VOXX International Corporation
NASDAQ:VOXX
7.29 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q3 | 1988 Q3 | 1987 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.661 | 4.16 | 10.986 | 10.393 | 5.934 | 5.235 | 6.134 | 8.477 | 4.326 | 5.733 | 27.788 | 21.162 | 41.051 | 36.71 | 59.404 | 21.337 | 45.889 | 69.039 | 37.425 | 32.156 | 39.294 | 60.004 | 58.236 | 48.718 | 44.191 | 49.827 | 51.74 | 37.514 | 45.821 | 8.06 | 7.8 | 5.672 | 4.851 | 8.558 | 11.767 | 12.435 | 8.45 | 7.055 | 8.448 | 11.056 | 9.401 | 10.926 | 10.603 | 16.328 | 13.386 | 16.255 | 19.777 | 18.193 | 17.71 | 21.277 | 13.606 | 18.836 | 14.339 | 16.237 | 98.63 | 37.823 | 52.947 | 83.597 | 69.511 | 55.094 | 70.486 | 62.327 | 69.504 | 13.925 | 49.116 | 69.97 | 39.341 | 20.669 | 11.252 | 15.461 | 15.473 | 13.878 | 9.014 | 7.825 | 16.3 | 14.164 | 18.099 | 17.238 | 18.624 | 43.409 | 8.592 | 5.152 | 4.981 | 4.702 | 30.711 | 24.122 | 43.133 | 2.758 | 14.477 | 0.803 | 5.58 | 3.025 | 3.824 | 3.654 | 12.359 | 6.431 | 60.586 | 23.304 | 12.231 | 5.5 | 5.9 | 12.1 | 4.4 | 9.4 | 10.1 | 7.2 | 5.4 | 9.4 | 8.2 | 24.9 | 14.8 | 12.4 | 6.5 | 8.3 | 4 | 7.1 | 4.3 | 4.3 | 3.5 | 5.5 | 0.9 | 8 | 1.4 | 1.4 | 1.1 | 2.2 | 1.3 | 2.7 | 4.8 | 4.1 | 6 | 5.7 | 4 | 6.9 | 2.5 | 4.7 | 2 | 3.5 | 6 | 5.2 | 2.7 | 6.6 | 7.7 | 4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -22.038 | 0 | 0 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.005 | 0.001 | 0 | 0 | 0 | 0.275 | 0.968 | 0.966 | 7.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.558 | 20.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.167 | 8.277 | 72.606 | 108.658 | 140.872 | 135.787 | 172.862 | 186.415 | 160.8 | 108.766 | 140.001 | 138.07 | 139.609 | 124.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.661 | 4.16 | 10.986 | 10.393 | 5.934 | 5.235 | 6.134 | 8.477 | 4.326 | 5.733 | 27.788 | 21.162 | 41.051 | 36.71 | 59.404 | 21.337 | 45.889 | 69.039 | 37.425 | 32.156 | 39.294 | 60.004 | 58.236 | 48.718 | 44.191 | 49.827 | 51.74 | 37.514 | 45.821 | 8.06 | 7.8 | 5.672 | 4.851 | 8.558 | 11.767 | 12.435 | 8.45 | 7.055 | 8.723 | 12.024 | 10.367 | 18.58 | 10.603 | 16.328 | 13.386 | 16.255 | 19.777 | 18.193 | 17.71 | 21.277 | 13.606 | 18.836 | 14.339 | 16.237 | 98.63 | 62.381 | 73.196 | 83.597 | 69.511 | 55.094 | 70.486 | 62.327 | 69.504 | 13.925 | 49.116 | 69.97 | 39.341 | 28.946 | 83.858 | 124.119 | 156.345 | 149.665 | 181.876 | 194.24 | 177.1 | 122.93 | 158.1 | 155.308 | 158.233 | 167.646 | 8.592 | 5.152 | 4.981 | 4.702 | 30.711 | 24.122 | 43.133 | 2.758 | 14.477 | 0.803 | 5.58 | 3.025 | 3.824 | 3.654 | 12.359 | 6.431 | 60.586 | 23.304 | 12.231 | 5.5 | 5.9 | 12.1 | 4.4 | 9.4 | 10.1 | 7.2 | 5.4 | 9.4 | 8.2 | 24.9 | 14.8 | 12.4 | 6.5 | 8.3 | 4 | 7.1 | 4.3 | 4.3 | 3.5 | 5.5 | 0.9 | 8 | 1.4 | 1.4 | 1.1 | 2.2 | 1.3 | 2.7 | 4.8 | 4.1 | 6 | 5.7 | 4 | 6.9 | 2.5 | 4.7 | 2 | 3.5 | 6 | 5.2 | 2.7 | 6.6 | 7.7 | 4 |
Net Receivables
| 94.287 | 70.25 | 75.591 | 97.2 | 66.101 | 68.688 | 83.941 | 91.882 | 84.339 | 83.611 | 106.722 | 132.64 | 90.346 | 96.295 | 106.876 | 156.027 | 105.623 | 55.747 | 70.4 | 94.152 | 69.976 | 63.173 | 75.321 | 85.601 | 71.603 | 67.971 | 82.12 | 95.142 | 73.217 | 92.401 | 79.971 | 114.687 | 87.393 | 82.393 | 91 | 106.794 | 86.877 | 96.02 | 108.25 | 148.811 | 120.306 | 129.731 | 151.96 | 188.307 | 129.853 | 139.794 | 162.987 | 186.194 | 138.595 | 143.014 | 147.294 | 167.698 | 124.449 | 126.425 | 116.43 | 139.705 | 113.939 | 111.145 | 143.74 | 142.075 | 108.811 | 131.897 | 117.091 | 180.212 | 125.125 | 123.569 | 142.046 | 184.946 | 144.598 | 128.356 | 100.109 | 144.854 | 85.25 | 91.687 | 107 | 136.505 | 103.073 | 112.683 | 99.399 | 125.416 | 233.212 | 221.004 | 197.8 | 146.324 | 160.454 | 172.181 | 107.184 | 200.738 | 188.374 | 231.352 | 103.011 | 245.185 | 190.049 | 207.854 | 198.938 | 284.968 | 218.612 | 201.164 | 168.538 | 246.6 | 169.9 | 153 | 139 | 131.1 | 90.1 | 81.2 | 87.7 | 104.7 | 104.4 | 82.1 | 90.5 | 118.4 | 98.6 | 88.5 | 85.5 | 102 | 78.5 | 74.9 | 76.4 | 94.2 | 71.9 | 79.4 | 68.7 | 81.2 | 64.1 | 65.9 | 62.2 | 67.3 | 61.7 | 62.2 | 59.4 | 68.2 | 66.7 | 60.7 | 60.9 | 70.4 | 57.5 | 56.9 | 56.1 | 63.2 | 60.1 | 62.2 | 62.1 | 47.1 |
Inventory
| 113.253 | 116.23 | 128.471 | 146.244 | 174.195 | 184.355 | 175.129 | 192.996 | 192.931 | 181.187 | 174.922 | 166.361 | 145.711 | 137.723 | 130.793 | 138.607 | 126.407 | 105.409 | 99.11 | 111.089 | 114.568 | 103.275 | 102.379 | 118.816 | 124.415 | 118.344 | 117.992 | 125.389 | 142.053 | 165.409 | 153.053 | 158.636 | 160.833 | 150.638 | 144.028 | 153.663 | 162.933 | 154.903 | 156.649 | 153.325 | 153.797 | 143.173 | 144.339 | 160.853 | 174.499 | 152.309 | 159.099 | 170.252 | 170.562 | 152.781 | 129.514 | 147.785 | 151.137 | 138.789 | 113.62 | 133.351 | 126.345 | 111.064 | 102.717 | 124.617 | 121.318 | 118.751 | 125.301 | 149.321 | 163.323 | 146.456 | 155.748 | 147.83 | 138.253 | 116.724 | 104.972 | 88.483 | 103.143 | 91.797 | 96.2 | 129.12 | 147.915 | 142.158 | 136.065 | 140.739 | 165.126 | 276.526 | 265.917 | 219.664 | 187.698 | 172.684 | 214.009 | 290.064 | 251.452 | 264.925 | 266.344 | 225.662 | 228.357 | 236.916 | 187.02 | 140.065 | 149.877 | 192.746 | 193.144 | 136.6 | 85.1 | 74.6 | 66.1 | 72.4 | 100 | 117.1 | 125.8 | 105.2 | 95.3 | 82.6 | 76.3 | 72.8 | 94.7 | 93.3 | 97.6 | 100.4 | 119 | 127.3 | 106.7 | 83.4 | 90.7 | 77.4 | 74 | 64.3 | 57.7 | 48.2 | 47.9 | 50.6 | 61.3 | 54.2 | 48.2 | 46.6 | 59.6 | 59.9 | 56.4 | 52.8 | 54 | 44.4 | 46.4 | 52.9 | 65.5 | 63.3 | 54.7 | 32.2 |
