VOW ASA
OSE:VOW.OL
12.64 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 918.5 | 782.8 | 454.1 | 459.8 | 380.8 | 329.6 | 247 | 171.7 | 200.293 | 145.631 | 169.975 | 135.985 | 163.341 |
| Cost of Revenue
| 881.9 | 487.2 | 282.5 | 295.6 | 259.3 | 229.8 | 171.2 | 123.6 | 136.37 | 99.309 | 116.979 | 83.698 | 122.458 |
| Gross Profit
| 36.6 | 295.6 | 171.6 | 164.2 | 121.5 | 99.8 | 75.8 | 48.1 | 63.923 | 46.322 | 52.996 | 52.287 | 40.883 |
| Gross Profit Ratio
| 0.04 | 0.378 | 0.378 | 0.357 | 0.319 | 0.303 | 0.307 | 0.28 | 0.319 | 0.318 | 0.312 | 0.385 | 0.25 |
| Reseach & Development Expenses
| 9.4 | 8.8 | 6.7 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 60.2 | 47.6 | 20.7 | 18.9 | 11.7 | 7.5 | 6.6 | 4.8 | 8.028 | 3.499 | 1.83 | 4.087 | 3.188 |
| Selling & Marketing Expenses
| 42.3 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 3.716 | 0 | 0 | 0 | 0 |
| SG&A
| 102.5 | 47.6 | 20.7 | 18.9 | 11.7 | 7.5 | 6.6 | 4.8 | 8.028 | 3.499 | 1.83 | 4.087 | 3.188 |
| Other Expenses
| 278.4 | 187.4 | 133.5 | 119.6 | 74.8 | 56.4 | 45.8 | 44.1 | 42.774 | 39.594 | 31.275 | 34.035 | 31.772 |
| Operating Expenses
| 111.9 | 235 | 154.2 | 138.5 | 86.5 | 63.9 | 52.4 | 53 | 54.518 | 43.093 | 33.105 | 38.122 | 34.96 |
| Operating Income
| -75.3 | 53.3 | 2.4 | 22.4 | 33.9 | 35.8 | 21.9 | -5.8 | 8.612 | 0.867 | 19.89 | 14.164 | 5.925 |
| Operating Income Ratio
| -0.082 | 0.068 | 0.005 | 0.049 | 0.089 | 0.109 | 0.089 | -0.034 | 0.043 | 0.006 | 0.117 | 0.104 | 0.036 |
| Total Other Income Expenses Net
| -61.7 | -31 | 319.9 | 5.7 | -41.2 | -2.5 | -5.5 | -0.1 | -2.389 | -15.846 | -12.703 | -3.246 | -1.663 |
| Income Before Tax
| -137 | 22.3 | 322.3 | 28.1 | -7.3 | 33.4 | 17.9 | -5 | 7.016 | -12.617 | 7.188 | 10.919 | 4.26 |
| Income Before Tax Ratio
| -0.149 | 0.028 | 0.71 | 0.061 | -0.019 | 0.101 | 0.072 | -0.029 | 0.035 | -0.087 | 0.042 | 0.08 | 0.026 |
| Income Tax Expense
| -5.9 | 7.9 | -1 | 0.2 | 6.2 | 7.1 | 5.3 | -0.2 | 2.569 | -3.338 | 2.043 | 3.426 | 1.511 |
| Net Income
| -155.2 | 14.3 | 323.3 | 27.9 | -13.5 | 26.3 | 12.6 | -4.8 | 4.447 | -9.279 | 5.146 | 7.033 | 2.184 |
| Net Income Ratio
| -0.169 | 0.018 | 0.712 | 0.061 | -0.035 | 0.08 | 0.051 | -0.028 | 0.022 | -0.064 | 0.03 | 0.052 | 0.013 |
| EPS
| -1.36 | 0.13 | 2.86 | 0.26 | -0.14 | 0.28 | 0.13 | -0.05 | 0.05 | -0.13 | 0.074 | 2.74 | 0.85 |
| EPS Diluted
| -1.36 | 0.12 | 2.8 | 0.26 | -0.14 | 0.28 | 0.13 | -0.05 | 0.05 | -0.13 | 0.074 | 2.74 | 0.85 |
| EBITDA
| -32.8 | 79.5 | 26.7 | 44.2 | 44.8 | 39.8 | 28.3 | -3.8 | 14.02 | 11.726 | 21.988 | 14.631 | 6.161 |
| EBITDA Ratio
| -0.036 | 0.102 | 0.059 | 0.096 | 0.118 | 0.121 | 0.115 | -0.022 | 0.07 | 0.081 | 0.129 | 0.108 | 0.038 |