VNV Global AB (publ)
SSE:VNV.ST
19 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35.824 | -771.717 | 77.738 | 217.543 | 197.559 | 8.512 | 167.758 | 142.23 | 150.445 | -123.1 | 375.444 | 123.063 | -113.721 | 146.16 | 151.603 | -541.271 | 7.627 | 74.449 | 44.428 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 35.824 | -771.717 | 77.738 | 217.543 | 197.559 | 8.512 | 167.758 | 142.23 | 150.445 | -123.1 | 375.444 | 123.063 | -113.721 | 146.16 | 151.603 | -541.271 | 7.627 | 74.449 | 44.428 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.515 | 4.005 | 4.444 | 4.161 | 3.439 | 7.395 | 1.71 | 1.859 | 1.816 | 2.492 | 3.18 | 4.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.515 | 4.005 | 4.444 | 4.161 | 3.439 | 7.395 | 1.71 | 1.859 | 1.816 | 2.492 | 3.18 | 4.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 9.883 | 6.276 | 9.552 | 6.049 | 30.202 | 5.86 | 4.595 | 4.807 | 3.38 | 1.804 | 7.457 | -0.927 | 10.241 | 8.087 | 6.354 | 9.085 | 5.379 | 3.441 | 3.52 |
| Operating Expenses
| 13.398 | 10.281 | 13.996 | 10.21 | 33.641 | 13.255 | 6.305 | 6.666 | 5.196 | 4.296 | 10.637 | 3.263 | 10.241 | 8.087 | 6.354 | 9.085 | 5.379 | 3.441 | 3.52 |
| Operating Income
| 22.426 | -768.575 | 63.742 | 207.333 | 163.918 | 1.37 | 168.544 | 137.471 | 147.596 | -127.395 | 364.837 | 119.836 | -123.962 | 138.073 | 145.249 | -550.356 | -5.379 | 71.008 | 40.908 |
| Operating Income Ratio
| 0.626 | 0.996 | 0.82 | 0.953 | 0.83 | 0.161 | 1.005 | 0.967 | 0.981 | 1.035 | 0.972 | 0.974 | 1.09 | 0.945 | 0.958 | 1.017 | -0.705 | 0.954 | 0.921 |
| Total Other Income Expenses Net
| -10.548 | -13.423 | -3.49 | -15.388 | -9.667 | -6.113 | -7.09 | -1.908 | -2.346 | -0.003 | -0.03 | -0.035 | -0.277 | 0.385 | -5.411 | -6.988 | 288.533 | -1.287 | 7.34 |
| Income Before Tax
| 22.426 | -781.998 | 63.742 | 207.333 | 163.918 | -4.743 | 161.454 | 135.563 | 145.25 | -127.398 | 364.807 | 119.801 | -124.239 | 138.458 | 139.838 | -557.344 | 283.154 | 69.721 | 48.248 |
| Income Before Tax Ratio
| 0.626 | 1.013 | 0.82 | 0.953 | 0.83 | -0.557 | 0.962 | 0.953 | 0.965 | 1.035 | 0.972 | 0.973 | 1.092 | 0.947 | 0.922 | 1.03 | 37.125 | 0.936 | 1.086 |
| Income Tax Expense
| -10.548 | 13.423 | 0.003 | 0.405 | 0.241 | 0.122 | 0.068 | 0.089 | 0.068 | 0.048 | 0.182 | 0.059 | -0.137 | 0.098 | -0.008 | -0.956 | -0.389 | 0.088 | 0.06 |
| Net Income
| 22.426 | -795.421 | 63.739 | 206.928 | 163.677 | -4.864 | 161.386 | 135.474 | 145.182 | -127.446 | 364.626 | 119.742 | -124.102 | 138.359 | 139.846 | -556.388 | 282.765 | 69.633 | 48.188 |
| Net Income Ratio
| 0.626 | 1.031 | 0.82 | 0.951 | 0.828 | -0.571 | 0.962 | 0.952 | 0.965 | 1.035 | 0.971 | 0.973 | 1.091 | 0.947 | 0.922 | 1.028 | 37.074 | 0.935 | 1.085 |
| EPS
| 0.18 | -6.91 | 0.61 | 2.36 | 2.06 | -0.055 | 1.81 | 1.69 | 1.89 | -1.55 | 3.92 | 1.23 | -1.18 | 1.31 | 1.34 | -9.88 | 5.88 | 1.44 | 1 |
| EPS Diluted
| 0.18 | -6.86 | 0.61 | 2.33 | 2.05 | -0.055 | 1.81 | 1.69 | 1.89 | -1.55 | 3.92 | 1.23 | -1.18 | 1.31 | 1.34 | -9.88 | 5.88 | 1.44 | 1 |
| EBITDA
| 22.723 | -768.264 | 64.092 | 207.717 | 164.253 | 1.394 | 168.544 | 137.471 | 147.6 | -127.39 | 364.852 | 119.867 | -123.998 | 139.756 | 141.899 | -550.385 | 290.081 | 70.345 | 56.235 |
| EBITDA Ratio
| 0.634 | 0.996 | 0.824 | 0.955 | 0.831 | 0.164 | 1.005 | 0.967 | 0.981 | 1.035 | 0.972 | 0.974 | 1.09 | 0.956 | 0.936 | 1.017 | 38.033 | 0.945 | 1.266 |