VNV Global AB (publ)
SSE:VNV.ST
19 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 42.492 | 66.127 | 124.205 | 17.721 | 18.855 | 40.303 | 51.079 | 34.78 | 43.66 | 14.05 | 246.572 | 31.841 | 37.665 | 9.448 | 8.935 | 29.198 | 27.528 | 5.124 | 5.118 |
Short Term Investments
| 0.06 | 0.063 | 0.069 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.492 | 66.127 | 124.205 | 17.721 | 18.855 | 40.303 | 51.079 | 34.78 | 43.66 | 14.05 | 246.572 | 31.841 | 37.665 | 9.448 | 8.935 | 29.198 | 27.528 | 5.124 | 5.118 |
Net Receivables
| 0.562 | 0.141 | 0.084 | 0.615 | 0.047 | 0.209 | 2.04 | 31.773 | 32.543 | 37.944 | 1.33 | 5.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.833 | -0.321 | -0.338 | -1.079 | -0.57 | -0.955 | -2.6 | -14.846 | -9.463 | -0.374 | -1.721 | -5.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.271 | 0.321 | 0.338 | 1.079 | 0.57 | 0.955 | 2.6 | 14.846 | 9.463 | 0.374 | 1.721 | 5.551 | 0 | 0 | 0 | 0 | 0.601 | 0.629 | 3.024 |
Total Current Assets
| 42.492 | 66.268 | 124.289 | 18.336 | 18.902 | 40.512 | 53.119 | 66.553 | 76.203 | 51.994 | 247.902 | 36.95 | 39.437 | 20.706 | 14.695 | 59.772 | 36.293 | 6.434 | 56.079 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.9 | 1.165 | 0.41 | 0.827 | 1.08 | 0.203 | 0.053 | 0.048 | 0 | 0.005 | 0.011 | 0.023 | 0.036 | 0.133 | 1.948 | 0.51 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 780.337 | 711.962 | 1,420.759 | 1,162.916 | 830.982 | 932.482 | 900.047 | 691.582 | 463.538 | 337.618 | 388.828 | 293.793 | 445.184 | 600.819 | 472.402 | 249.476 | 813.256 | 387.182 | 98.473 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.061 | 0 | 0.014 | 0 | 0 | 0 |
Other Non-Current Assets
| -781.237 | -713.127 | -1,421.169 | -1,163.743 | -832.062 | -932.685 | -900.1 | -691.63 | -463.538 | -337.623 | -388.839 | -293.816 | 9.102 | 5.445 | 0 | 17.384 | 9.683 | 0.316 | 0 |
Total Non-Current Assets
| 781.237 | 713.127 | 1,421.169 | 1,163.743 | 832.062 | 932.685 | 900.1 | 691.63 | 463.538 | 337.623 | 388.839 | 293.816 | 454.357 | 606.458 | 474.35 | 267.384 | 822.939 | 387.498 | 98.473 |
Total Assets
| 824.622 | 781.554 | 1,551.161 | 1,188.567 | 851.868 | 973.943 | 953.779 | 765.33 | 540.111 | 389.959 | 637.133 | 331.207 | 493.794 | 627.164 | 489.045 | 327.156 | 859.232 | 393.932 | 154.552 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.22 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 14.999 | 0 | 0 | 0 | 0 | 0.606 | 0.211 | 0 | 2.263 | 0 | 0 |
Short Term Debt
| 31.005 | 0 | 89.445 | 0 | 0 | 0 | 0 | 0 | 20.224 | 0 | 0 | 0 | 0 | 0 | 0 | 77.887 | 0 | 0 | 0 |
Tax Payables
| 0.783 | 0.801 | 0.81 | 0.827 | 1.22 | 1.185 | 1.214 | 1.195 | 1.176 | 1.152 | 1.185 | 1.071 | 0.424 | 0.504 | 0.516 | 0.498 | 0.106 | 0.585 | 0.08 |
Deferred Revenue
| -30.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.22 | -0.207 | 5.427 | 9.59 | 5.651 | 3.29 | 2.248 | 7.414 | -14.999 | 1.489 | 3.166 | 1.624 | 1.716 | 1.127 | 1.21 | 1.357 | 51.657 | 8.537 | 0 |
Total Current Liabilities
| 0.22 | 0.207 | 94.872 | 9.59 | 5.651 | 3.29 | 2.248 | 7.414 | 14.999 | 1.489 | 3.166 | 1.624 | 1.716 | 1.733 | 1.421 | 79.244 | 53.92 | 8.537 | 0.126 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 152.118 | 164.344 | 144.945 | 99.063 | 69.53 | 93.944 | 71.541 | 32.4 | 20.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 1.358 | 0.011 | 0 |
Other Non-Current Liabilities
| -152.118 | -164.137 | -144.945 | -99.063 | -69.53 | -93.944 | -71.541 | -32.4 | -20.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 152.118 | 0.207 | 144.945 | 99.063 | 69.53 | 97.233 | 71.541 | 32.4 | 20.224 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.019 | 1.358 | 0.011 | 0 |
Total Liabilities
| 158.333 | 168.12 | 144.945 | 99.063 | 69.53 | 97.233 | 71.541 | 32.4 | 36.675 | 1.489 | 3.166 | 1.624 | 1.716 | 1.734 | 1.421 | 79.263 | 55.278 | 8.548 | 0.126 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.173 | 0.008 | 0.168 | 0.086 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.414 | 1.264 | 1.253 | 0.997 | 19.26 | 27.06 | 27.066 | 27.42 | 23.52 | 25.934 | 31.466 | 44.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 275.915 | 252.824 | 1,040.535 | 984.192 | 683.84 | 728.994 | 733.858 | 572.473 | 437.005 | 317.027 | 444.472 | 126.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | -0 | 0 | -0.173 | -0.008 | -0.168 | -0.086 | -0.044 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 388.96 | 359.346 | 359.346 | 95.045 | 73.884 | 120.656 | 119.065 | 125.623 | 42.911 | 45.51 | 157.939 | 157.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 666.289 | 613.434 | 1,401.134 | 1,080.234 | 776.984 | 876.71 | 879.989 | 725.516 | 503.436 | 388.471 | 633.966 | 329.584 | 492.078 | 625.43 | 487.624 | 247.893 | 803.954 | 385.384 | 154.426 |
Total Equity
| 666.289 | 613.434 | 1,401.134 | 1,080.234 | 776.984 | 876.71 | 879.989 | 725.516 | 503.436 | 388.471 | 633.966 | 329.584 | 492.078 | 625.43 | 487.624 | 247.893 | 803.954 | 385.384 | 154.426 |
Total Liabilities & Shareholders Equity
| 824.622 | 781.554 | 1,551.161 | 1,188.567 | 851.868 | 973.943 | 953.779 | 765.33 | 540.111 | 389.959 | 637.133 | 331.207 | 493.794 | 627.164 | 489.045 | 327.156 | 859.232 | 393.932 | 154.552 |