Varex Imaging Corporation
NASDAQ:VREX
13.25 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 209.1 | 206.2 | 190 | 227.4 | 232.2 | 228.2 | 205.6 | 231.4 | 214.5 | 214.7 | 198.8 | 226.3 | 211.2 | 203.5 | 177.1 | 170 | 171.2 | 197 | 200.1 | 202.4 | 196.7 | 195.8 | 185.7 | 204.8 | 191.2 | 201.2 | 176.2 | 215.7 | 170.1 | 154.8 | 157.4 | 172.1 | 151.4 | 149.8 | 146.8 | 160 |
Cost of Revenue
| 142.2 | 140.4 | 132.9 | 149.4 | 155.9 | 155.5 | 142.3 | 156.9 | 141.1 | 143.9 | 134 | 150.7 | 137.1 | 138.9 | 119.9 | 124.8 | 144.9 | 139.4 | 139 | 130.8 | 136 | 131.4 | 125.7 | 145.5 | 128.2 | 131.1 | 114.7 | 137.9 | 110.6 | 97.2 | 98.6 | 102.9 | 88.4 | 90.7 | 89.7 | 99.7 |
Gross Profit
| 66.9 | 65.8 | 57.1 | 78 | 76.3 | 72.7 | 63.3 | 74.5 | 73.4 | 70.8 | 64.8 | 75.6 | 74.1 | 64.6 | 57.2 | 45.2 | 26.3 | 57.6 | 61.1 | 71.6 | 60.7 | 64.4 | 60 | 59.3 | 63 | 70.1 | 61.5 | 77.8 | 59.5 | 57.6 | 58.8 | 69.2 | 63 | 59.1 | 57.1 | 60.3 |
Gross Profit Ratio
| 0.32 | 0.319 | 0.301 | 0.343 | 0.329 | 0.319 | 0.308 | 0.322 | 0.342 | 0.33 | 0.326 | 0.334 | 0.351 | 0.317 | 0.323 | 0.266 | 0.154 | 0.292 | 0.305 | 0.354 | 0.309 | 0.329 | 0.323 | 0.29 | 0.329 | 0.348 | 0.349 | 0.361 | 0.35 | 0.372 | 0.374 | 0.402 | 0.416 | 0.395 | 0.389 | 0.377 |
Reseach & Development Expenses
| 22 | 22.6 | 20.5 | 21.8 | 20 | 23 | 20 | 20.2 | 20.2 | 18.9 | 17.7 | 17.8 | 19.2 | 18.2 | 16.7 | 17.3 | 19 | 20.9 | 21.7 | 19.6 | 20.9 | 18.8 | 18.8 | 20.7 | 20.5 | 22 | 19.7 | 21.9 | 17.7 | 14.4 | 13.3 | 13.9 | 14 | 13.1 | 12.5 | 15.7 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 34 | 0 | 30.8 | 34.5 | 34.3 | 35.8 | 31.2 | 30.3 | 30.8 | 32.1 | 35.2 | 30.9 | 28.2 | 29.2 | 26.3 | 19.7 | 26.9 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0.4 | 0 | 0.6 | 0.8 | 0.5 | 0 | 4 | 0.8 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35.6 | 35.5 | 32.4 | 31.9 | 32.1 | 34.1 | 30.3 | 29.7 | 30.2 | 25.3 | 33.1 | 31.3 | 29.2 | 30.6 | 34.4 | 40.7 | 31.4 | 35.3 | 34.8 | 35.8 | 35.2 | 31.1 | 30.8 | 32.2 | 35.2 | 30.9 | 28.2 | 29.2 | 26.3 | 19.7 | 26.9 | 22.3 | 20.6 | 20.8 | 22 | 18.6 |
Other Expenses
| -2.9 | 0.7 | 0.6 | -17.7 | -0.7 | -1.2 | -0.6 | -1.3 | -0.2 | -2 | -0.8 | -1 | 0.2 | -2.2 | -0.5 | -2.3 | -6.1 | 2 | -0.4 | -0.6 | -0.1 | -1.3 | -1.2 | -1 | 0.7 | 4.1 | -1.1 | -1.9 | 4.4 | -0.1 | 0.2 | 0 | -1 | 0.1 | -1.2 | 0.2 |
Operating Expenses
| 57.6 | 58.1 | 52.9 | 53.7 | 52.1 | 57.1 | 50.3 | 49.9 | 50.4 | 44.2 | 50.8 | 49.1 | 48.4 | 48.8 | 51.1 | 58 | 50.4 | 56.2 | 56.5 | 55.4 | 56.1 | 49.9 | 49.6 | 52.9 | 55.7 | 52.9 | 47.9 | 51.1 | 44 | 34.1 | 40.2 | 36.2 | 34.6 | 33.9 | 34.5 | 34.3 |
Operating Income
| 9.3 | 7.7 | 4.2 | 24.3 | 24.2 | 15.6 | 4.9 | 15.4 | 14.5 | 26.6 | 14 | 26.5 | 25.7 | 15.8 | 6.1 | -12.9 | -26.8 | 1.4 | 4.6 | 16.2 | 4.6 | 14.5 | 10.4 | 6.4 | 7.3 | 17.2 | 13.6 | 26.7 | 15.5 | 23.5 | 18.6 | 33 | 28.4 | 25.2 | 22.6 | 26 |
Operating Income Ratio
