Valmont Industries, Inc.
NYSE:VMI
341.58 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 83.068 | 99.716 | 87.822 | 34.084 | -50.315 | 88.798 | 72.345 | 41.208 | 72.112 | 76.108 | 62.906 | 27.814 | 52.253 | 62.657 | 55.001 | 36.446 | 40.228 | 22.754 | 42.721 | 37.402 | 42.263 | 42.346 | 37.455 | 18.155 | 6.991 | 34.68 | 40.48 | -1.63 | 36.666 | 47.322 | 39.961 | 71.257 | 29.521 | 43.442 | 34.171 | -29.162 | 13.549 | 29.439 | 31.507 | 41.618 | 25.285 | 65.852 | 56.563 | 52.113 | 58.891 | 91.316 | 78.14 | 66.727 | 58.442 | 61.159 | 52.588 | 117.948 | 44.414 | 47.991 | 26.873 | 36.909 | 27.735 | 19.134 | 16.635 | 31.483 | 41.368 | 45.21 | 35.88 | 28.45 | 36.984 | 37.264 | 29.699 | 23.131 | 25.893 | 26.961 | 18.728 | 16.112 | 15.062 | 17.285 | 13.085 | 11.62 | 10.206 | 10.443 | 6.81 | 11.464 | 7.104 | 2.812 | 5.501 | 7.734 | 4.093 | 6.367 | 7.293 | 8.504 | 8.05 | 10.306 | 6.769 | 6.483 | 11.742 | 3.677 | 4.791 | 6.922 | 6.884 | 9.065 | 7.529 | 8 | 5.7 | 6.9 | 5.8 | 5.8 | 4.7 | 7.5 | 9.6 | 10.8 | 7.9 | 9.8 | 9 | -0.8 | 6.6 | 8.5 | 6.9 | 7.1 | 7.1 | 5.8 | 4.8 | 4.9 | 3.9 | 4.3 | 3 | -4 | 2.3 | 8.1 | 3.5 | 4.8 | 2.6 | 4 | 1.8 | -12.3 | 0.2 | 2.4 | 1.7 | 3.2 | 2.5 | 5.3 | 4.5 | 6.3 | 4.1 |
Depreciation & Amortization
| -22.99 | 22.99 | 23.536 | 25.07 | 24.846 | 24.234 | 24.558 | 24.364 | 24.791 | 24.128 | 23.884 | 24.813 | 23.701 | 23.032 | 21.031 | 21.369 | 20.939 | 20.241 | 20.343 | 21.84 | 19.841 | 20.33 | 20.253 | 20.809 | 20.361 | 20.479 | 21.178 | 21.457 | 21.716 | 20.957 | 20.827 | 21.175 | 20.438 | 20.206 | 20.598 | 20.285 | 23.098 | 23.86 | 23.901 | 24.868 | 21.092 | 23.767 | 19.601 | 20.019 | 19.231 | 18.978 | 19.208 | 17.956 | 17.895 | 17.027 | 17.34 | 21.367 | 17.323 | 18.705 | 17.165 | 17.834 | 17.249 | 13.371 | 11.209 | 11.109 | 11.929 | 10.875 | 10.835 | 10.516 | 9.966 | 9.594 | 9.521 | 9.44 | 8.749 | 8.457 | 8.53 | 8.215 | 9.213 | 9.712 | 9.401 | 9.602 | 10.11 | 10.344 | 9.751 | 10.028 | 9.903 | 10.193 | 8.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.7 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 9.894 | -9.894 | 10.344 | -6.087 | -40.662 | -1.602 | 7.487 | 1.555 | -5.455 | 1.967 | 0.708 | 8.818 | -5.029 | -10.673 | 6.955 | 2.353 | -2.884 | -9.043 | 8.177 | -3.158 | 1.388 | -3.952 | 9.662 | -2.473 | -1.686 | -2.319 | 4.819 | 39.676 | -7.268 | -6.718 | 14.065 | -22.151 | -3.749 | -3.544 | 5.759 | -0.359 | 5.272 | -5.219 | 5.164 | 9.285 | -9.064 | 7.953 | -2.923 | -8.866 | 3.454 | -1.042 | -3.687 | 7.657 | 0.519 | -5.193 | 0.737 | -73.418 | -1.346 | -10.982 | 0.784 | 9.761 | -1.914 | -5.57 | 2.74 | 2.076 | -2.441 | 2.785 | 4.955 | 5.933 | -4.501 | -4.327 | -1.607 | -2.173 | -1.07 | 0.365 | 1.258 | -1.058 | -2.141 | -4.599 | -3.229 | -2.694 | -1.78 | 0.996 | 1.532 | 1.347 | 0.422 | -4.154 | -2.