VOW ASA (VOW.OL) - Quarterly Income Statement

Home
VOW.OL
Financials

12.64 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4
Revenue Numbers are in millions	265.7	267.4	242.5	242.5	469.8	234.9	448.7	224.35	382.9	399.9	252.6	201.4	212	247.8	199.4	181.3	38.5	48.3	45	39.8	54.385	50.001	50.27	45.637	43.188	35.736	31.822	34.885	49.572	45.824	35.852	38.725	42.055
Cost of Revenue Numbers are in millions	189.5	195	167.6	167.6	513.5	205.25	383.1	137.95	324.9	321.1	218.7	176.6	181.4	216.2	167.7	150.4	29	36.1	31.5	27	36.97	31.327	34.633	33.441	30.374	24.923	21.606	22.407	30.682	32.351	25.418	28.527	28.215
Gross Profit Numbers are in millions	76.2	72.4	74.9	74.9	-43.7	29.65	65.6	86.4	58	78.8	33.9	24.8	30.6	31.6	31.7	30.9	9.5	12.2	13.5	12.8	17.415	18.674	15.637	12.196	12.814	10.813	10.216	12.478	18.89	13.473	10.434	10.198	13.84
Gross Profit Ratio Numbers are in millions	0.287	0.271	0.309	0.309	-0.093	0.126	0.146	0.385	0.151	0.197	0.134	0.123	0.144	0.128	0.159	0.17	0.247	0.253	0.3	0.322	0.32	0.373	0.311	0.267	0.297	0.303	0.321	0.358	0.381	0.294	0.291	0.263	0.329
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	58.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.8	0	0	0	8.028	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.1	0	0	0	3.716	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	38.5	38.5	40.6	45.6	56.8	43.2	37.8	39	25.4	14.2	20.1	17.2	15.9	11.8	8.9	3.9	6.3	5	11.744	5.925	6.179	5.446	4.915	3.665	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	83.3	73.2	37.35	37.35	0	-18.25	0	40.45	0	0	0	0	0	0	0	0	6.2	11	13.7	13.2	3.472	0.002	0.001	0.001	7.005	0	0	0.001	0	0	0	0	0
Operating Expenses Numbers are in millions	83.3	73.2	75.85	75.85	40.6	85.85	56.8	83.65	37.8	39	25.4	14.2	20.1	17.2	15.9	11.8	15.1	11	13.7	13.2	15.216	13.935	12.774	12.594	12.628	10.295	9.931	10.237	9.602	8.126	6.9	8.479	10.503
Operating Income Numbers are in millions	-7.1	-0.8	-0.95	-0.95	-84.3	-56.2	8.8	2.75	20.2	39.8	8.5	10.6	10.5	14.4	15.8	19.1	-5.6	0.9	-0.2	-0.3	2.572	4.739	2.864	-0.398	0.185	0.517	-2.076	2.241	9.29	5.347	3.534	1.719	3.337
Operating Income Ratio Numbers are in millions	-0.027	-0.003	-0.004	-0.004	-0.179	-0.239	0.02	0.012	0.053	0.1	0.034	0.053	0.05	0.058	0.079	0.105	-0.145	0.019	-0.004	-0.008	0.047	0.095	0.057	-0.009	0.004	0.014	-0.065	0.064	0.187	0.117	0.099	0.044	0.079
Total Other Income Expenses Net Numbers are in millions	-28.2	-19.9	-17.8	-16.05	0.55	-27.55	-4.2	1.85	-16.85	-9.7	152.7	-10.6	-17.2	2.95	-29.5	-9.05	-0.6	0.6	0.4	0.3	-0.087	-7.6	-1.417	6.477	-14.314	2.452	-1.797	0.176	-3.558	-2.814	-4.396	-1.934	0.832
Income Before Tax Numbers are in millions	-35.3	-20.7	-18.75	-18.75	-139.5	-83.75	9.1	4.6	14.3	30.1	332.1	0	-6.7	34.8	-29.3	20	-7.1	1.9	0.2	0	2.253	-2.793	1.483	6.077	-14.129	2.969	-3.873	2.417	5.732	2.533	-0.862	-0.215	4.169
Income Before Tax Ratio Numbers are in millions	-0.133	-0.077	-0.077	-0.077	-0.297	-0.357	0.02	0.021	0.037	0.075	1.315	0	-0.032	0.14	-0.147	0.11	-0.184	0.039	0.004	0	0.041	-0.056	0.03	0.133	-0.327	0.083	-0.122	0.069	0.116	0.055	-0.024	-0.006	0.099
Income Tax Expense Numbers are in millions	1.2	-2.2	1.2	1.2	0.4	4.45	2.9	1.45	-1.5	1.1	-1.5	0.4	-6.3	7.6	0.6	4.8	-1.2	0.7	0.2	0	1.274	-0.597	0.12	1.772	-3.731	1.067	-0.905	0.231	1.629	0.72	-0.245	-0.061	1.167
Net Income Numbers are in millions	-36.4	-18.6	-17.55	-17.55	-158.2	-80.75	6.3	3.15	8.2	14.5	326.6	-0.4	-0.4	27.1	-29.9	15.3	-5.9	1.2	0	0	0.979	-2.197	1.363	4.305	-10.398	1.902	-2.968	2.186	4.103	1.813	-0.617	-0.154	3.002
Net Income Ratio Numbers are in millions	-0.137	-0.07	-0.072	-0.072	-0.337	-0.344	0.014	0.014	0.021	0.036	1.293	-0.002	-0.002	0.109	-0.15	0.084	-0.153	0.025	0	0	0.018	-0.044	0.027	0.094	-0.241	0.053	-0.093	0.063	0.083	0.04	-0.017	-0.004	0.071
EPS Numbers are in millions	-0.23	-0.12	-0.15	-0.15	-1.39	-0.71	0.055	0.028	0.071	0.13	2.85	-0.004	-0.004	0.25	-0.28	0.16	-0.062	0.01	0	0	0.02	-0.023	0.02	0.05	-0.11	0.02	-0.031	0.031	0.059	0.71	-0.24	-0.06	1.17
EPS Diluted Numbers are in millions	-0.23	-0.12	-0.15	-0.15	-1.39	-0.71	0.055	0.028	0.071	0.13	2.85	-0.004	-0.004	0.25	-0.28	0.16	-0.062	0.01	0	0	0.02	-0.023	0.02	0.05	-0.11	0.02	-0.031	0.031	0.059	0.71	-0.24	-0.06	1.17
EBITDA Numbers are in millions	9.3	18.4	13	13	-53	-42.1	29.6	14.8	38.8	26.7	23.2	20.2	22.2	24.5	23.2	10.9	-6.1	2.7	1	0.9	3.136	-2.081	5.9	6.7	-13.119	0.708	-1.573	2.427	10.593	5.655	5.281	1.122	3.611
EBITDA Ratio Numbers are in millions	0.035	0.069	0.054	0.054	-0.113	-0.179	0.066	0.066	0.101	0.067	0.092	0.1	0.105	0.099	0.116	0.06	-0.158	0.056	0.022	0.023	0.058	-0.042	0.117	0.147	-0.304	0.02	-0.049	0.07	0.214	0.123	0.147	0.029	0.086

VOW ASA

OSE:VOW.OL Add to watchlist

OSE:VOW.OL