| 0.044 | 0.037 | 0.022 | 0.107 | 0.104 | 0.068 | 0.024 | 0.067 | 0.068 | 0.124 | 0.07 | 0.117 | 0.122 | 0.078 | 0.034 | -0.076 | -0.157 | 0.007 | 0.023 | 0.08 | 0.023 | 0.074 | 0.056 | 0.031 | 0.038 | 0.085 | 0.077 | 0.124 | 0.091 | 0.152 | 0.118 | 0.192 | 0.188 | 0.168 | 0.154 | 0.163 |
Total Other Income Expenses Net
| -8.5 | -5.4 | 0.6 | -17.7 | -0.7 | -7.8 | 0.5 | -1.3 | -1 | -13 | -0.8 | -1 | 0.2 | -2.2 | -0.5 | -2.4 | -8.8 | 2 | -0.4 | -0.6 | -0.1 | -1.3 | -1.2 | -1 | 0.7 | 4.1 | -1.1 | -1.9 | 4.4 | -0.1 | 0.2 | -0.5 | -1 | 0.1 | -1.2 | -0.2 |
Income Before Tax
| 0.8 | 2.3 | -0.6 | 1 | 17.1 | 7.8 | 5.4 | 14.1 | 13.5 | 13.6 | 3.3 | 14.8 | 15.3 | 3.2 | -4.7 | -29.7 | -39.8 | -1.1 | -1.2 | 10.2 | -0.6 | 7.8 | 4.1 | 0.3 | 2.6 | 15.7 | 7.1 | 18.3 | 15.8 | 22.4 | 18.3 | 31.8 | 27.1 | 24.9 | 21.2 | 25.6 |
Income Before Tax Ratio
| 0.004 | 0.011 | -0.003 | 0.004 | 0.074 | 0.034 | 0.026 | 0.061 | 0.063 | 0.063 | 0.017 | 0.065 | 0.072 | 0.016 | -0.027 | -0.175 | -0.232 | -0.006 | -0.006 | 0.05 | -0.003 | 0.04 | 0.022 | 0.001 | 0.014 | 0.078 | 0.04 | 0.085 | 0.093 | 0.145 | 0.116 | 0.185 | 0.179 | 0.166 | 0.144 | 0.16 |
Income Tax Expense
| -0.7 | 0.7 | -0.2 | -31 | 7.9 | 3.5 | 2.2 | 0.9 | 5.1 | 6 | 1.7 | 6 | 3.1 | 0.1 | 1.6 | -4.3 | -11.6 | 0.7 | 0.1 | 2 | 0.7 | 1.9 | 1.1 | -0.4 | -1.3 | 3.4 | -4.3 | 3.2 | 5.1 | 7.4 | 7.1 | 9.6 | 9.3 | 10.1 | 7 | 9.5 |
Net Income
| 1.4 | 1.4 | -0.5 | 31.9 | 9.1 | 4.1 | 3.1 | 13.1 | 8.2 | 7.6 | 1.4 | 8.7 | 12 | 3.1 | -6.4 | -25.6 | -28.3 | -1.9 | -1.3 | 8.1 | -1.4 | 5.8 | 3 | 0.2 | 3.8 | 12.2 | 11.3 | 15 | 10.6 | 15 | 11.1 | 22 | 17.6 | 14.7 | 14.1 | 15.6 |
Net Income Ratio
| 0.007 | 0.007 | -0.003 | 0.14 | 0.039 | 0.018 | 0.015 | 0.057 | 0.038 | 0.035 | 0.007 | 0.038 | 0.057 | 0.015 | -0.036 | -0.151 | -0.165 | -0.01 | -0.006 | 0.04 | -0.007 | 0.03 | 0.016 | 0.001 | 0.02 | 0.061 | 0.064 | 0.07 | 0.062 | 0.097 | 0.071 | 0.128 | 0.116 | 0.098 | 0.096 | 0.098 |
EPS
| 0.034 | 0.034 | -0.012 | 0.79 | 0.23 | 0.1 | 0.077 | 0.33 | 0.21 | 0.18 | 0.04 | 0.22 | 0.31 | 0.08 | -0.16 | -0.66 | -0.73 | -0.05 | -0.034 | 0.21 | -0.037 | 0.15 | 0.08 | 0.01 | 0.1 | 0.32 | 0.3 | 0.4 | 0.28 | 0.4 | 0.3 | 0.59 | 0.46 | 0.38 | 0.37 | 0.41 |
EPS Diluted
| 0.034 | 0.034 | -0.012 | 0.63 | 0.18 | 0.1 | 0.076 | 0.32 | 0.2 | 0.18 | 0.03 | 0.2 | 0.29 | 0.08 | -0.16 | -0.65 | -0.73 | -0.049 | -0.034 | 0.21 | -0.037 | 0.15 | 0.08 | 0.01 | 0.1 | 0.32 | 0.3 | 0.39 | 0.28 | 0.4 | 0.3 | 0.59 | 0.46 | 0.38 | 0.37 | 0.41 |
EBITDA
| 16.3 | 16.5 | 14.7 | 8.2 | 32.1 | 15.1 | 12.9 | 23.5 | 22.9 | 31.4 | 21.3 | 25.6 | 25.9 | 22.7 | 5.6 | -15.1 | -30.2 | 3.5 | 4.2 | 15.6 | 4.5 | 13.3 | 9.2 | 5.5 | 8 | 21.3 | 12.6 | 24.8 | 20 | 23.4 | 23.3 | 36.3 | 31.6 | 28.7 | 25.5 | 29.8 |
EBITDA Ratio
| 0.078 | 0.08 | 0.077 | 0.036 | 0.138 | 0.066 | 0.063 | 0.102 | 0.107 | 0.146 | 0.107 | 0.113 | 0.123 | 0.112 | 0.032 | -0.089 | -0.176 | 0.018 | 0.021 | 0.077 | 0.023 | 0.068 | 0.05 | 0.027 | 0.042 | 0.106 | 0.072 | 0.115 | 0.118 | 0.151 | 0.148 | 0.211 | 0.209 | 0.192 | 0.174 | 0.186 |