VOXX International Corporation

NASDAQ:VOXX

6.19 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21989 Q31988 Q31987 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 4.1610.98610.3935.9345.2356.1348.4774.3265.73327.78821.16241.05136.7159.40421.33745.88969.03937.42532.15639.29460.00458.23648.71844.19149.82751.7437.51445.8218.067.85.6724.8518.55811.76712.4358.457.0558.44811.0569.40110.92610.60316.32813.38616.25519.77718.19317.7121.27713.60618.83614.33916.23798.6337.82352.94783.59769.51155.09470.48662.32769.50413.92549.11669.9739.34120.66911.25215.46115.47313.8789.0147.82516.314.16418.09917.23818.62443.4098.5925.1524.9814.70230.71124.12243.1332.75814.4770.8035.583.0253.8243.65412.3596.43160.58623.30412.2315.55.912.14.49.410.17.25.49.48.224.914.812.46.58.347.14.34.33.55.50.981.41.41.12.21.32.74.84.165.746.92.54.723.565.22.76.67.74
Short Term Investments 0000-22.03800-1.14100000000000000013.0690000000.0020.0040.0050.0010000.2750.9680.9667.654000000000000024.55820.2490000000003.1678.27772.606108.658140.872135.787172.862186.415160.8108.766140.001138.07139.609124.2370000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 4.1610.98610.3935.9345.2356.1348.4774.3265.73327.78821.16241.05136.7159.40421.33745.88969.03937.42532.15639.29460.00458.23648.71844.19149.82751.7437.51445.8218.067.85.6724.8518.55811.76712.4358.457.0558.72312.02410.36718.5810.60316.32813.38616.25519.77718.19317.7121.27713.60618.83614.33916.23798.6362.38173.19683.59769.51155.09470.48662.32769.50413.92549.11669.9739.34128.94683.858124.119156.345149.665181.876194.24177.1122.93158.1155.308158.233167.6468.5925.1524.9814.70230.71124.12243.1332.75814.4770.8035.583.0253.8243.65412.3596.43160.58623.30412.2315.55.912.14.49.410.17.25.49.48.224.914.812.46.58.347.14.34.33.55.50.981.41.41.12.21.32.74.84.165.746.92.54.723.565.22.76.67.74
Net Receivables 70.2575.59197.266.10168.68883.94199.96384.33983.611106.722132.6491.14396.295106.876156.027105.62355.74770.494.15269.97663.17375.32185.60171.60367.97182.1295.14273.21792.40192.902114.68787.39382.39391106.79486.87796.02108.25148.811120.306129.731151.96188.307129.853139.794162.987186.194138.595143.014147.294167.698124.449126.425116.43139.705113.939111.145143.74154.426108.811131.897117.091180.212125.125123.569142.046184.946144.598128.356100.109144.85485.2591.687107136.505103.073112.68399.399126.992233.212221.004197.8274.251160.454172.181107.184200.738188.374231.352103.011234.128190.049207.854198.938279.402218.612201.164168.538246.6169.9153139131.190.181.287.7104.7104.482.190.5118.498.688.585.510278.574.976.494.271.979.468.781.264.165.962.267.361.762.259.468.266.760.760.970.457.556.956.163.260.162.262.147.1
Inventory 116.23128.471146.244174.195184.355175.129192.996192.931181.187174.922166.361145.711137.723130.793138.607126.407105.40999.11111.089114.568103.275102.379118.816124.415118.344117.992125.389142.053165.409153.053158.636160.833150.638144.028153.663162.933154.903156.649153.325153.797143.173144.339160.853174.499152.309159.099170.252170.562152.781129.514147.785151.137138.789113.62133.351126.345111.064102.717124.617121.318118.751125.301149.321163.323146.456155.748147.83138.253116.724104.97288.483103.14391.79796.2129.12147.915142.158136.065140.739165.126276.526265.917219.664187.698172.684214.009290.064251.452264.925266.344225.662228.357236.916187.02140.065149.877192.746193.144136.685.174.666.172.4100117.1125.8105.295.382.676.372.894.793.397.6100.4119127.3106.783.490.777.47464.357.748.247.950.661.354.248.246.659.659.956.452.85444.446.452.965.563.354.732.2
