VRX Silica Limited
ASX:VRX.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 2.313 | 1.582 | 9.306 | 10.442 | 2.603 | 1.545 | 0.277 | 1.228 | 0.084 | 1.028 | 1.158 | 0.241 | 2.922 | 4.683 | 5.756 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.313 | 1.582 | 9.306 | 10.442 | 2.603 | 1.545 | 0.277 | 1.228 | 0.084 | 1.028 | 1.158 | 0.241 | 2.922 | 4.683 | 5.756 |
Net Receivables
| 0.134 | 0.163 | 0.237 | 0.255 | 0.102 | 0.223 | 0.154 | 0.126 | 0.038 | 0.039 | 0.044 | 0.087 | 0.409 | 0.192 | 0.002 |
Inventory
| -0.134 | -0.163 | -0.237 | -0.255 | -0.102 | -0.223 | -0.154 | -0.126 | -0.038 | -0.039 | -0.044 | -0.087 | 0 | 0 | 0 |
Other Current Assets
| 0.134 | 0.163 | 0.237 | 0.255 | 0.102 | 0.223 | 0.154 | 0.126 | 1.738 | 0.039 | 0.044 | 0.087 | 0 | 0 | 0 |
Total Current Assets
| 2.447 | 1.744 | 9.543 | 10.697 | 2.705 | 1.768 | 0.43 | 1.354 | 1.822 | 1.067 | 1.202 | 0.328 | 3.331 | 4.875 | 5.758 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 16.471 | 2.677 | 0.611 | 0.262 | 0.143 | 6.984 | 2.639 | 2.378 | 1.418 | 12.171 | 12.239 | 15.748 | 9.016 | 2.429 | 1.777 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.156 | 0.537 | 0.807 | 1.12 | 0.026 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.043 | 0.022 | 0.004 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.096 | 13.599 | 11.952 | 8.804 | 7.686 | -7.004 | -2.659 | -2.398 | -1.438 | -12.191 | -12.259 | 0.023 | 0 | 0 | 0.004 |
Total Non-Current Assets
| 16.724 | 16.813 | 13.37 | 10.186 | 7.855 | 7.004 | 2.659 | 2.398 | 1.438 | 12.191 | 12.259 | 15.791 | 9.059 | 2.451 | 1.785 |
Total Assets
| 19.171 | 18.557 | 22.913 | 20.883 | 10.56 | 8.797 | 3.115 | 3.776 | 3.282 | 13.28 | 13.483 | 16.119 | 12.39 | 7.327 | 7.543 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.513 | 0.382 | 1.146 | 0.396 | 0.183 | 0.303 | 0.2 | 0.273 | 0.07 | 0.062 | 0.058 | 0.424 | 1.326 | 0.116 | 0 |
Short Term Debt
| 0.09 | 0.081 | 0.072 | 0.067 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 1.992 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.249 | 0.221 | 0.189 | 0.178 | 0.083 | 0.059 | 0.074 | 0.061 | 0.057 | 0.051 | 0.046 | 0.045 | 0.052 | 0 | 0 |
Total Current Liabilities
| 0.852 | 0.683 | 1.407 | 0.641 | 0.312 | 0.363 | 0.275 | 0.334 | 0.127 | 0.112 | 0.105 | 2.461 | 1.377 | 0.116 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0.337 | 0.117 | 0.188 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.247 | 0.337 | 0.117 | 0.188 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.1 | 1.02 | 1.523 | 0.829 | 0.4 | 0.363 | 0.275 | 0.334 | 0.127 | 0.112 | 0.105 | 2.461 | 1.377 | 0.116 | 0 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 54.63 | 49.907 | 49.907 | 45.468 | 34.535 | 30.797 | 21.449 | 20.572 | 19.343 | 19.343 | 18.774 | 16.879 | 12.406 | 7.132 | 7.104 |
Retained Earnings
| -44.364 | -40.1 | -35.039 | -30.006 | -28.916 | -26.55 | -20.532 | -18.751 | -17.74 | -7.726 | -6.863 | -4.651 | -2.824 | -0.866 | -0.47 |
Accumulated Other Comprehensive Income/Loss
| 7.805 | 7.73 | 6.522 | 4.592 | 4.542 | 4.188 | 1.924 | 1.621 | 1.551 | 1.551 | 1.467 | 1.431 | 1.431 | 0.945 | 0.909 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.072 | 17.537 | 21.39 | 20.054 | 10.16 | 8.435 | 2.84 | 3.442 | 3.155 | 13.168 | 13.379 | 13.659 | 11.013 | 7.211 | 7.543 |
Total Equity
| 18.072 | 17.537 | 21.39 | 20.054 | 10.16 | 8.435 | 2.84 | 3.442 | 3.155 | 13.168 | 13.379 | 13.659 | 11.013 | 7.211 | 7.543 |
Total Liabilities & Shareholders Equity
| 19.171 | 18.557 | 22.913 | 20.883 | 10.56 | 8.797 | 3.115 | 3.776 | 3.282 | 13.28 | 13.483 | 16.119 | 12.39 | 7.327 | 7.543 |