Varex Imaging Corporation (VREX) - Quarterly Income Statement

Home
VREX
Financials

12.51 (USD) • At close March 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4
Revenue Numbers are in millions	199.8	205.7	209.1	206.2	190	227.4	232.2	228.2	205.6	231.4	214.5	214.7	198.8	226.3	211.2	203.5	177.1	170	171.2	197	200.1	202.4	196.7	195.8	185.7	204.8	191.2	201.2	176.2	215.7	170.1	154.8	157.4	172.1	151.4	149.8	146.8	160
Cost of Revenue Numbers are in millions	131.3	138.6	142.2	140.4	132.9	149.4	155.9	155.5	142.3	156.9	141.1	143.9	134	150.7	137.1	138.9	119.9	124.8	144.9	139.4	139	130.8	136	131.4	125.7	145.5	128.2	131.1	114.7	137.9	110.6	97.2	98.6	102.9	88.4	90.7	89.7	99.7
Gross Profit Numbers are in millions	68.5	67.1	66.9	65.8	57.1	78	76.3	72.7	63.3	74.5	73.4	70.8	64.8	75.6	74.1	64.6	57.2	45.2	26.3	57.6	61.1	71.6	60.7	64.4	60	59.3	63	70.1	61.5	77.8	59.5	57.6	58.8	69.2	63	59.1	57.1	60.3
Gross Profit Ratio Numbers are in millions	0.343	0.326	0.32	0.319	0.301	0.343	0.329	0.319	0.308	0.322	0.342	0.33	0.326	0.334	0.351	0.317	0.323	0.266	0.154	0.292	0.305	0.354	0.309	0.329	0.323	0.29	0.329	0.348	0.349	0.361	0.35	0.372	0.374	0.402	0.416	0.395	0.389	0.377
Reseach & Development Expenses Numbers are in millions	23.5	21.9	22	22.6	20.5	21.8	20	23	20	20.2	20.2	18.9	17.7	17.8	19.2	18.2	16.7	17.3	19	20.9	21.7	19.6	20.9	18.8	18.8	20.7	20.5	22	19.7	21.9	17.7	14.4	13.3	13.9	14	13.1	12.5	15.7
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	34	0	0	34	0	30.8	34.5	34.3	35.8	31.2	30.3	30.8	32.1	35.2	30.9	28.2	29.2	26.3	19.7	26.9	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.4	0	0	0.4	0	0.6	0.8	0.5	0	4	0.8	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	33.8	34.3	35.6	35.5	32.4	31.9	32.1	34.1	30.3	29.7	30.2	25.3	33.1	31.3	29.2	30.6	34.4	40.7	31.4	35.3	34.8	35.8	35.2	31.1	30.8	32.2	35.2	30.9	28.2	29.2	26.3	19.7	26.9	22.3	20.6	20.8	22	18.6
Other Expenses Numbers are in millions	0	0	0	0.7	0.6	-17.7	-0.7	-1.2	-0.6	-1.3	-0.2	-2	-0.8	-1	0.2	-2.2	-0.5	-2.3	-6.1	2	-0.4	-0.6	-0.1	-1.3	-1.2	-1	0.7	4.1	-1.1	-1.9	4.4	-0.1	0.2	0	-1	0.1	-1.2	0.2
Operating Expenses Numbers are in millions	57.3	56.2	57.6	58.1	52.9	53.7	52.1	57.1	50.3	49.9	50.4	44.2	50.8	49.1	48.4	48.8	51.1	58	50.4	56.2	56.5	55.4	56.1	49.9	49.6	52.9	55.7	52.9	47.9	51.1	44	34.1	40.2	36.2	34.6	33.9	34.5	34.3
Operating Income Numbers are in millions	11.2	10.9	9.3	7.7	4.2	24.3	24.2	15.6	4.9	15.4	14.5	26.6	14	26.5	25.7	15.8	6.1	-12.9	-26.8	1.4	4.6	16.2	4.6	14.5	10.4	6.4	7.3	17.2	13.6	26.7	15.5	23.5	18.6	33	28.4	25.2	22.6	26