Other Current Assets
| 15.743 | 16.759 | 20.82 | 20.259 | 19.816 | 20.401 | 19.817 | 28.478 | 19.569 | 19.602 | 21.34 | 24.935 | 32.539 | 26.864 | 22.266 | 17.88 | 14.294 | 11.186 | 10.885 | 10.623 | 9.605 | 9.572 | 10.449 | 28.598 | 30.041 | 17.228 | 14.007 | 16.39 | 23.543 | 29.181 | 31.271 | 19.681 | 17.993 | 16.437 | 17.256 | 19.894 | 23.039 | 26.556 | 28.093 | 22.274 | 23.435 | 19.219 | 18.955 | 17.19 | 13.949 | 12.743 | 15.379 | 17.354 | 16.766 | 17.557 | 16.698 | 11.305 | 13.052 | 17.313 | 12.15 | 13.067 | 15.041 | 16.05 | 16.358 | 17.925 | 17.553 | 16.809 | 18.327 | 19.783 | 18.931 | 19.999 | 20.915 | 15.357 | 14.219 | 18.045 | 13.919 | 18.405 | 17.391 | 16.598 | 9.7 | 18.215 | 21.096 | 15.052 | 32.668 | 49.776 | 189.319 | 20.845 | 23.849 | 216.731 | 21.425 | 17.666 | 17.193 | 15.279 | 24.559 | 20.441 | 20.319 | 19.604 | 20.44 | 19.857 | 22.812 | 18.002 | 18.262 | 29.859 | 30.37 | 15.6 | 16.4 | 12 | 12.1 | 13.6 | 11.4 | 22.5 | 16.6 | 20.2 | 14.4 | 19.7 | 32.3 | 17.1 | 11.7 | 22.5 | 10.4 | 16.7 | 28.7 | 20.8 | 9.8 | 8.4 | 17.1 | 6.8 | 9.5 | 6.5 | 3.3 | 3.4 | 3.8 | 2.8 | 2.6 | 2.1 | 2 | 3.8 | 5.3 | 4.7 | 4.9 | 3.7 | 4.3 | 3.1 | 2.5 | 2.4 | 2 | 2.2 | 1.3 | 2.4 |
Total Current Assets
| 226.944 | 207.399 | 235.868 | 274.096 | 266.046 | 278.679 | 285.021 | 321.833 | 301.165 | 290.133 | 330.772 | 345.098 | 310.444 | 297.592 | 319.339 | 333.851 | 292.213 | 241.381 | 217.82 | 248.02 | 233.443 | 236.024 | 246.385 | 281.733 | 270.25 | 253.37 | 265.859 | 274.435 | 284.634 | 295.051 | 273.348 | 298.676 | 271.07 | 258.026 | 264.051 | 292.786 | 281.299 | 284.534 | 301.715 | 336.434 | 307.905 | 310.703 | 325.857 | 382.678 | 331.687 | 321.101 | 357.242 | 391.993 | 343.633 | 334.629 | 307.112 | 345.624 | 302.977 | 298.764 | 340.83 | 348.504 | 328.521 | 321.856 | 332.326 | 352.062 | 318.168 | 329.784 | 330.223 | 363.241 | 356.495 | 359.994 | 358.05 | 377.079 | 380.928 | 387.244 | 375.345 | 401.407 | 387.66 | 394.322 | 390 | 406.77 | 430.184 | 425.201 | 426.365 | 482.145 | 596.249 | 523.527 | 492.547 | 520.519 | 400.288 | 386.653 | 381.519 | 508.839 | 478.862 | 517.521 | 395.254 | 482.444 | 442.67 | 468.281 | 421.129 | 450.538 | 447.337 | 447.073 | 404.283 | 404.3 | 277.3 | 251.7 | 221.6 | 226.5 | 211.6 | 228 | 235.5 | 239.5 | 222.3 | 209.3 | 213.9 | 220.7 | 211.5 | 212.6 | 197.5 | 226.2 | 230.5 | 227.3 | 196.4 | 191.5 | 180.6 | 171.6 | 153.6 | 153.4 | 126.2 | 119.7 | 115.2 | 123.4 | 130.4 | 122.6 | 115.6 | 124.3 | 135.6 | 132.2 | 124.7 | 131.6 | 117.8 | 107.9 | 111 | 123.7 | 130.3 | 134.3 | 125.8 | 85.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 47.016 | 47.473 | 47.647 | 48.939 | 49.328 | 49.747 | 50.676 | 51.808 | 52.547 | 54.068 | 54.258 | 54.702 | 55.331 | 56.218 | 56.598 | 56.935 | 57.836 | 53.88 | 54.567 | 54.123 | 62.165 | 61.882 | 60.493 | 61.2 | 59.467 | 63.835 | 65.259 | 65.959 | 66.197 | 85.182 | 81.601 | 79.664 | 80.054 | 79.932 | 79.422 | 78.458 | 76.344 | 71.865 | 69.783 | 81.5 | 82.317 | 83.244 | 83.222 | 79.754 | 77.721 | 76.657 | 76.208 | 65.871 | 62.526 | 60.841 | 31.779 | 23.199 | 24.017 | 24.981 | 19.563 | 20.229 | 20.682 | 21.408 | 22.145 | 19.69 | 19.785 | 20.198 | 19.903 | 20.615 | 21.733 | 22.01 | 21.55 | 21.181 | 20.76 | 19.668 | 18.019 | 18.251 | 18.174 | 18.455 | 18.8 | 19.717 | 20.464 | 20.821 | 20.665 | 20.418 | 18.896 | 19.829 | 20.069 | 20.242 | 20.38 | 15.616 | 16.301 | 18.381 | 26.082 | 26.489 | 24.483 | 25.687 | 26.444 | 26.882 | 27.298 | 27.996 | 27.187 | 27.298 | 19.725 | 19.6 | 20.2 | 19.3 | 18.5 | 17.8 | 17.2 | 16.2 | 8.8 | 8.6 | 8.3 | 8.1 | 7.5 | 6.8 | 6.8 | 6.2 | 6.3 | 6.1 | 5.7 | 6.3 | 6.5 | 6.2 | 6.4 | 6.2 | 6.3 | 6.1 | 6.6 | 7.1 | 7.4 | 6.9 | 7.2 | 7.6 | 7.9 | 8.1 | 7.8 | 7.4 | 7.1 | 6.4 | 5.5 | 4.8 | 4.2 | 4.6 | 3.2 | 3.6 | 3.5 | 2.2 |
Goodwill
