.029 | -12.239 | -306.606 | -8.557 | -19.348 | -10.977 | -3.148 | -35.807 | -2.244 | -4.941 | -11.179 | -111.867 | -111.867 | -111.867 | -111.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.004 | -0.004 | -0.004 | -0.005 | -0.003 | -0.006 | -0.001 | -0.002 | -0.002 | -0.003 | -0.01 | -0.007 | -0.003 | -0.004 | -0.002 | -0.003 | -0.071 | -0.002 | -0.004 | -0.004 | -0.006 | -0.023 | -0.012 | -0.006 | -0.015 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.004 | -0.004 | -0.004 | -0.005 | -0.003 | -0.006 | -0.001 | -0.002 | -0.002 | -0.003 | -0.01 | -0.007 | -0.003 | -0.004 | -0.002 | -0.003 | -0.071 | -0.002 | -0.004 | -0.004 | -0.006 | -0.023 | -0.012 | -0.006 | -0.015 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
EBITDA
| -1.94 | -1.892 | -1.879 | -1.796 | -1.365 | -2.5 | -1.341 | -0.701 | -1.004 | -1.379 | -3.818 | -2.258 | -0.683 | -0.727 | -0.292 | -0.387 | -0.187 | -0.302 | -0.233 | -0.329 | -0.253 | -0.477 | -0.457 | -0.431 | -0.552 | -0.481 | -0.481 | -0.481 | -0.481 | -0.215 | -0.215 | -0.215 | -0.215 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -177.293 | -91.99 | -57.855 | -22.175 | -46.452 | -90.888 | -1.053 | -8.439 | -21.864 | -49.707 | -63.285 | -62.908 | -18.243 | -19.153 | -8.419 | -8.477 | -5.913 | -8.1 | -10.149 | -8.624 | -1.351 | -10.534 | -1.238 | -4.666 | -6.178 | -109.848 | -109.848 | -109.848 | -109.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |