VOXX International Corporation
NASDAQ:VOXX
7.3 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 468.911 | 534.014 | 635.92 | 563.605 | 394.889 | 446.816 | 507.092 | 681.042 | 680.746 | 757.498 | 809.709 | 835.577 | 707.062 | 561.672 | 550.695 | 603.099 | 591.355 | 456.69 | 539.716 | 567.077 | 1,323.902 | 1,100.382 | 1,267.746 | 1,702.296 | 1,159.5 | 616.7 | 639.1 | 597.9 | 500.7 | 486.4 | 389 | 343.9 | 328 | 308.1 | 293.4 | 320.2 | 277 | 203.8 |
| Cost of Revenue
| 354.892 | 399.715 | 466.442 | 405.058 | 285.113 | 325.399 | 374.795 | 479.527 | 485.061 | 533.628 | 579.461 | 598.755 | 504.107 | 437.735 | 443.944 | 502.831 | 480.027 | 377.371 | 478.877 | 476.986 | 1,199.696 | 1,025.783 | 1,167.208 | 1,545.8 | 1,021.6 | 525.7 | 530.4 | 498.2 | 425.9 | 397.2 | 310.3 | 281.5 | 269.2 | 249.6 | 234.8 | 254.7 | 213.4 | 153.4 |
| Gross Profit
| 114.019 | 134.299 | 169.478 | 158.547 | 109.776 | 121.417 | 132.297 | 201.515 | 195.685 | 223.87 | 230.248 | 236.822 | 202.955 | 123.937 | 106.751 | 100.268 | 111.328 | 79.319 | 60.839 | 90.091 | 124.206 | 74.599 | 100.538 | 156.496 | 137.9 | 91 | 108.7 | 99.7 | 74.8 | 89.2 | 78.7 | 62.4 | 58.8 | 58.5 | 58.6 | 65.5 | 63.6 | 50.4 |
| Gross Profit Ratio
| 0.243 | 0.251 | 0.267 | 0.281 | 0.278 | 0.272 | 0.261 | 0.296 | 0.287 | 0.296 | 0.284 | 0.283 | 0.287 | 0.221 | 0.194 | 0.166 | 0.188 | 0.174 | 0.113 | 0.159 | 0.094 | 0.068 | 0.079 | 0.092 | 0.119 | 0.148 | 0.17 | 0.167 | 0.149 | 0.183 | 0.202 | 0.181 | 0.179 | 0.19 | 0.2 | 0.205 | 0.23 | 0.247 |
| Reseach & Development Expenses
| 29.392 | 31.464 | 31.54 | 20.897 | 21.602 | 24.387 | 26.44 | 45.6 | 37.49 | 37.157 | 34.161 | 26.971 | 15.825 | 11.934 | 9.781 | 10.522 | 9.983 | 7.256 | 6.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 69.228 | 74.508 | 75.955 | 70.085 | 68.928 | 66.935 | 78.957 | 107.882 | 111.382 | 114.849 | 118.852 | 114.653 | 93.219 | 68.469 | 63.063 | 70.87 | 0 | 48.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 43.09 | 46.967 | 50.507 | 43.786 | 38.471 | 40.915 | 45.999 | 48.205 | 48.513 | 54.136 | 55.725 | 51.976 | 47.282 | 34.517 | 30.147 | 33.505 | 0 | 28.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 112.318 | 121.475 | 126.462 | 113.871 | 107.399 | 107.85 | 124.956 | 156.087 | 159.895 | 168.985 | 174.577 | 166.629 | 140.501 | 102.986 | 93.21 | 104.375 | 96.923 | 77.14 | 82.339 | 92.216 | 102.403 | 88.675 | 111.075 | 113.844 | 96.4 | 83.7 | 87.1 | 83.3 | 80.5 | 74.4 | 59.8 | 51.6 | 69.2 | 60.1 | 55.4 | 58.3 | 46.4 | 38.5 |