Other Current Assets 16.75920.8220.25919.81620.40119.817119.84319.56919.60221.3424.93532.53926.86422.26617.8814.29411.18610.88510.6239.6059.57210.44928.59830.04117.22814.00716.3923.54329.18119.59319.68117.99316.43717.25618.24821.3724.85726.3719.74720.69716.35715.89712.71810.4349.48412.01717.35416.76617.55716.69811.30513.05217.31312.1513.06715.04116.0516.35817.92517.55316.80918.32719.78318.93119.99920.91515.35714.21918.04513.91918.40517.39116.5989.718.2153.7932.843.01216.958170.64620.84523.84921.90221.42517.66617.19315.27924.55920.44120.31919.62920.447.03322.81224.6418.26229.85930.3715.616.41212.113.611.422.516.620.214.419.732.317.111.722.510.416.728.720.89.88.417.16.89.56.53.33.43.82.82.62.123.85.34.74.93.74.33.12.52.422.21.32.4
Total Current Assets 207.399235.868274.096266.046278.679285.021321.833301.165290.133330.772345.098310.444297.592319.339333.851292.213241.381217.82248.02233.443236.024246.385281.733270.25253.37265.859274.435284.634295.051273.348298.676271.07258.026264.051292.786281.299284.534301.715336.434307.905310.703325.857382.678331.687321.101357.242391.993343.633334.629307.112345.624302.977298.764340.83348.504328.521321.856332.326352.062318.168329.784330.223363.241356.495359.994358.05377.079380.928387.244375.345401.407387.66394.322390406.77430.184425.201426.365482.145596.249523.527492.547520.519400.288386.653381.519508.839478.862517.521395.254482.444442.67468.281421.129450.538447.337447.073404.283404.3277.3251.7221.6226.5211.6228235.5239.5222.3209.3213.9220.7211.5212.6197.5226.2230.5227.3196.4191.5180.6171.6153.6153.4126.2119.7115.2123.4130.4122.6115.6124.3135.6132.2124.7131.6117.8107.9111123.7130.3134.3125.885.7
Non-Current Assets:
Property, Plant & Equipment, Net 47.47347.64748.93949.32849.74750.67651.80852.54754.06854.25854.70255.33156.21856.59856.93557.83653.8854.56754.12362.16561.88260.49361.259.46763.83565.25965.95966.19785.18281.60179.66480.05479.93279.42278.45876.34471.86569.78381.582.31783.24483.22279.75477.72176.65776.20865.87162.52660.84131.77923.19924.01724.98119.56320.22920.68221.40822.14519.6919.78520.19819.90320.61521.73322.0121.5521.18120.7619.66818.01918.25118.17418.45518.819.71720.46420.82120.66520.41818.89619.82920.06920.24220.3815.61616.30118.38126.08226.48924.48325.68726.44426.88227.29827.99627.18727.29819.72519.620.219.318.517.817.216.28.88.68.38.17.56.86.86.26.36.15.76.36.56.26.46.26.36.16.67.17.46.97.27.67.98.17.87.47.16.45.54.84.24.63.23.63.52.2
Goodwill 63.28363.93164.12264.29764.9665.30872.37571.41272.50774.3266.91356.95857.40858.31158.92858.383555554.78554.78554.78554.78554.78554.78554.78554.78554.63953.916105.799103.212103.265105.591105.729104.349102.967105.898104.898105.874111.946115.052117.464117.938149.075147.377146.333146.68158.34158.34158.2387.36687.36688.37364.8567.3738.2127.6317.3037.389000029.09823.42723.42723.42740.00924.20224.20217.51417.51417.51417.51416.116.13819.02818.67217.8187.0197.1957.0197.0227.53215.5527.5127.3886.8265.2155.2314.9644.7424.8314.9200000000000000000000000000000000000000000000000000
Intangible Assets 65.26568.76684.7686.47388.52590.43792.99394.59997.541101.45111.29387.19288.69990.10492.79794.3587.19388.288114.006115.769117.588119.449135.041136.839148.275150.32151.703153.403175.732176.289178.3181.858184.02185.022189.069149.282156.381158.455165.767169.533172.654174.312201.495201.673202.4205.398193.614194.962196.431175.349177.327176.847179.24999.18995.66596.13196.67797.22686.9387.41987.90888.52493.797103.752100.773101.00858.10158.28157.91457.87411.18411.28711.3891111.068.1828.1868.448.0438.0438.0438.0438.0430004.7420000005.0095.0985.2855.4675.5645.75.95.966.15.75.45.55.66.26.30.80.80.90.90.90.911111.11.31.3111.11.21.21111.11.61.61.71.81.11.11.21.21.31.41.31.4
Goodwill and Intangible Assets 128.548132.697148.882150.77153.485155.745165.368166.011170.048175.77178.206144.15146.107148.415151.725152.733142.193143.288168.791170.554172.373174.234189.826191.624203.06205.105206.342207.319281.531279.501281.565287.449289.749289.371292.036255.18261.279264.329277.713284.585290.118292.25350.57349.05348.733352.078351.954353.302354.661262.715264.693265.22244.105106.562103.877103.762103.98104.61586.9387.41987.90888.524122.895127.179124.2124.43598.1182.48382.11675.38828.69828.80128.90327.127.19827.2126.85826.25815.06215.23815.06215.06515.57515.5527.5127.3886.8265.2155.2314.9644.7424.8314.925.0095.0985.2855.4675.5645.75.95.966.15.75.45.55.66.26.30.80.80.90.90.90.911111.11.31.3111.11.21.21111.11.61.61.71.81.11.11.21.21.31.41.31.4
Long Term Investments 24.76723.6922.43222.59722.93623.07123.61123.4123.23222.57924.06824.00124.8325.04424.00924.14323.02524.20623.94324.20624.84724.74325.35125.69825.626.02431.45630.10330.96432.31432.7632.27232.27532.15532.88135.1734.00434.06133.82433.93933.79834.7334.24933.03432.31931.08830.52429.77428.86427.99527.75727.02527.14726.26424.39327.3327.91527.16427.2326.83621.93920.8628.559015.0331.198000000026.50000008.0459.97700005.77700000000000000000000000000000000000000000000000000000000
Tax Assets 1.4611.4521.2091.2091.2021.2180.0380.0380.0390.040.0950.0980.1010.0990.0560.0560.0520.0520.0780.0780.0780.0790.0240.0240.0240.0240.0230.0230.0230.0230.0230.0230.0230.0230.6730.6750.7170.7170.750.7760.7750.760.9010.9030.9210.9240.8060.8010.7560.7960.0110.0120.0126.2440.5280.5090.5180.5150.2640.2520.2540.2212.12807.135-1.1982.5032.4782.4381.8585.6175.4554.22806.0543.8935.5335.126.2207.8548.437000011.997003.5683.1480000000000000000000000000000000000000000000000000000
Other Non-Current Assets 2.5542.6522.8313.0672.8923.723.7483.6513.5773.2450.9460.7980.991.3231.4131.5241.5411.6381.6951.9372.8162.8772.593.16515.0513.3738.4836.5411.6241.6991.8182.1062.1974.696.11811.2916.5266.9088.4359.1049.80810.33111.47814.06213.97911.7329.1548.7978.4573.7823.7184.1144.711.6342.4851.8861.932.2132.091.8851.8321.56314.72727.2795.48629.00128.06626.58626.71525.16324.51823.79527.0973.626.12519.41118.73618.93119.49321.1445.3813.82623.36721.58320.8720.414-0.58517.10917.26417.2217.34721.82322.7520.91419.22725.47323.46740.9745.523.535.336.629.33441.641.436.1494041.139.935.738.857.477.991.536.841.240.438.429.718.59.211.210.714.313.89.19.43.83.6443.733.33.42.93.14.93.92.41.9
Total Non-Current Assets 204.803208.138224.293226.971230.262234.43244.573245.657250.964255.892258.017224.378228.246231.479234.138236.292220.691223.751248.63258.94261.996262.426278.991279.978307.569309.785312.263310.183399.324395.138395.83401.904404.176405.661410.166378.66374.391375.798402.222410.721417.743421.293476.952474.77472.609472.03458.309455.2453.579327.067319.378320.388300.955160.267151.512154.169155.751156.652136.204136.177132.131131.073168.924176.191173.864174.986149.86132.307130.937120.42877.08476.22578.6837679.09470.97871.94870.97461.19355.27856.17157.37459.18457.51543.99844.10342.39648.40648.98450.23550.92453.09854.55253.22152.32157.94556.23266.25970.849.660.561.153.256.963.255.750.363.554.449.447.543.445.964.684.998.244.148.747.645.937.226.116.318.818.922.921.917.31812.712.813.41312.511.29.99.38.38.99.48.97.25.5
Total Assets 412.202444.006498.389493.017508.941519.451566.406546.822541.097586.664603.115534.822525.838550.818567.989528.505462.072441.571496.65492.383498.02508.811560.724550.228560.939575.644586.698594.817694.375668.486694.506672.974662.202669.712702.952659.959658.925677.513738.656718.626728.446747.15859.63806.457793.71829.272850.302798.833788.208634.179665.002623.365599.719501.097500.016482.69477.607488.978488.266454.345461.915461.296532.165532.686533.858533.036526.939513.235518.181495.773478.491463.885473.005466485.864501.162497.149497.339543.338651.527579.698549.921579.703457.803430.651425.622551.235527.268566.505445.489533.368495.768522.833474.35502.859505.282503.305470.542475.1326.9312.2282.7279.7268.5291.2291.2289.8285.8263.7263.3268.2254.9258.5262.1311.1328.7271.4245.1239.1226.5208.8179.7169.7145138.6138.1145.3147.7140.6128.3137.1149145.2137.2142.8127.7117.2119.3132.6139.7143.213391.2
Liabilities & Equity:
Current Liabilities:
Account Payables 25.89535.07635.81836.78646.87435.09948.73450.85154.11376.66578.27458.00646.3261.82680.17758.37632.14622.09634.44533.84432.34931.14337.09738.65734.35734.736.20344.14671.66961.14371.77871.26857.84855.7971.73957.04560.16571.40373.97164.65664.82755.37376.34771.12559.83756.89467.35967.28659.44843.75558.79954.00848.53127.34138.27637.75435.95536.12641.42634.15340.241.79643.01439.634.19424.43339.66436.20438.59334.34421.0215.98720.08713.823.99827.79724.79720.26326.17628.19980.26180.01194.86450.80734.03328.888121.127124.765156.18767.6657.16223.09438.10654.36861.0657.74373.32955.10376.455.643.630.534.126.230.117.624.233.319.924.628.219.519.814.417.811.216.226.121.115.417.618.817.81612.110.110.51.62.73.87.67.48.93.37.94.11.21.41.71000
Short Term Debt 5.5231.6310.50.51.5680.50.50.50.52.4062.0911.3280.50.50.50.9591.1161.1071.1656.6658.55410.02110.4178.1538.017.737.6756.7710.4210.21711.8210.8410.9898.82685.17911.54910.4576.0322.0688.5016.535.9619.04718.13518.41326.0225.63325.71918.2013.5924.2933.4984.0754.4714.8952.8472.8098.0864.3193.2613.6422.7313.3123.3833.5153.1524.0084.9495.1594.4145.8685.8255.8125.36.1145.3486.078.31110.191127.91772.3943.15443.3737.2783.2453.29140.2488.5688.8448.77897.4811.36812.00514.46914.45812.70213.54007.80609.40.10000002.134.228.66.46.95.633.51.20.27.330.748.510.834.687.85.93.920.14234.435.32612.40.2215.718.41.41.21.2
Tax Payables 0.8341.1230.171.5931.8842.2762.082.1781.5452.7141.1721.391.8681.5873.1662.4242.191.5232.0721.0990.2271.3491.3711.7180.3172.8433.1172.321.3693.0770.0391.7421.8074.0814.0063.5583.0545.4736.8562.9743.1256.7018.5434.7533.6246.6423.0141.9895.1395.4324.992.4350.6091.611.0110002.692.7862.6572.6650.14105.3354.1070000001.592002.998000011.27710.87200003.03500000000000000000000000000000000000000000000000000000000
Deferred Revenue 3.5743.813.3413.523.8653.993.7964.2244.2184.3733.7133.6984.0054.1783.3964.4862.190.0522.0721.0990.2271.3491.3711.7180.3172.8433.1172.321.3690.0230.0391.7421.8070.0234.0063.5583.0541.7236.8562.9743.1253.0588.5434.7533.6243.3623.0141.9895.1393.1494.992.4350.6092.7681.0110002.692.7862.6572.66547.361042.70649.343000032.1624.86624.4478.21834.430.50629.68331.33540.98732.22949.50350.71164.7149.30142.87344.20147.13436.90538.47228.5941.85446.394000000000000000000000000000000000000000000000000000
Other Current Liabilities 51.23456.466112.017110.714109.641113.798114.435108.401109.326120.572136.84870.7870.7980.29286.74465.7144.37847.76753.82547.345.46452.70350.38242.94643.51450.11454.76162.2667.00258.68462.02851.31756.07667.24568.5861.38359.69968.24576.95364.78467.49277.23384.04569.29465.3470.26380.24872.08382.12673.63175.61862.04358.09447.72251.95445.68142.87348.32749.64839.7339.87141.9510.14144.6553.295.33540.25634.40340.43933.9740.3391.3681.59219.5821.776.1449.99115.10942.77399.64511.27710.87213.2189.90710.09912.1537.6435.7762.144.0643.0350.91750.45359.7268.84385.25936.14639.57255.836.738.228.731.822.526.127.636.138.340.744.634.326.529.826.526.528.627.116.213.914.91729.623.940.816.516.218.128.526.721.722.717.118.81418.316.620.421.219.624.244.664.560.5
Total Current Liabilities 86.22696.983151.676151.52161.948153.387167.465163.976168.157204.016220.926133.812121.615146.796170.817129.53179.8371.02291.50788.90886.59495.21699.26791.47486.19895.387101.756115.496150.46130.067145.665135.167126.72131.884229.504133.535133.375147.403159.848140.915141.974141.624187.982163.307147.214156.539176.254167.077164.914124.127143.7121.984111.30982.30296.13686.28281.63792.53998.08379.9386.3789.14393.82887.63883.70582.26383.92875.55684.19172.73259.38748.04651.93846.966.28269.79570.54175.018120.127287.99213.431184.748216.165117.29390.2588.533216.152176.014205.643109.092199.53181.773100.564128.557144.361155.704123.01594.675132.2100.181.865.265.958.156.345.260.371.660.669.262.548.183.869.550.746.748.975.836.230.541.979.190.267.663.234.336.43633.327.530.466.562.152.652.233.121.824.63743.64665.761.7
Non-Current Liabilities:
Long Term Debt 63.68471.88149.59943.96936.34740.08548.68939.24517.96413.16213.1158.6749.0299.84610.17230.80529.1149.219.0018.6947.9526.2926.3828.7169.0059.1759.3579.691105.08899.147105.97194.11493.22492.07218.75286.49479.80480.188100.75893.5890.189109.336121.839114.634127.423154.76173.836154.371151.48940.05672.89460.62271.1811.24310.79211.07911.12819.29711.52319.61321.15611.42711.49512.85913.697.2287.86110.4710.58911.10611.48911.54111.92911.812.27412.92813.38613.42813.7113.4121.75723.2924.35914.34614.24314.26414.28114.27623.65512.9096.19679.51487.8716.25421.2611.72254.36711.85512.225.712.722.812.626.236.96.26.26.56.66.428.2104.370.270.3119.5128.2123.970.3104.897.670.75.713.614.114.746.855.360.458.253.359.923232329.130.130.130.130.93131.32.32.5
Deferred Revenue Non-Current 0.7612.5285.7645.8735.79305.2282.1324.335.33.7972.5512.7646.6451.0161.072.9543.8283.6793.6454.2683.9373.9064.8734.9325.565.6526.9527.1127.4189.3199.3799.1269.0089.4179.3979.589.8079.2416.62816.46516.86714.29114.72714.62614.5454.6873.8183.5933.1963.2243.253.773.5543.6013.2453.25103.53002.559000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2.6042.694.7774.5994.6294.8555.2285.0844.335.36.1286.917.016.6457.9756.7864.4773.8284.9214.0154.1485.28414.85318.3811.57912.21728.61128.75727.77330.15530.10728.81928.83930.37435.33931.35934.2634.32733.53433.40234.99134.96344.38244.13243.37843.94441.85839.1239.23734.2230.93130.80411.0144.9198.2438.1478.019.7215.9965.0517.6144.65704.5645.1236.05700000000000001.5231.6452.363.1782.0381.9832.1522.7041.9952.426001.8731.951.4270.9722.4631.8797.2838.64.86.56.73.63.69.411.18.512.28.91010.57.58.715.523.328.36.56.15.95.554.8000000000000000000000
Other Non-Current Liabilities 5.53913.62411.93711.96310.78316.30111.28914.7249.7778.72311.3724.7014.4221.5578.529.0623.4272.9732.4012.4813.0742.9813.0143.0183.0853.1873.1853.38910.94610.3849.98810.58610.44110.4810.8279.8869.4259.6488.6712.98814.4714.77614.88214.35314.47514.94818.47114.38214.66210.7836.2476.2975.8526.1337.3877.7518.0613.1587.7733.4353.11313.00812.25114.0214.48313.97513.06812.60112.6537.5737.3046.7116.6156.66.1515.8875.6955.8214.8886.0896.1856.0965.284.7644.2934.0343.9693.7344.2244.4033.8443.9224.0983.9332.2082.3732.2433.591102.10.119.5017.60.10.133.724.2-0.1-0.10.131.8000.100.1-0.10.20.20.1-0.10.10.10.100.10.10000000-0.1-0.1-0.1-0.1-0.10.12.62.62.5
Total Non-Current Liabilities 72.58890.72372.07766.40457.55261.24170.43459.05336.40132.48534.41222.83623.22524.69327.68347.72339.97219.83920.00218.83519.44218.49428.15534.98728.60130.13946.80548.789150.919147.104155.385142.898141.63141.93474.335137.136133.069133.97152.202156.598156.115175.942195.394187.846199.902228.197238.852211.691208.98188.255113.296100.97391.81625.84930.02330.22230.4532.17628.82228.09931.88331.65123.74631.44333.29627.2620.92923.07123.24218.67918.79318.25218.54418.418.42518.81519.08119.24918.59821.02229.58731.74632.81721.14820.51920.4520.95420.00530.30517.31210.0485.30993.91911.61424.4416.55858.48652.729122.930.638.729.533.829.946.45138.918.615.416.570.5111.878.985.9142.8156.6130.376.6110.9103.275.610.613.714.214.746.955.460.458.253.359.92323232930303030.831.133.94.95
Total Liabilities 158.814187.706223.753217.924219.5214.628237.899223.029204.558236.501255.338156.648144.84171.489198.5177.254119.80290.861111.509107.743106.036113.71127.422126.461114.799125.526148.561164.285301.379277.171301.05278.065268.35273.818303.839270.671266.444281.373312.05297.513298.089317.566383.376351.153347.116384.736415.106378.768373.895212.382256.996222.957203.125108.151126.159116.504112.087124.715126.905108.029118.253120.794117.574119.081117.001109.523104.85798.627107.43391.41178.1866.29870.48265.384.70788.6189.62294.267138.725309.012243.018216.494248.982138.441110.769108.983237.106196.019235.948126.404209.571167.082194.483140.171168.801172.262181.501147.404255.1130.7120.594.799.788102.796.299.290.27685.7133159.9162.7155.4193.5203.3179.2152.4147.1133.7117.589.7103.981.877.981.291.896.491.580.890.389.585.175.681.263.151.854.667.874.779.970.666.7
Equity:
Preferred Stock 4.114.114.0874.0644.0414.0183.99603.453.553.4483.3453.226000000000000000000000000000000000000000000000000000000000002.502.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.52.5000
Common Stock 0.2620.2620.2680.2680.2680.2680.2680.2680.2680.2670.2670.2670.2670.2670.2670.2670.2670.2660.2660.2660.2640.2640.2640.2640.2640.2780.2780.2780.2780.2780.2780.2780.2780.2780.2780.2780.2770.2770.2770.2770.2770.2770.2760.2740.2710.2540.2490.2490.2520.250.2480.2480.2480.2480.2470.2470.2470.2470.2460.2460.2460.2460.2460.2460.2460.2460.2460.2460.2450.2420.2390.2380.2370.20.2370.2370.2310.2310.2310.230.230.2290.2290.2290.2290.2290.2290.2290.2290.2290.2290.2290.2290.2260.2260.2240.2240.2240.20.20000000000000000000000000000000000000000000
Retained Earnings 49.00358.27279.23277.3287.25997.997117.251109.83120.046126.573123.812151.933151.622148.906139.458121.207113.867122.139143.934141.47147.434148.582185.142172.931193.734194.673182.089173.445156.338159.369159.459153.659150.639154.947160.298152.521156.915157.629172156.378159.06158.571207.597192.173187.31185.168174.898161.696157.976162.676151.81142.953139.514137.027119.619115.76115.114113.996107.40694.75991.98691.513161.532155.008157.319162.542161.873157.193153.462151.363151.848147.994149.949148.4148.244158.54162.257156.63157.83591.52686.18282.50580.63573.32572.67970.60469.39684.53582.66778.20882.16285.67784.67192.93790.37185.31175.35568.44363.151.845.338.935.932.529.934.635.430.227.118.714.542.441.641.54140.64750.850.351.249.648.224.221.819.215.3129.37.15.44.31717.519.1192222.922.322.222.723.723.417
Accumulated Other Comprehensive Income/Loss -16.784-17.366-17.405-17.654-18.503-18.68-19.851-20.867-18.878-17.503-17.249-15.634-14.485-14.977-16.046-16.076-18.742-19.055-18.511-18.231-17.848-16.944-16.932-15.739-15.74-14.222-15.427-15.478-37.715-43.898-43.605-37.773-37.075-40.717-43.779-35.914-36.648-33.235-15.996-8.301-1.664-1.873-2.872-6.757-8.5-6.497-7.683-9.058-8.299-3.973-4.301-2.689-2.938-3.849-5.091-8.035-7.603-7.278-3.589-4.83-4.638-7.325-3.2752.4273.4144.8472.5370.045-0.444-1.32-2.187-2.123-0.031-1-2.308-3.493-3.488-2.238-1.841-2.685-2.409-0.891-1.229-4.391-3.405-4.211-5.018-6.227-6.182-6.916-6.344-5.145-4.587-5.416-5.058-1.908-2.4255.8586.1-1.8-14.9-14.3-13.8-21.6-21.1-20.6-20.3-19.6-19.6-19.3-19-18.4-17.9-18-18-17.4-16-16.5-15.9-13.1-13.1-13.1-13.1-10.4-10.4-10.4-10.4-8.1-8.1-8.1-8.1-6.2-6.2-6.2-6.2-5.2-5.2-5.2-5.2-4.5-4.5-3.8-3.1
Other Total Stockholders Equity 256.223253.699250.106251.658254.355258.256260.551267.39267.587271.765271.654271.536272.638276.484276.189275.421275.661275.31275.544276.13275.929275.77275.612275.453275.326275.219275.115274.671274.558274.256273.911273.545273.197272.862272.205272.403271.937271.469270.325272.759272.684272.609271.253269.614267.513265.611267.732267.178264.384262.844260.249259.896259.77259.52259.082258.214257.762257.298257.298256.141256.068256.068256.088255.924255.878255.878257.426257.124257.485254.077250.411251.478249.868253.1252.484254.405245.68245.574245.462244.255244.255243.706243.593243.15242.52242.52242.406240.969241.901243.399243.399243.397243.397241.081242.464243.616243.28242.65144.8139.8155.6158.7153.1164.4174.4175.8170.3180175.8174.3136.167.76980.291.799.458.555.955.152.152.252.352.249.349.449.549.347.547.547.64846.146.246.146.245.245.14545.244.344.142.810.6
Total Shareholders Equity 292.814298.977316.288315.656327.42341.859362.215356.621372.473384.652381.932411.447413.268410.68399.868380.819371.053378.66401.233399.635405.779407.672444.086432.909453.584455.948442.055432.916393.459390.005390.043389.709387.039387.37389.002389.288392.481396.14426.606421.113430.357429.584476.254455.304446.594444.536435.196420.065414.313421.797408.006400.408396.594392.946373.857366.186365.52364.263361.361346.316343.662340.502414.591413.605416.857423.513422.082414.608410.748404.362400.311397.587402.523400.7401.157412.189407.18402.697404.187335.826330.758328.049325.728314.813314.523311.642309.513322.006321.115317.42321.946326.658326.21331.328330.503329.743318.934319.675216.7192.5188.5185.8177.7177.8185.7192.3187.9193.1185.8176.2134.194.295.2106.2117.2125.19292.79292.791.289.965.863.260.756.953.451.24947.446.759.46061.561.564.565.364.664.76563.362.424.5
Total Equity 253.388256.3274.636275.093289.441304.823328.507323.793336.539350.163347.777378.174380.998379.329369.489351.251342.27350.71385.141384.64391.984395.101433.302423.767446.14450.118438.137430.532392.996391.315393.456394.909393.852395.894399.113389.288392.481396.14426.606421.113430.357429.584476.254455.304446.594444.536435.196420.065414.313421.797408.006400.408396.594392.946373.857366.186365.52364.263361.361346.316343.662340.502414.591413.605416.857423.513422.082414.608410.748404.362400.311397.587402.523400.7401.157412.552407.527403.072404.613342.515336.68333.427330.721319.362319.882316.639314.129331.249330.557319.085323.797328.686328.35334.179334.058333.02321.804323.138220196.2191.7188180180.5188.5195190.6195.6187.7177.6135.29595.8106.7117.6125.492.292.79292.891.39065.863.260.756.953.551.349.147.546.859.560.161.661.664.665.464.764.86563.362.424.5
Total Liabilities & Shareholders Equity 412.202444.006498.389493.017508.941519.451566.406546.822541.097586.664603.115534.822525.838550.818567.989528.505462.072441.571496.65492.383498.02508.811560.724550.228560.939575.644586.698594.817694.375668.486694.506672.974662.202669.712702.952659.959658.925677.513738.656718.626728.446747.15859.63806.457793.71829.272850.302798.833788.208634.179665.002623.365599.719501.097500.016482.69477.607488.978488.266454.345461.915461.296532.165532.686533.858533.036526.939513.235518.181495.773478.491463.885473.005466485.864501.162497.149497.339543.338651.527579.698549.921579.703457.803430.651425.622551.235527.268566.505445.489533.368495.768522.833474.35502.859505.282503.305470.542475.1326.9312.2282.7279.7268.5291.2291.2289.8285.8263.7263.3268.2254.9258.5262.1311.1328.7271.4245.1239.1226.5208.8179.7169.7145138.6138.1145.3147.7140.6128.3137.1149145.2137.2142.8127.7117.2119.3132.6139.7143.213391.2