Operating Income Ratio Numbers are in millions	0.056	0.053	0.044	0.037	0.022	0.107	0.104	0.068	0.024	0.067	0.068	0.124	0.07	0.117	0.122	0.078	0.034	-0.076	-0.157	0.007	0.023	0.08	0.023	0.074	0.056	0.031	0.038	0.085	0.077	0.124	0.091	0.152	0.118	0.192	0.188	0.168	0.154	0.163
Total Other Income Expenses Net Numbers are in millions	-8.7	-8.4	-8.5	-5.4	-4.8	-23.3	-7.1	-7.8	-7.6	-1.3	-9.5	-13	-10.7	-11.7	-10.4	-12.6	-10.8	-17.6	-13	-2.5	-5.8	-6	-5.2	-6.7	-6.3	-6.2	-4.7	-1.5	-6.5	-8.3	0.3	-1.1	-0.3	-1.2	-1.3	-0.3	-1.4	-0.4
Income Before Tax Numbers are in millions	2.5	2.5	0.8	2.3	-0.6	1	17.1	7.8	5.4	14.1	13.5	13.6	3.3	14.8	15.3	3.2	-4.7	-29.7	-39.8	-1.1	-1.2	10.2	-0.6	7.8	4.1	0.3	2.6	15.7	7.1	18.3	15.8	22.4	18.3	31.8	27.1	24.9	21.2	25.6
Income Before Tax Ratio Numbers are in millions	0.013	0.012	0.004	0.011	-0.003	0.004	0.074	0.034	0.026	0.061	0.063	0.063	0.017	0.065	0.072	0.016	-0.027	-0.175	-0.232	-0.006	-0.006	0.05	-0.003	0.04	0.022	0.001	0.014	0.078	0.04	0.085	0.093	0.145	0.116	0.185	0.179	0.166	0.144	0.16
Income Tax Expense Numbers are in millions	2.6	52.4	-0.7	0.7	-0.2	-31	7.9	3.5	2.2	0.9	5.1	6	1.7	6	3.1	0.1	1.6	-4.3	-11.6	0.7	0.1	2	0.7	1.9	1.1	-0.4	-1.3	3.4	-4.3	3.2	5.1	7.4	7.1	9.6	9.3	10.1	7	9.5
Net Income Numbers are in millions	-0.3	-50	1.4	1.4	-0.5	31.9	9.1	4.1	3.1	13.1	8.2	7.6	1.4	8.7	12	3.1	-6.4	-25.6	-28.3	-1.9	-1.3	8.1	-1.4	5.8	3	0.2	3.8	12.2	11.3	15	10.6	15	11.1	22	17.6	14.7	14.1	15.6
Net Income Ratio Numbers are in millions	-0.002	-0.243	0.007	0.007	-0.003	0.14	0.039	0.018	0.015	0.057	0.038	0.035	0.007	0.038	0.057	0.015	-0.036	-0.151	-0.165	-0.01	-0.006	0.04	-0.007	0.03	0.016	0.001	0.02	0.061	0.064	0.07	0.062	0.097	0.071	0.128	0.116	0.098	0.096	0.098
EPS Numbers are in millions	-0.007	-1.23	0.034	0.034	-0.012	0.79	0.23	0.1	0.077	0.33	0.21	0.18	0.04	0.22	0.31	0.08	-0.16	-0.66	-0.73	-0.05	-0.034	0.21	-0.037	0.15	0.08	0.01	0.1	0.32	0.3	0.4	0.28	0.4	0.3	0.59	0.46	0.38	0.37	0.41
EPS Diluted Numbers are in millions	-0.007	-1.23	0.034	0.034	-0.012	0.63	0.18	0.1	0.076	0.32	0.2	0.18	0.03	0.2	0.29	0.08	-0.16	-0.65	-0.73	-0.049	-0.034	0.21	-0.037	0.15	0.08	0.01	0.1	0.32	0.3	0.39	0.28	0.4	0.3	0.59	0.46	0.38	0.37	0.41
EBITDA Numbers are in millions	16.7	16.9	16.3	16.5	12.9	33.1	32.1	23.7	21	30.8	31.4	35.1	24.4	35.6	35.3	22.9	14.7	-6.5	-23.1	12.8	13	24.7	17.3	21.8	29	19.5	22.8	27	22.7	42.2	21.2	30.2	23.3	36.3	32.5	28.5	26.6	29.8
EBITDA Ratio Numbers are in millions	0.084	0.082	0.078	0.08	0.077	0.036	0.138	0.066	0.063	0.102	0.107	0.146	0.107	0.113	0.123	0.112	0.032	-0.089	-0.176	0.018	0.021	0.077	0.023	0.068	0.05	0.027	0.042	0.106	0.072	0.115	0.118	0.151	0.148	0.211	0.209	0.192	0.174	0.186

Varex Imaging Corporation

NASDAQ:VREX Add to watchlist

NASDAQ:VREX