Varex Imaging Corporation
NASDAQ:VREX
14.82 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 811 | 893.4 | 859.4 | 818.1 | 738.3 | 780.6 | 773.4 | 698.1 | 620.1 | 632.3 | 685.2 | 669.8 |
| Cost of Revenue
| 554.1 | 603.1 | 575.9 | 546.6 | 548.1 | 523.9 | 519.5 | 444.6 | 371.7 | 381.7 | 406.6 | 401.7 |
| Gross Profit
| 256.9 | 290.3 | 283.5 | 271.5 | 190.2 | 256.7 | 253.9 | 253.5 | 248.4 | 250.6 | 278.6 | 268.1 |
| Gross Profit Ratio
| 0.317 | 0.325 | 0.33 | 0.332 | 0.258 | 0.329 | 0.328 | 0.363 | 0.401 | 0.396 | 0.407 | 0.4 |
| Reseach & Development Expenses
| 87 | 84.8 | 77 | 71.9 | 78.9 | 78.1 | 83 | 67.3 | 53.5 | 50.4 | 40 | 35.9 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 126.4 | 102.5 | 85.8 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 137.8 | 128.4 | 118.3 | 125.5 | 142.2 | 128.1 | 126.4 | 102.5 | 85.8 | 72.7 | 62.6 | 63.4 |
| Other Expenses
| 0 | 0 | -4.3 | -3.5 | -6.8 | -3.2 | 2.7 | 3.2 | -0.9 | 0.5 | -0.4 | 0.2 |
| Operating Expenses
| 224.8 | 213.2 | 195.3 | 197.4 | 221.1 | 206.2 | 209.4 | 169.8 | 139.3 | 123.1 | 102.6 | 99.3 |
| Operating Income
| 32.1 | 77.1 | 50.7 | 33.4 | -30.9 | 8.2 | 44.5 | 83.7 | 109.1 | 127.5 | 176 | 168.8 |
| Operating Income Ratio
| 0.04 | 0.086 | 0.059 | 0.041 | -0.042 | 0.011 | 0.058 | 0.12 | 0.176 | 0.202 | 0.257 | 0.252 |
| Total Other Income Expenses Net
| -27.1 | -45.8 | -43.7 | -45.5 | -38.9 | -24.2 | -18.8 | -8.9 | -4.1 | 0.1 | -1.8 | 2.5 |
| Income Before Tax
| 5 | 31.3 | 44.5 | 28.6 | -71.8 | 21.5 | 25.7 | 74.8 | 105 | 127.6 | 174.2 | 171.3 |
| Income Before Tax Ratio
| 0.006 | 0.035 | 0.052 | 0.035 | -0.097 | 0.028 | 0.033 | 0.107 | 0.169 | 0.202 | 0.254 | 0.256 |
| Income Tax Expense
| 52.2 | -17.4 | 13.7 | 10.7 | -15.2 | 5.7 | -2.6 | 22.8 | 36 | 46.8 | 64.1 | 61.7 |
| Net Income
| -47.7 | 48.2 | 30.3 | 17.4 | -56.6 | 15.5 | 27.5 | 51.6 | 68.5 | 80 | 110.1 | 109.6 |
| Net Income Ratio
| -0.059 | 0.054 | 0.035 | 0.021 | -0.077 | 0.02 | 0.036 | 0.074 | 0.11 | 0.127 | 0.161 | 0.164 |
| EPS
| -1.17 | 1.2 | 0.76 | 0.44 | -1.46 | 0.41 | 0.73 | 1.37 | 1.79 | 2.09 | 2.88 | 2.87 |
| EPS Diluted
| -1.17 | 0.96 | 0.73 | 0.43 | -1.46 | 0.4 | 0.72 | 1.36 | 1.78 | 2.08 | 2.87 | 2.85 |
| EBITDA
| 67.2 | 110.3 | 123.6 | 112.4 | -1.7 | 83.9 | 89.7 | 111.1 | 122.2 | 141.1 | 185.2 | 180.6 |
| EBITDA Ratio
| 0.083 | 0.123 | 0.098 | 0.086 | -0.051 | 0.061 | 0.061 | 0.125 | 0.197 | 0.223 | 0.27 | 0.271 |