| Other Expenses
| 16.35 | 1.583 | 0.323 | 1.525 | 2.078 | 0.577 | -7.59 | -0.572 | 0.632 | 0.52 | 7.991 | 1.583 | 18.58 | 11.934 | 0 | 0 | 0 | 7.256 | 0 | 0 | 0 | 0 | 0 | 4.128 | 3.3 | 2.5 | 1.9 | 3.3 | 4.1 | 4.3 | 3.9 | 3.1 | 2.5 | 1.8 | 1.2 | 1.2 | 0.8 | 0.7 |
| Operating Expenses
| 158.06 | 152.939 | 158.002 | 134.768 | 129.001 | 132.237 | 151.396 | 201.687 | 197.385 | 206.142 | 208.738 | 193.6 | 156.326 | 114.92 | 102.991 | 114.897 | 106.906 | 84.396 | 88.529 | 92.216 | 102.403 | 88.675 | 111.075 | 117.972 | 99.7 | 86.2 | 89 | 86.6 | 84.6 | 78.7 | 63.7 | 54.7 | 71.7 | 61.9 | 56.6 | 59.5 | 47.2 | 39.2 |
| Operating Income
| -44.041 | -10.052 | 7.924 | 32.737 | -19.225 | -41.197 | -19.099 | -0.172 | -11.57 | 16.594 | -37.375 | 41.696 | 43.874 | 9.017 | 3.76 | -53.443 | 4.422 | -5.077 | -27.69 | -2.125 | 21.803 | -14.076 | -10.537 | 38.524 | 38.2 | 4.8 | 19.7 | 13.1 | -9.8 | 10.5 | 15 | 7.7 | -12.9 | -3.4 | 2 | 6 | 16.4 | 11.2 |
| Operating Income Ratio
| -0.094 | -0.019 | 0.012 | 0.058 | -0.049 | -0.092 | -0.038 | -0 | -0.017 | 0.022 | -0.046 | 0.05 | 0.062 | 0.016 | 0.007 | -0.089 | 0.007 | -0.011 | -0.051 | -0.004 | 0.016 | -0.013 | -0.008 | 0.023 | 0.033 | 0.008 | 0.031 | 0.022 | -0.02 | 0.022 | 0.039 | 0.022 | -0.039 | -0.011 | 0.007 | 0.019 | 0.059 | 0.055 |
| Total Other Income Expenses Net
| -3.336 | -15.632 | -33.763 | -5.099 | -21.715 | -44.327 | -5.005 | -0.762 | 3.772 | -15.898 | 10.72 | -6.041 | -4.982 | 3.479 | 7.395 | -2.511 | 6.172 | 7.235 | 9.594 | 2.491 | 0.611 | -2.662 | -0.945 | 0.336 | 4.523 | -1 | 23.7 | -33.8 | -2.3 | 36 | 0.3 | 0.6 | -2.2 | -1.4 | -4.7 | -5.4 | -4.2 | -4.1 |
| Income Before Tax
| -47.377 | -30.95 | -25.839 | 27.638 | -40.94 | -58.963 | -24.104 | -1.443 | -7.798 | 0.696 | -26.655 | 35.655 | 38.892 | 12.496 | 11.155 | -55.954 | 10.594 | 2.158 | -18.096 | 1.135 | 21.036 | -6.403 | -12.146 | 39.965 | 42.7 | 3.8 | 43.4 | -20.7 | -12.1 | 46.5 | 15.3 | 8.3 | -15.1 | -4.8 | -2.7 | 0.6 | 12.2 | 7.1 |
| Income Before Tax Ratio
| -0.101 | -0.058 | -0.041 | 0.049 | -0.104 | -0.132 | -0.048 | -0.002 | -0.011 | 0.001 | -0.033 | 0.043 | 0.055 | 0.022 | 0.02 | -0.093 | 0.018 | 0.005 | -0.034 | 0.002 | 0.016 | -0.006 | -0.01 | 0.023 | 0.037 | 0.006 | 0.068 | -0.035 | -0.024 | 0.096 | 0.039 | 0.024 | -0.046 | -0.016 | -0.009 | 0.002 | 0.044 | 0.035 |
| Income Tax Expense
| -1.785 | -0.039 | 1.626 | 4.272 | 0.882 | -6.131 | -17.445 | 1.759 | -1.735 | 1.638 | -0.058 | 13.163 | 13.243 | -10.535 | -11.328 | 15.075 | 3.848 | -1.534 | -11.409 | 0.478 | 9.407 | 12.932 | -3.937 | 14.925 | 15.5 | 0.8 | 22.4 | 5.8 | -2.8 | 20.3 | 5.2 | 2.5 | -0.4 | -1.6 | -1.1 | 0.3 | 5.7 | 3.6 |
| Net Income
| -40.85 | -30.911 | -27.465 | 26.767 | -41.822 | -46.091 | 35.304 | 4.422 | -2.682 | -0.942 | -26.597 | 22.492 | 25.649 | 23.031 | 22.483 | -71.029 | 8.465 | 2.936 | -9.591 | 77.2 | 11.239 | -14.04 | -8.209 | 27.229 | 27.2 | 3 | 21 | -26.5 | -9.3 | 26 | 12.3 | 7.7 | -14.7 | -3.2 | -1.6 | 0.3 | 6.5 | 3.5 |
| Net Income Ratio
| -0.087 | -0.058 | -0.043 | 0.047 | -0.106 | -0.103 | 0.07 | 0.006 | -0.004 | -0.001 | -0.033 | 0.027 | 0.036 | 0.041 | 0.041 | -0.118 | 0.014 | 0.006 | -0.018 | 0.136 | 0.008 | -0.013 | -0.006 | 0.016 | 0.023 | 0.005 | 0.033 | -0.044 | -0.019 | 0.053 | 0.032 | 0.022 | -0.045 | -0.01 | -0.005 | 0.001 | 0.023 | 0.017 |
| EPS
| -1.74 | -1.27 | -1.13 | 1.11 | -1.71 | -1.89 | 1.44 | 0.18 | -0.11 | -0.04 | -1.1 | 0.96 | 1.11 | 1 | 0.98 | -3.11 | 0.37 | 0.13 | -0.43 | 3.52 | 0.51 | -0.69 | -0.38 | 1.29 | 1.43 | 0.16 | 1.11 | -2.84 | -1.02 | 2.86 | 1.35 | 0.85 | -1.63 | -0.35 | -0.17 | 0.03 | 0.82 | 0.51 |
| EPS Diluted
| -1.74 | -1.27 | -1.13 | 1.09 | -1.71 | -1.89 | 1.44 | 0.18 | -0.11 | -0.039 | -1.1 | 0.95 | 1.1 | 1 | 0.98 | -3.11 | 0.37 | 0.13 | -0.43 | 3.45 | 0.51 | -0.69 | -0.38 | 1.22 | 1.39 | 0.16 | 1.09 | -2.84 | -1.02 | 2.2 | 1.25 | 0.85 | -1.63 | -0.35 | -0.17 | 0.03 | 0.82 | 0.51 |
| EBITDA
| -27.998 | -13.177 | -10.909 | 41.65 | -25.018 | -42.17 | -5.921 | 10.561 | 16.115 | 23.112 | -3.078 | 60.389 | 54.817 | 22.991 | 20.405 | -48.744 | 10.172 | -1.083 | -24.055 | 1.367 | 17.533 | 9.782 | -4.76 | 43.757 | 41.537 | 7.3 | 21.6 | 16.4 | -5.7 | 14.8 | 18.9 | 10.8 | -10.4 | -1.6 | 3.2 | 7.2 | 17.2 | 11.9 |
| EBITDA Ratio
| -0.06 | 0.006 | 0.031 | 0.078 | -0.03 | -0.008 | -0.038 | 0.009 | 0.008 | 0.053 | 0.065 | 0.08 | 0.087 | 0.021 | 0.024 | -0.011 | 0.014 | -0.002 | -0.063 | -0.004 | 0.019 | -0.018 | -0.005 | 0.021 | 0.028 | 0.006 | -0.007 | 0.07 | -0.026 | -0.057 | 0.034 | 0.013 | -0.047 | -0.017 | 0.005 | 0.019 | 0.06 | 0.055 |