| 64.344 | 63.283 | 63.931 | 64.122 | 64.297 | 64.96 | 65.308 | 72.375 | 71.412 | 72.507 | 74.32 | 66.913 | 56.958 | 57.408 | 58.311 | 58.928 | 58.383 | 55 | 55 | 54.785 | 54.785 | 54.785 | 54.785 | 54.785 | 54.785 | 54.785 | 54.785 | 54.639 | 53.916 | 105.799 | 103.212 | 103.265 | 105.591 | 105.729 | 104.349 | 102.967 | 105.898 | 104.898 | 105.874 | 111.946 | 115.052 | 117.464 | 117.938 | 149.075 | 147.377 | 146.333 | 146.68 | 158.34 | 158.34 | 158.23 | 87.366 | 87.366 | 88.373 | 64.856 | 7.373 | 8.212 | 7.631 | 7.303 | 7.389 | 0 | 0 | 0 | 0 | 29.098 | 23.427 | 23.427 | 23.427 | 40.009 | 24.202 | 24.202 | 17.514 | 17.514 | 17.514 | 17.514 | 16.1 | 16.138 | 19.028 | 18.672 | 17.818 | 7.019 | 7.195 | 7.019 | 7.022 | 7.532 | 15.552 | 7.512 | 7.388 | 6.826 | 5.215 | 5.231 | 4.964 | 4.742 | 4.831 | 4.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.632 | 65.265 | 68.766 | 84.76 | 86.473 | 88.525 | 90.437 | 92.993 | 94.599 | 97.541 | 101.45 | 111.293 | 87.192 | 88.699 | 90.104 | 92.797 | 94.35 | 87.193 | 88.288 | 114.006 | 115.769 | 117.588 | 119.449 | 135.041 | 136.839 | 148.275 | 150.32 | 151.703 | 153.403 | 175.732 | 176.289 | 178.3 | 181.858 | 184.02 | 185.022 | 189.069 | 149.282 | 156.381 | 158.455 | 165.767 | 169.533 | 172.654 | 174.312 | 201.495 | 201.673 | 202.4 | 205.398 | 193.614 | 194.962 | 196.431 | 175.349 | 177.327 | 176.847 | 179.249 | 99.189 | 95.665 | 96.131 | 96.677 | 97.226 | 86.93 | 87.419 | 87.908 | 88.524 | 93.797 | 103.752 | 100.773 | 101.008 | 58.101 | 58.281 | 57.914 | 57.874 | 11.184 | 11.287 | 11.389 | 11 | 11.06 | 8.182 | 8.186 | 8.44 | 8.043 | 8.043 | 8.043 | 8.043 | 8.043 | 0 | 0 | 0 | 4.742 | 0 | 0 | 0 | 0 | 0 | 0 | 5.009 | 5.098 | 5.285 | 5.467 | 5.564 | 5.7 | 5.9 | 5.9 | 6 | 6.1 | 5.7 | 5.4 | 5.5 | 5.6 | 6.2 | 6.3 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1.1 | 1.3 | 1.3 | 1 | 1 | 1.1 | 1.2 | 1.2 | 1 | 1 | 1 | 1.1 | 1.6 | 1.6 | 1.7 | 1.8 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 |
Goodwill and Intangible Assets
| 120.976 | 128.548 | 132.697 | 148.882 | 150.77 | 153.485 | 155.745 | 165.368 | 166.011 | 170.048 | 175.77 | 178.206 | 144.15 | 146.107 | 148.415 | 151.725 | 152.733 | 142.193 | 143.288 | 168.791 | 170.554 | 172.373 | 174.234 | 189.826 | 191.624 | 203.06 | 205.105 | 206.342 | 207.319 | 281.531 | 279.501 | 281.565 | 287.449 | 289.749 | 289.371 | 292.036 | 255.18 | 261.279 | 264.329 | 277.713 | 284.585 | 290.118 | 292.25 | 350.57 | 349.05 | 348.733 | 352.078 | 351.954 | 353.302 | 354.661 | 262.715 | 264.693 | 265.22 | 244.105 | 106.562 | 103.877 | 103.762 | 103.98 | 104.615 | 86.93 | 87.419 | 87.908 | 88.524 | 122.895 | 127.179 | 124.2 | 124.435 | 98.11 | 82.483 | 82.116 | 75.388 | 28.698 | 28.801 | 28.903 | 27.1 | 27.198 | 27.21 | 26.858 | 26.258 | 15.062 | 15.238 | 15.062 | 15.065 | 15.575 | 15.552 | 7.512 | 7.388 | 6.826 | 5.215 | 5.231 | 4.964 | 4.742 | 4.831 | 4.92 | 5.009 | 5.098 | 5.285 | 5.467 | 5.564 | 5.7 | 5.9 | 5.9 | 6 | 6.1 | 5.7 | 5.4 | 5.5 | 5.6 | 6.2 | 6.3 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1.1 | 1.3 | 1.3 | 1 | 1 | 1.1 | 1.2 | 1.2 | 1 | 1 | 1 | 1.1 | 1.6 | 1.6 | 1.7 | 1.8 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 |
Long Term Investments
| 23.246 | 24.767 | 23.69 | 22.432 | 22.597 | 22.936 | 23.071 | 23.611 | 23.41 | 23.232 | 22.579 | 24.068 | 24.001 | 24.83 | 25.044 | 24.009 | 24.143 | 23.025 | 24.206 | 23.943 | 24.206 | 24.847 | 24.743 | 25.351 | 25.698 | 25.6 | 26.024 | 31.456 | 30.103 | 30.964 | 32.314 | 32.76 | 32.272 | 32.275 | 32.155 | 32.881 | 35.17 | 34.004 | 34.061 | 33.824 | 33.939 | 33.798 | 34.73 | 34.249 | 33.034 | 32.319 | 31.088 | 30.524 | 29.774 | 28.864 | 27.995 | 27.757 | 27.025 | 27.147 | 26.264 | 24.393 | 27.33 | 27.915 | 27.164 | 27.23 | 26.836 | 21.939 | 20.862 | 8.559 | 0 | 15.033 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 8.045 | 9.977 | 0 | 0 | 0 | 0 | 5.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.06 | 1.461 | 1.452 | 1.209 | 1.209 | 1.202 | 1.218 | 0.038 | 0.038 | 0.039 | 0.04 | 0.095 | 0.098 | 0.101 | 0.099 | 0.056 | 0.056 | 0.052 | 0.052 | 0.078 | 0.078 | 0.078 | 0.079 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.673 | 0.675 | 0.717 | 0.717 | 0.75 | 0.776 | 0.775 | 0.76 | 0.901 | 0.903 | 0.921 | 0.924 | 0.806 | 0.801 | 0.756 | 0.796 | 0.011 | 0.012 | 0.012 | 6.244 | 0.528 | 0.509 | 0.518 | 0.515 | 0.264 | 0.252 | 0.254 | 0.221 | 2.128 | 0 | 7.135 | -1.198 | 2.503 | 2.478 | 2.438 | 1.858 | 5.617 | 5.455 | 4.228 | 0 | 6.054 | 3.893 | 5.533 | 5.12 | 6.22 | 0 | 7.854 | 8.437 | 0 | 0 | 0 | 0 | 11.997 | 0 | 0 | 3.568 | 3.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.922 | 2.554 | 2.652 | 2.831 | 3.067 | 2.892 | 3.72 | 3.748 | 3.651 | 3.577 | 3.245 | 0.946 | 0.798 | 0.99 | 1.323 | 1.413 | 1.524 | 1.541 | 1.638 | 1.695 | 1.937 | 2.816 | 2.877 | 2.59 | 3.165 | 15.05 | 13.373 | 8.483 | 6.541 | 1.624 | 1.699 | 1.818 | 2.106 | 2.197 | 4.69 | 6.118 | 11.291 | 6.526 | 6.908 | 8.435 | 9.104 | 9.808 | 10.331 | 11.478 | 14.062 | 13.979 | 11.732 | 9.154 | 8.797 | 8.457 | 3.782 | 3.718 | 4.114 | 4.71 | 1.634 | 2.485 | 1.886 | 1.93 | 2.213 | 2.09 | 1.885 | 1.832 | 1.563 | 14.727 | 27.279 | 5.486 | 29.001 | 28.066 | 26.586 | 26.715 | 25.163 | 24.518 | 23.795 | 27.097 | 3.6 | 26.125 | 19.411 | 18.736 | 18.931 | 19.493 | 21.144 | 5.381 | 3.826 | 23.367 | 21.583 | 20.87 | 20.414 | -0.585 | 17.109 | 17.264 | 17.22 | 17.347 | 21.823 | 22.75 | 20.914 | 19.227 | 25.473 | 23.467 | 40.97 | 45.5 | 23.5 | 35.3 | 36.6 | 29.3 | 34 | 41.6 | 41.4 | 36.1 | 49 | 40 | 41.1 | 39.9 | 35.7 | 38.8 | 57.4 | 77.9 | 91.5 | 36.8 | 41.2 | 40.4 | 38.4 | 29.7 | 18.5 | 9.2 | 11.2 | 10.7 | 14.3 | 13.8 | 9.1 | 9.4 | 3.8 | 3.6 | 4 | 4 | 3.7 | 3 | 3.3 | 3.4 | 2.9 | 3.1 | 4.9 | 3.9 | 2.4 | 1.9 |
Total Non-Current Assets
| 194.22 | 204.803 | 208.138 | 224.293 | 226.971 | 230.262 | 234.43 | 244.573 | 245.657 | 250.964 | 255.892 | 258.017 | 224.378 | 228.246 | 231.479 | 234.138 | 236.292 | 220.691 | 223.751 | 248.63 | 258.94 | 261.996 | 262.426 | 278.991 | 279.978 | 307.569 | 309.785 | 312.263 | 310.183 | 399.324 | 395.138 | 395.83 | 401.904 | 404.176 | 405.661 | 410.166 | 378.66 | 374.391 | 375.798 | 402.222 | 410.721 | 417.743 | 421.293 | 476.952 | 474.77 | 472.609 | 472.03 | 458.309 | 455.2 | 453.579 | 327.067 | 319.378 | 320.388 | 300.955 | 160.267 | 151.512 | 154.169 | 155.751 | 156.652 | 136.204 | 136.177 | 132.131 | 131.073 | 168.924 | 176.191 | 173.864 | 174.986 | 149.86 | 132.307 | 130.937 | 120.428 | 77.084 | 76.225 | 78.683 | 76 | 79.094 | 70.978 | 71.948 | 70.974 | 61.193 | 55.278 | 56.171 | 57.374 | 59.184 | 57.515 | 43.998 | 44.103 | 42.396 | 48.406 | 48.984 | 50.235 | 50.924 | 53.098 | 54.552 | 53.221 | 52.321 | 57.945 | 56.232 | 66.259 | 70.8 | 49.6 | 60.5 | 61.1 | 53.2 | 56.9 | 63.2 | 55.7 | 50.3 | 63.5 | 54.4 | 49.4 | 47.5 | 43.4 | 45.9 | 64.6 | 84.9 | 98.2 | 44.1 | 48.7 | 47.6 | 45.9 | 37.2 | 26.1 | 16.3 | 18.8 | 18.9 | 22.9 | 21.9 | 17.3 | 18 | 12.7 | 12.8 | 13.4 | 13 | 12.5 | 11.2 | 9.9 | 9.3 | 8.3 | 8.9 | 9.4 | 8.9 | 7.2 | 5.5 |
Total Assets
| 421.164 | 412.202 | 444.006 | 498.389 | 493.017 | 508.941 | 519.451 | 566.406 | 546.822 | 541.097 | 586.664 | 603.115 | 534.822 | 525.838 | 550.818 | 567.989 | 528.505 | 462.072 | 441.571 | 496.65 | 492.383 | 498.02 | 508.811 | 560.724 | 550.228 | 560.939 | 575.644 | 586.698 | 594.817 | 694.375 | 668.486 | 694.506 | 672.974 | 662.202 | 669.712 | 702.952 | 659.959 | 658.925 | 677.513 | 738.656 | 718.626 | 728.446 | 747.15 | 859.63 | 806.457 | 793.71 | 829.272 | 850.302 | 798.833 | 788.208 | 634.179 | 665.002 | 623.365 | 599.719 | 501.097 | 500.016 | 482.69 | 477.607 | 488.978 | 488.266 | 454.345 | 461.915 | 461.296 | 532.165 | 532.686 | 533.858 | 533.036 | 526.939 | 513.235 | 518.181 | 495.773 | 478.491 | 463.885 | 473.005 | 466 | 485.864 | 501.162 | 497.149 | 497.339 | 543.338 | 651.527 | 579.698 | 549.921 | 579.703 | 457.803 | 430.651 | 425.622 | 551.235 | 527.268 | 566.505 | 445.489 | 533.368 | 495.768 | 522.833 | 474.35 | 502.859 | 505.282 | 503.305 | 470.542 | 475.1 | 326.9 | 312.2 | 282.7 | 279.7 | 268.5 | 291.2 | 291.2 | 289.8 | 285.8 | 263.7 | 263.3 | 268.2 | 254.9 | 258.5 | 262.1 | 311.1 | 328.7 | 271.4 | 245.1 | 239.1 | 226.5 | 208.8 | 179.7 | 169.7 | 145 | 138.6 | 138.1 | 145.3 | 147.7 | 140.6 | 128.3 | 137.1 | 149 | 145.2 | 137.2 | 142.8 | 127.7 | 117.2 | 119.3 | 132.6 | 139.7 | 143.2 | 133 | 91.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 43.895 | 25.895 | 35.076 | 35.818 | 36.786 | 46.874 | 35.099 | 48.734 | 50.851 | 54.113 | 76.665 | 78.274 | 58.006 | 46.32 | 61.826 | 80.177 | 58.376 | 32.146 | 22.096 | 34.445 | 33.844 | 32.349 | 31.143 | 37.097 | 38.657 | 34.357 | 34.7 | 36.203 | 44.146 | 71.669 | 61.143 | 71.778 | 71.268 | 57.848 | 55.79 | 71.739 | 57.045 | 60.165 | 71.403 | 73.971 | 64.656 | 64.827 | 55.373 | 76.347 | 71.125 | 59.837 | 56.894 | 67.359 | 67.286 | 59.448 | 42.026 | 58.799 | 54.008 | 48.531 | 27.341 | 38.276 | 37.754 | 35.955 | 36.126 | 41.426 | 34.153 | 40.2 | 41.796 | 43.014 | 39.6 | 34.194 | 24.433 | 39.664 | 36.204 | 38.593 | 34.344 | 21.02 | 15.987 | 20.087 | 13.8 | 23.998 | 27.797 | 24.797 | 20.263 | 26.004 | 28.199 | 80.261 | 80.011 | 35.125 | 50.807 | 34.033 | 28.888 | 121.127 | 124.765 | 156.187 | 67.66 | 57.162 | 23.094 | 38.106 | 54.368 | 61.06 | 57.743 | 73.329 | 55.103 | 76.382 | 55.6 | 43.6 | 30.5 | 34.1 | 26.2 | 30.1 | 17.6 | 24.2 | 33.3 | 19.9 | 24.6 | 28.2 | 19.5 | 19.8 | 14.4 | 17.8 | 11.2 | 16.2 | 26.1 | 21.1 | 15.4 | 17.6 | 18.8 | 17.8 | 16 | 12.1 | 10.1 | 10.5 | 1.6 | 2.7 | 3.8 | 7.6 | 7.4 | 8.9 | 3.3 | 7.9 | 4.1 | 1.2 | 1.4 | 1.7 | 1 | 0 | 0 | 0 |
Short Term Debt
| 4.469 | 4.162 | 0.5 | 0.5 | 0.5 | 1.568 | 0.5 | 0.5 | 0.5 | 0.5 | 2.406 | 2.091 | 1.328 | 0.5 | 0.5 | 0.5 | 0.959 | 1.116 | 1.107 | 1.165 | 6.665 | 8.554 | 10.021 | 10.417 | 8.153 | 8.01 | 7.73 | 7.675 | 6.77 | 10.42 | 10.217 | 11.82 | 10.84 | 10.989 | 8.826 | 85.179 | 11.549 | 10.457 | 6.032 | 2.068 | 8.501 | 6.53 | 5.96 | 19.047 | 18.135 | 18.413 | 26.02 | 25.633 | 25.719 | 18.201 | 3.592 | 4.293 | 3.498 | 4.075 | 4.471 | 2.712 | 1.263 | 2.809 | 8.086 | 1.495 | 3.261 | 3.642 | 2.731 | 3.312 | 3.383 | 3.515 | 3.152 | 4.008 | 4.949 | 5.159 | 4.414 | 5.868 | 5.825 | 5.812 | 5.3 | 6.114 | 5.348 | 6.07 | 8.311 | 7.982 | 127.917 | 72.39 | 43.154 | 43.373 | 7.278 | 3.245 | 3.291 | 40.248 | 8.568 | 8.844 | 8.778 | 97.48 | 11.368 | 12.005 | 14.469 | 14.458 | 12.702 | 13.54 | 0 | 0 | 7.8 | 0 | 6 | 0 | 9.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 34.2 | 28.6 | 6.4 | 6.9 | 5.6 | 33.5 | 1.2 | 0.2 | 7.3 | 30.7 | 48.5 | 10.8 | 34.6 | 8 | 7.8 | 5.9 | 3.9 | 2 | 0.1 | 42 | 34.4 | 35.3 | 26 | 12.4 | 0.2 | 2 | 15.7 | 18.4 | 1.4 | 1.2 | 1.2 |
Tax Payables
| 1.168 | 0.834 | 1.123 | 0.17 | 1.593 | 1.884 | 2.276 | 2.08 | 2.178 | 1.545 | 2.714 | 1.172 | 1.39 | 1.868 | 1.587 | 3.166 | 2.424 | 2.19 | 1.523 | 2.072 | 1.099 | 0.227 | 1.349 | 1.371 | 1.718 | 0.317 | 2.843 | 3.117 | 2.32 | 1.369 | 3.077 | 0.039 | 1.742 | 1.807 | 4.081 | 4.006 | 3.558 | 3.054 | 5.473 | 6.856 | 2.974 | 3.125 | 6.701 | 8.543 | 4.753 | 3.624 | 6.642 | 3.014 | 1.989 | 5.139 | 5.432 | 4.99 | 2.435 | 0.609 | 1.61 | 1.011 | 0 | 0 | 0 | 2.69 | 2.786 | 2.657 | 2.665 | 0.141 | 0 | 5.335 | 4.107 | 0 | 0 | 0 | 0 | 0 | 0 | 1.592 | 0 | 0 | 2.998 | 0 | 0 | 0 | 0 | 11.277 | 10.872 | 0 | 0 | 0 | 0 | 3.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.265 | 3.574 | 3.81 | 3.341 | 3.52 | 3.865 | 3.99 | 3.796 | 4.224 | 4.218 | 4.373 | 3.713 | 3.698 | 4.005 | 4.178 | 3.396 | 4.486 | 2.19 | 0.052 | 2.072 | 1.099 | 0.227 | 1.349 | 1.371 | 1.718 | 0.317 | 2.843 | 3.117 | 2.32 | 1.369 | 0.023 | 0.039 | 1.742 | 1.807 | 0.023 | 4.006 | 3.558 | 3.054 | 1.723 | 6.856 | 2.974 | 3.125 | 3.058 | 8.543 | 4.753 | 3.624 | 3.362 | 3.014 | 1.989 | 5.139 | 3.149 | 4.99 | 2.435 | 0.609 | 2.768 | 1.011 | 0 | 0 | 0 | 2.69 | 2.786 | 2.657 | 2.665 | 47.361 | 0 | 42.706 | 49.343 | 0 | 0 | 0 | 0 | 32.16 | 24.866 | 24.447 | 8.218 | 34.4 | 30.506 | 29.683 | 31.335 | 40.987 | 32.229 | 49.503 | 50.711 | 64.71 | 49.301 | 42.873 | 44.201 | 47.134 | 36.905 | 38.472 | 28.59 | 41.854 | 46.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 55.207 | 51.761 | 56.474 | 111.847 | 109.121 | 107.757 | 111.522 | 112.355 | 106.223 | 107.781 | 117.858 | 135.676 | 69.39 | 68.922 | 78.705 | 83.578 | 63.286 | 44.378 | 46.296 | 53.825 | 47.3 | 45.464 | 52.703 | 50.382 | 42.946 | 43.514 | 50.114 | 54.761 | 62.26 | 67.002 | 55.63 | 62.028 | 51.317 | 56.076 | 63.187 | 68.58 | 61.383 | 59.699 | 64.495 | 76.953 | 64.784 | 67.492 | 73.59 | 84.045 | 69.294 | 65.34 | 66.983 | 80.248 | 72.083 | 82.126 | 73.077 | 75.618 | 62.043 | 58.094 | 48.88 | 54.137 | 47.265 | 42.873 | 48.327 | 52.472 | 39.73 | 39.871 | 41.951 | 47.361 | 44.655 | 40.661 | 50.571 | 40.256 | 34.403 | 40.439 | 33.974 | 32.499 | 26.234 | 24.447 | 19.582 | 36.17 | 33.652 | 39.674 | 46.444 | 86.141 | 131.874 | 49.503 | 50.711 | 137.667 | 59.208 | 52.972 | 56.354 | 51.742 | 42.681 | 40.612 | 32.654 | 44.889 | 47.311 | 50.453 | 59.72 | 68.843 | 85.259 | 36.146 | 39.572 | 55.818 | 36.7 | 38.2 | 28.7 | 31.8 | 22.5 | 26.1 | 27.6 | 36.1 | 38.3 | 40.7 | 44.6 | 34.3 | 26.5 | 29.8 | 26.5 | 26.5 | 28.6 | 27.1 | 16.2 | 13.9 | 14.9 | 17 | 29.6 | 23.9 | 40.8 | 16.5 | 16.2 | 18.1 | 28.5 | 26.7 | 21.7 | 22.7 | 17.1 | 18.8 | 14 | 18.3 | 16.6 | 20.4 | 21.2 | 19.6 | 24.2 | 44.6 | 64.5 | 60.5 |
Total Current Liabilities
| 108.004 | 86.226 | 96.983 | 151.676 | 151.52 | 161.948 | 153.387 | 167.465 | 163.976 | 168.157 | 204.016 | 220.926 | 133.812 | 121.615 | 146.796 | 170.817 | 129.531 | 79.83 | 71.022 | 91.507 | 88.908 | 86.594 | 95.216 | 99.267 | 91.474 | 86.198 | 95.387 | 101.756 | 115.496 | 150.46 | 130.067 | 145.665 | 135.167 | 126.72 | 131.884 | 229.504 | 133.535 | 133.375 | 147.403 | 159.848 | 140.915 | 141.974 | 141.624 | 187.982 | 163.307 | 147.214 | 156.539 | 176.254 | 167.077 | 164.914 | 124.127 | 143.7 | 121.984 | 111.309 | 82.302 | 96.136 | 86.282 | 81.637 | 92.539 | 98.083 | 79.93 | 86.37 | 89.143 | 93.828 | 87.638 | 83.705 | 82.263 | 83.928 | 75.556 | 84.191 | 72.732 | 59.387 | 48.046 | 51.938 | 46.9 | 66.282 | 69.795 | 70.541 | 75.018 | 120.127 | 287.99 | 213.431 | 184.748 | 216.165 | 117.293 | 90.25 | 88.533 | 216.152 | 176.014 | 205.643 | 109.092 | 199.531 | 81.773 | 100.564 | 128.557 | 144.361 | 155.704 | 123.015 | 94.675 | 132.2 | 100.1 | 81.8 | 65.2 | 65.9 | 58.1 | 56.3 | 45.2 | 60.3 | 71.6 | 60.6 | 69.2 | 62.5 | 48.1 | 83.8 | 69.5 | 50.7 | 46.7 | 48.9 | 75.8 | 36.2 | 30.5 | 41.9 | 79.1 | 90.2 | 67.6 | 63.2 | 34.3 | 36.4 | 36 | 33.3 | 27.5 | 30.4 | 66.5 | 62.1 | 52.6 | 52.2 | 33.1 | 21.8 | 24.6 | 37 | 43.6 | 46 | 65.7 | 61.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 52.416 | 66.37 | 74.409 | 52.11 | 43.969 | 38.747 | 40.085 | 48.689 | 42.169 | 17.964 | 13.162 | 13.115 | 8.674 | 9.029 | 9.846 | 10.172 | 30.805 | 29.114 | 9.21 | 9.001 | 8.694 | 7.952 | 6.292 | 7.01 | 9.458 | 9.005 | 9.175 | 9.357 | 9.691 | 105.088 | 99.147 | 105.971 | 94.114 | 93.224 | 89.55 | 18.752 | 86.494 | 79.804 | 80.188 | 100.758 | 99.374 | 96.16 | 109.336 | 127.715 | 120.577 | 133.091 | 160.524 | 173.836 | 154.371 | 151.489 | 40.056 | 72.894 | 60.622 | 71.18 | 11.243 | 10.792 | 11.079 | 11.128 | 17.593 | 11.523 | 19.613 | 21.156 | 11.427 | 11.495 | 12.859 | 13.69 | 7.228 | 7.861 | 10.47 | 10.589 | 11.106 | 11.489 | 11.541 | 11.929 | 11.8 | 12.274 | 12.928 | 13.386 | 13.428 | 13.71 | 13.41 | 21.757 | 23.29 | 16.209 | 14.346 | 14.243 | 14.264 | 14.281 | 14.276 | 23.655 | 12.909 | 6.196 | 79.514 | 87.871 | 6.254 | 21.26 | 11.722 | 54.367 | 11.855 | 12.2 | 25.7 | 12.7 | 22.8 | 12.6 | 26.2 | 36.9 | 6.2 | 6.2 | 6.5 | 6.6 | 6.4 | 28.2 | 104.3 | 70.2 | 70.3 | 119.5 | 128.2 | 123.9 | 70.3 | 104.8 | 97.6 | 70.7 | 5.7 | 13.6 | 14.1 | 14.7 | 46.8 | 55.3 | 60.4 | 58.2 | 53.3 | 59.9 | 23 | 23 | 23 | 29.1 | 30.1 | 30.1 | 30.1 | 30.9 | 31 | 31.3 | 2.3 | 2.5 |
Deferred Revenue Non-Current
| 0 | 0.761 | 2.528 | 5.764 | 5.873 | 5.793 | 0 | 0 | 2.132 | 4.33 | 5.3 | 3.797 | 2.551 | 2.764 | 6.645 | 1.016 | 1.07 | 2.954 | 3.828 | 3.679 | 3.645 | 4.268 | 3.937 | 3.906 | 4.873 | 4.932 | 5.56 | 5.652 | 6.952 | 7.112 | 7.418 | 9.319 | 9.379 | 9.126 | 9.008 | 9.417 | 9.397 | 9.58 | 9.807 | 9.24 | 16.628 | 16.465 | 16.867 | 14.291 | 14.727 | 14.626 | 14.545 | 4.687 | 3.818 | 3.593 | 3.196 | 3.224 | 3.25 | 3.77 | 3.554 | 3.601 | 3.245 | 3.251 | 0 | 3.53 | 0 | 0 | 2.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.615 | 2.604 | 2.69 | 4.777 | 4.599 | 4.629 | 4.855 | 5.228 | 5.084 | 4.33 | 5.3 | 6.128 | 6.91 | 7.01 | 6.645 | 7.975 | 6.786 | 4.477 | 3.828 | 4.921 | 4.015 | 4.148 | 5.284 | 14.853 | 18.38 | 11.579 | 12.217 | 28.611 | 28.757 | 27.773 | 30.155 | 30.107 | 28.819 | 28.839 | 30.374 | 35.339 | 31.359 | 34.26 | 34.327 | 33.534 | 33.402 | 34.991 | 34.963 | 44.382 | 44.132 | 43.378 | 43.944 | 41.858 | 39.12 | 39.237 | 34.22 | 30.931 | 30.804 | 11.014 | 4.919 | 8.243 | 8.147 | 8.01 | 9.721 | 5.996 | 5.051 | 7.614 | 4.657 | 0 | 4.564 | 5.123 | 6.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.523 | 1.645 | 2.36 | 3.178 | 2.038 | 1.983 | 2.152 | 2.704 | 1.995 | 2.426 | 0 | 0 | 1.873 | 1.95 | 1.427 | 0.972 | 2.463 | 1.879 | 7.283 | 8.6 | 4.8 | 6.5 | 6.7 | 3.6 | 3.6 | 9.4 | 11.1 | 8.5 | 12.2 | 8.9 | 10 | 10.5 | 7.5 | 8.7 | 15.5 | 23.3 | 28.3 | 6.5 | 6.1 | 5.9 | 5.5 | 5 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.969 | 3.614 | 13.624 | 15.19 | 11.963 | 14.176 | 16.301 | 16.517 | 11.8 | 14.107 | 14.023 | 15.169 | 7.252 | 7.186 | 8.202 | 9.536 | 10.132 | 6.381 | 4.519 | 6.08 | 6.126 | 7.342 | 6.918 | 6.292 | 7.149 | 8.017 | 8.747 | 8.837 | 10.341 | 18.058 | 17.802 | 19.307 | 19.965 | 19.567 | 22.01 | 55.023 | 50.155 | 52.459 | 52.722 | 51.367 | 23.822 | 24.964 | 66.597 | 23.297 | 23.137 | 23.433 | 23.729 | 64.638 | 56.995 | 57.191 | 47.684 | 40.014 | 39.934 | 20.221 | 14.207 | 13.735 | 14.019 | 8.061 | 12.652 | 12.31 | 3.435 | 3.113 | 16.206 | 12.251 | 14.02 | 14.483 | 13.975 | 13.068 | 12.601 | 12.653 | 7.573 | 7.304 | 6.711 | 6.615 | 6.6 | 6.151 | 5.887 | 5.695 | 5.821 | 4.888 | 6.089 | 6.185 | 6.096 | 13.43 | 4.764 | 4.293 | 4.034 | 3.969 | 3.734 | 4.224 | 4.403 | 3.844 | 3.922 | 4.098 | 3.933 | 2.208 | 2.373 | 2.24 | 33.591 | 102.1 | 0.1 | 19.5 | 0 | 17.6 | 0.1 | 0.1 | 33.7 | 24.2 | -0.1 | -0.1 | 0.1 | 31.8 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | 0.2 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 2.6 | 2.6 | 2.5 |
Total Non-Current Liabilities
| 59 | 72.588 | 90.723 | 72.077 | 66.404 | 57.552 | 61.241 | 70.434 | 59.053 | 36.401 | 32.485 | 34.412 | 22.836 | 23.225 | 24.693 | 27.683 | 47.723 | 39.972 | 19.839 | 20.002 | 18.835 | 19.442 | 18.494 | 28.155 | 34.987 | 28.601 | 30.139 | 46.805 | 48.789 | 150.919 | 147.104 | 155.385 | 142.898 | 141.63 | 141.934 | 74.335 | 137.136 | 133.069 | 133.97 | 152.202 | 156.598 | 156.115 | 175.942 | 195.394 | 187.846 | 199.902 | 228.197 | 238.852 | 211.691 | 208.981 | 88.255 | 113.296 | 100.973 | 91.816 | 25.849 | 30.023 | 30.222 | 30.45 | 32.176 | 28.822 | 28.099 | 31.883 | 31.651 | 23.746 | 31.443 | 33.296 | 27.26 | 20.929 | 23.071 | 23.242 | 18.679 | 18.793 | 18.252 | 18.544 | 18.4 | 18.425 | 18.815 | 19.081 | 19.249 | 18.598 | 21.022 | 29.587 | 31.746 | 32.817 | 21.148 | 20.519 | 20.45 | 20.954 | 20.005 | 30.305 | 17.312 | 10.04 | 85.309 | 93.919 | 11.614 | 24.44 | 16.558 | 58.486 | 52.729 | 122.9 | 30.6 | 38.7 | 29.5 | 33.8 | 29.9 | 46.4 | 51 | 38.9 | 18.6 | 15.4 | 16.5 | 70.5 | 111.8 | 78.9 | 85.9 | 142.8 | 156.6 | 130.3 | 76.6 | 110.9 | 103.2 | 75.6 | 10.6 | 13.7 | 14.2 | 14.7 | 46.9 | 55.4 | 60.4 | 58.2 | 53.3 | 59.9 | 23 | 23 | 23 | 29 | 30 | 30 | 30 | 30.8 | 31.1 | 33.9 | 4.9 | 5 |
Total Liabilities
| 167.004 | 158.814 | 187.706 | 223.753 | 217.924 | 219.5 | 214.628 | 237.899 | 223.029 | 204.558 | 236.501 | 255.338 | 156.648 | 144.84 | 171.489 | 198.5 | 177.254 | 119.802 | 90.861 | 111.509 | 107.743 | 106.036 | 113.71 | 127.422 | 126.461 | 114.799 | 125.526 | 148.561 | 164.285 | 301.379 | 277.171 | 301.05 | 278.065 | 268.35 | 273.818 | 303.839 | 270.671 | 266.444 | 281.373 | 312.05 | 297.513 | 298.089 | 317.566 | 383.376 | 351.153 | 347.116 | 384.736 | 415.106 | 378.768 | 373.895 | 212.382 | 256.996 | 222.957 | 203.125 | 108.151 | 126.159 | 116.504 | 112.087 | 124.715 | 126.905 | 108.029 | 118.253 | 120.794 | 117.574 | 119.081 | 117.001 | 109.523 | 104.857 | 98.627 | 107.433 | 91.411 | 78.18 | 66.298 | 70.482 | 65.3 | 84.707 | 88.61 | 89.622 | 94.267 | 138.725 | 309.012 | 243.018 | 216.494 | 248.982 | 138.441 | 110.769 | 108.983 | 237.106 | 196.019 | 235.948 | 126.404 | 209.571 | 167.082 | 194.483 | 140.171 | 168.801 | 172.262 | 181.501 | 147.404 | 255.1 | 130.7 | 120.5 | 94.7 | 99.7 | 88 | 102.7 | 96.2 | 99.2 | 90.2 | 76 | 85.7 | 133 | 159.9 | 162.7 | 155.4 | 193.5 | 203.3 | 179.2 | 152.4 | 147.1 | 133.7 | 117.5 | 89.7 | 103.9 | 81.8 | 77.9 | 81.2 | 91.8 | 96.4 | 91.5 | 80.8 | 90.3 | 89.5 | 85.1 | 75.6 | 81.2 | 63.1 | 51.8 | 54.6 | 67.8 | 74.7 | 79.9 | 70.6 | 66.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 4.11 | 4.11 | 4.087 | 4.064 | 4.041 | 4.018 | 0 | 0 | 3.45 | 3.55 | 3.448 | 3.345 | 3.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 |
Common Stock
| 0.262 | 0.262 | 0.262 | 0.268 | 0.268 | 0.268 | 0.268 | 0.268 | 0.268 | 0.268 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.266 | 0.266 | 0.266 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.278 | 0.277 | 0.277 | 0.277 | 0.277 | 0.277 | 0.277 | 0.276 | 0.274 | 0.271 | 0.254 | 0.249 | 0.249 | 0.252 | 0.25 | 0.248 | 0.248 | 0.248 | 0.248 | 0.247 | 0.247 | 0.247 | 0.247 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.245 | 0.242 | 0.239 | 0.238 | 0.237 | 0.2 | 0.237 | 0.237 | 0.231 | 0.231 | 0.231 | 0.23 | 0.23 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.229 | 0.226 | 0.226 | 0.224 | 0.224 | 0.224 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 51.415 | 49.003 | 58.272 | 79.232 | 77.32 | 87.259 | 97.997 | 117.251 | 109.83 | 120.046 | 126.573 | 123.812 | 151.933 | 151.622 | 148.906 | 139.458 | 121.207 | 113.867 | 122.139 | 143.934 | 141.47 | 147.434 | 148.582 | 185.142 | 172.931 | 193.734 | 194.673 | 182.089 | 173.445 | 156.338 | 159.369 | 159.459 | 153.659 | 150.639 | 154.947 | 160.298 | 152.521 | 156.915 | 157.629 | 172 | 156.378 | 159.06 | 158.571 | 207.597 | 192.173 | 187.31 | 185.168 | 174.898 | 161.696 | 157.976 | 162.676 | 151.81 | 142.953 | 139.514 | 137.027 | 119.619 | 115.76 | 115.114 | 113.996 | 107.406 | 94.759 | 91.986 | 91.513 | 161.532 | 155.008 | 157.319 | 162.542 | 161.873 | 157.193 | 153.462 | 151.363 | 151.848 | 147.994 | 149.949 | 148.4 | 148.244 | 158.54 | 162.257 | 156.63 | 157.835 | 91.526 | 86.182 | 82.505 | 80.635 | 73.325 | 72.679 | 70.604 | 69.396 | 84.535 | 82.667 | 78.208 | 82.162 | 85.677 | 84.671 | 92.937 | 90.371 | 85.311 | 75.355 | 68.443 | 63.1 | 51.8 | 45.3 | 38.9 | 35.9 | 32.5 | 29.9 | 34.6 | 35.4 | 30.2 | 27.1 | 18.7 | 14.5 | 42.4 | 41.6 | 41.5 | 41 | 40.6 | 47 | 50.8 | 50.3 | 51.2 | 49.6 | 48.2 | 24.2 | 21.8 | 19.2 | 15.3 | 12 | 9.3 | 7.1 | 5.4 | 4.3 | 17 | 17.5 | 19.1 | 19 | 22 | 22.9 | 22.3 | 22.2 | 22.7 | 23.7 | 23.4 | 17 |
Accumulated Other Comprehensive Income/Loss
| -17.219 | -16.784 | -17.366 | -17.405 | -17.654 | -18.503 | -18.68 | -19.851 | -20.867 | -18.878 | -17.503 | -17.249 | -15.634 | -14.485 | -14.977 | -16.046 | -16.076 | -18.742 | -19.055 | -18.511 | -18.231 | -17.848 | -16.944 | -16.932 | -15.739 | -15.74 | -14.222 | -15.427 | -15.478 | -37.715 | -43.898 | -43.605 | -37.773 | -37.075 | -40.717 | -43.779 | -35.914 | -36.648 | -33.235 | -15.996 | -8.301 | -1.664 | -1.873 | -2.872 | -6.757 | -8.5 | -6.497 | -7.683 | -9.058 | -8.299 | -3.973 | -4.301 | -2.689 | -2.938 | -3.849 | -5.091 | -8.035 | -7.603 | -7.278 | -3.589 | -4.83 | -4.638 | -7.325 | -3.275 | 2.427 | 3.414 | 4.847 | 2.537 | 0.045 | -0.444 | -1.32 | -2.187 | -2.123 | -0.031 | -1 | -2.308 | -3.493 | -3.488 | -2.238 | -1.841 | -2.685 | -2.409 | -0.891 | -1.229 | -4.391 | -3.405 | -4.211 | -5.018 | -6.227 | -6.182 | -6.916 | -6.344 | -5.145 | -4.587 | -5.416 | -5.058 | -1.908 | -2.425 | 5.858 | 6.1 | -1.8 | -14.9 | -14.3 | -13.8 | -21.6 | -21.1 | -20.6 | -20.3 | -19.6 | -19.6 | -19.3 | -19 | -18.4 | -17.9 | -18 | -18 | -17.4 | -16 | -16.5 | -15.9 | -13.1 | -13.1 | -13.1 | -13.1 | -10.4 | -10.4 | -10.4 | -10.4 | -8.1 | -8.1 | -8.1 | -8.1 | -6.2 | -6.2 | -6.2 | -6.2 | -5.2 | -5.2 | -5.2 | -5.2 | -4.5 | -4.5 | -3.8 | -3.1 |
Other Total Stockholders Equity
| 256.138 | 256.223 | 253.699 | 254.193 | 259.786 | 258.396 | 263.405 | 264.547 | 267.39 | 271.037 | 275.315 | 275.102 | 274.881 | 275.864 | 273.224 | 276.189 | 275.421 | 275.661 | 275.31 | 275.544 | 276.13 | 275.929 | 275.77 | 275.612 | 275.453 | 275.326 | 275.219 | 275.115 | 274.671 | 274.558 | 274.256 | 273.911 | 273.545 | 273.197 | 272.862 | 272.205 | 272.403 | 271.937 | 271.469 | 270.325 | 272.759 | 272.684 | 272.609 | 271.253 | 269.614 | 267.513 | 265.611 | 267.732 | 267.178 | 264.384 | 262.844 | 412.059 | 402.849 | 399.284 | 259.52 | 259.082 | 258.214 | 257.762 | 257.298 | 257.298 | 256.141 | 256.068 | 256.068 | 256.088 | 255.924 | 255.878 | 418.42 | 257.426 | 257.124 | 257.485 | 254.077 | 250.411 | 251.478 | 249.868 | 253.1 | 252.484 | 254.405 | 245.68 | 245.574 | 245.462 | 244.255 | 244.255 | 243.706 | 243.593 | 243.15 | 242.52 | 242.52 | 242.406 | 240.969 | 241.901 | 243.399 | 245.947 | 243.397 | 243.397 | 241.081 | 242.464 | 243.616 | 243.28 | 242.65 | 144.807 | 139.8 | 155.6 | 158.7 | 139.8 | 164.4 | 174.4 | 175.8 | 170.3 | 180 | 175.8 | 174.3 | 136.1 | 67.7 | 69 | 80.2 | 91.7 | 99.4 | 58.5 | 55.9 | 55.1 | 52.1 | 52.2 | 52.3 | 52.2 | 49.3 | 49.4 | 49.5 | 49.3 | 47.5 | 47.5 | 47.6 | 48 | 46.1 | 46.2 | 46.1 | 46.2 | 45.2 | 45.1 | 45 | 45.2 | 44.3 | 44.1 | 42.8 | 10.6 |
Total Shareholders Equity
| 290.596 | 292.814 | 298.977 | 316.288 | 315.656 | 327.42 | 341.859 | 362.215 | 356.621 | 372.473 | 384.652 | 381.932 | 411.447 | 413.268 | 410.68 | 399.868 | 380.819 | 371.053 | 378.66 | 401.233 | 399.635 | 405.779 | 407.672 | 444.086 | 432.909 | 453.584 | 455.948 | 442.055 | 432.916 | 393.459 | 390.005 | 390.043 | 389.709 | 387.039 | 387.37 | 389.002 | 389.288 | 392.481 | 396.14 | 426.606 | 421.113 | 430.357 | 429.584 | 476.254 | 455.304 | 446.594 | 444.536 | 435.196 | 420.065 | 414.313 | 421.797 | 408.006 | 400.408 | 396.594 | 392.946 | 373.857 | 366.186 | 365.52 | 364.263 | 361.361 | 346.316 | 343.662 | 340.502 | 414.591 | 413.605 | 416.857 | 423.513 | 422.082 | 414.608 | 410.748 | 404.362 | 400.311 | 397.587 | 402.523 | 400.7 | 401.157 | 412.189 | 407.18 | 402.697 | 404.187 | 335.826 | 330.758 | 328.049 | 325.728 | 314.813 | 314.523 | 311.642 | 309.513 | 322.006 | 321.115 | 317.42 | 321.946 | 326.658 | 326.21 | 331.328 | 330.503 | 329.743 | 318.934 | 319.675 | 216.7 | 192.5 | 188.5 | 185.8 | 177.7 | 177.8 | 185.7 | 192.3 | 187.9 | 193.1 | 185.8 | 176.2 | 134.1 | 94.2 | 95.2 | 106.2 | 117.2 | 125.1 | 92 | 92.7 | 92 | 92.7 | 91.2 | 89.9 | 65.8 | 63.2 | 60.7 | 56.9 | 53.4 | 51.2 | 49 | 47.4 | 46.7 | 59.4 | 60 | 61.5 | 61.5 | 64.5 | 65.3 | 64.6 | 64.7 | 65 | 63.3 | 62.4 | 24.5 |
Total Equity
| 249.987 | 253.388 | 256.3 | 274.636 | 275.093 | 289.441 | 304.823 | 328.507 | 323.793 | 336.539 | 350.163 | 347.777 | 378.174 | 380.998 | 379.329 | 369.489 | 351.251 | 342.27 | 350.71 | 385.141 | 384.64 | 391.984 | 395.101 | 433.302 | 423.767 | 446.14 | 450.118 | 438.137 | 430.532 | 392.996 | 391.315 | 393.456 | 394.909 | 393.852 | 395.894 | 399.113 | 389.288 | 392.481 | 396.14 | 426.606 | 421.113 | 430.357 | 429.584 | 476.254 | 455.304 | 446.594 | 444.536 | 435.196 | 420.065 | 414.313 | 421.797 | 408.006 | 400.408 | 396.594 | 392.946 | 373.857 | 366.186 | 365.52 | 364.263 | 361.361 | 346.316 | 343.662 | 340.502 | 414.591 | 413.605 | 416.857 | 423.513 | 422.082 | 414.608 | 410.748 | 404.362 | 400.311 | 397.587 | 402.523 | 400.7 | 401.157 | 412.552 | 407.527 | 403.072 | 404.613 | 342.515 | 336.68 | 333.427 | 330.721 | 319.362 | 319.882 | 316.639 | 314.129 | 331.249 | 330.557 | 319.085 | 323.797 | 328.686 | 328.35 | 334.179 | 334.058 | 333.02 | 321.804 | 323.138 | 220 | 196.2 | 191.7 | 188 | 180 | 180.5 | 188.5 | 195 | 190.6 | 195.6 | 187.7 | 177.6 | 135.2 | 95 | 95.8 | 106.7 | 117.6 | 125.4 | 92.2 | 92.7 | 92 | 92.8 | 91.3 | 90 | 65.8 | 63.2 | 60.7 | 56.9 | 53.5 | 51.3 | 49.1 | 47.5 | 46.8 | 59.5 | 60.1 | 61.6 | 61.6 | 64.6 | 65.4 | 64.7 | 64.8 | 65 | 63.3 | 62.4 | 24.5 |
Total Liabilities & Shareholders Equity
| 421.164 | 412.202 | 444.006 | 498.389 | 493.017 | 508.941 | 519.451 | 566.406 | 546.822 | 541.097 | 586.664 | 603.115 | 534.822 | 525.838 | 550.818 | 567.989 | 528.505 | 462.072 | 441.571 | 496.65 | 492.383 | 498.02 | 508.811 | 560.724 | 550.228 | 560.939 | 575.644 | 586.698 | 594.817 | 694.375 | 668.486 | 694.506 | 672.974 | 662.202 | 669.712 | 702.952 | 659.959 | 658.925 | 677.513 | 738.656 | 718.626 | 728.446 | 747.15 | 859.63 | 806.457 | 793.71 | 829.272 | 850.302 | 798.833 | 788.208 | 634.179 | 665.002 | 623.365 | 599.719 | 501.097 | 500.016 | 482.69 | 477.607 | 488.978 | 488.266 | 454.345 | 461.915 | 461.296 | 532.165 | 532.686 | 533.858 | 533.036 | 526.939 | 513.235 | 518.181 | 495.773 | 478.491 | 463.885 | 473.005 | 466 | 485.864 | 501.162 | 497.149 | 497.339 | 543.338 | 651.527 | 579.698 | 549.921 | 579.703 | 457.803 | 430.651 | 425.622 | 551.235 | 527.268 | 566.505 | 445.489 | 533.368 | 495.768 | 522.833 | 474.35 | 502.859 | 505.282 | 503.305 | 470.542 | 475.1 | 326.9 | 312.2 | 282.7 | 279.7 | 268.5 | 291.2 | 291.2 | 289.8 | 285.8 | 263.7 | 263.3 | 268.2 | 254.9 | 258.5 | 262.1 | 311.1 | 328.7 | 271.4 | 245.1 | 239.1 | 226.5 | 208.8 | 179.7 | 169.7 | 145 | 138.6 | 138.1 | 145.3 | 147.7 | 140.6 | 128.3 | 137.1 | 149 | 145.2 | 137.2 | 142.8 | 127.7 | 117.2 | 119.3 | 132.6 | 139.7 | 143.2 | 133 | 91.2 |