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -6.925 | 6.925 | 7.183 | 10.409 | 8.954 | 11.167 | 8.689 | 11.852 | 10.415 | 10.12 | 9.463 | 10.825 | 8.947 | 4.277 | 4.671 | 6.138 | 3.065 | 2.346 | 3.325 | 2.698 | 2.519 | 2.7 | 3.67 | 2.316 | 2.702 | 2.599 | 2.775 | 3.406 | 2.71 | 2.096 | 2.494 | 3.359 | 2.371 | 2.152 | 2.049 | 1.577 | 2.154 | 1.752 | 1.761 | 1.286 | 1.758 | 1.806 | 1.88 | 1.514 | 1.657 | 1.667 | 1.675 | 1.312 | 1.45 | 1.504 | 1.563 | 1.969 | 1.344 | 1.306 | 1.312 | 2.442 | 1.544 | 1.569 | 1.599 | 1.772 | 1.821 | 1.494 | 1.499 | 0 | 0 | 0 | 1.399 | 0 | 0 | 0 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 123.797 | 10.473 | -89.655 | 54.103 | -4.488 | -21.425 | -83.206 | 40.903 | 15.31 | -29.702 | -91.929 | -127.266 | -73.018 | -29.955 | -54.5 | -57.186 | 67.188 | 39.467 | 2.813 | 7.659 | 64.899 | 51.506 | -43.83 | 42.348 | -23.72 | -36.937 | -36.255 | -27.005 | 13.228 | -31.625 | -28.675 | 41.786 | 2.019 | -50.042 | 16.427 | 63.254 | 0.833 | 3.003 | 4.801 | 23.028 | -51.477 | -30.286 | -39.641 | 57.095 | -4.873 | 3.724 | -21.741 | -15.133 | 44.287 | -63.941 | -73.682 | 19.453 | -15.039 | -32.664 | -41.057 | -6.784 | -13.56 | 6.957 | -12.885 | 36.718 | 77.772 | 38.409 | -15.955 | -64.669 | -26.471 | -10.698 | -23.288 | 31.549 | 4.4 | -17.779 | -34.448 | 4.369 | 6.486 | -21.785 | -23.283 | 22.239 | 17.031 | -1.596 | 15.204 | -2.766 | -30.84 | -11.947 | -14.207 | -24.6 | -0.997 | 20.208 | -4.971 | -19.534 | 3.13 | 5.565 | 7.958 | 2.958 | 14.728 | 35.341 | -9.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.7 | 23.7 | -13.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 54.536 | -54.536 | -24.535 | 19.882 | -28.043 | 4.028 | -42.175 | -13.713 | -23.992 | -57.216 | -36.643 | -38.566 | 14.689 | -61.442 | 16.044 | 1.895 | 2.598 | -1.78 | -27.116 | 26.525 | -1.484 | 5.791 | -25.424 | 13.183 | -11.276 | -19.13 | 29.794 | -9.528 | 9.832 | -36.687 | -12.729 | 8.186 | 13.494 | -17.402 | 20.344 | 44.716 | -26.96 | 13.927 | 18.584 | 20.858 | -41.034 | -10.585 | 31.668 | -11.951 | 2.574 | -22.337 | 19.006 | -28.186 | 34.622 | -63.17 | -22.702 | 8.864 | 10.766 | -6.782 | -22.475 | -35.665 | 7.642 | -11.302 | -0.345 | 32.025 | 52.783 | -23.719 | 0.004 | 0 | 0 | 0 | -12.63 | 0 | 0 | 0 | -15.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.996 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -31.772 | 31.772 | -16.972 | 38.3 | 43.731 | -2.65 | 9.052 | 27.714 | 25.482 | 11.611 | -68.236 | -78.669 | -69.055 | -74.832 | -67.386 | 11.104 | 6.321 | -30.639 | -8.674 | 6.965 | 23.711 | -10.747 | -7.616 | 19.23 | -12.412 | -19.391 | -1.201 | -15.897 | -16.582 | 9.854 | -34.817 | 22.952 | -5.078 | -21.313 | -8.022 | 28.743 | 2.299 | -0.705 | -27.041 | 25.61 | -10.776 | 44.535 | -37.911 | 28.005 | -12.083 | 27.899 | -30.39 | 22.894 | 11.991 | -7.466 | -41.032 | -19.307 | -20.603 | -38.912 | -40.044 | 17.931 | 10.5 | -3.314 | -2.796 | 4.425 | 37.759 | 70.657 | -5.596 | -4.745 | -60.144 | -9.316 | -9.203 | -2.497 | 7.74 | -2.926 | -15.961 | -11.685 | -11.386 | 8.12 | -13.67 | 5.088 | 9.754 | 1.229 | 8.821 | 13.546 | -35.067 | -11.329 | -16.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -28.785 | 28.785 | -27.561 | 0.683 | 9.538 | -24.877 | 4.127 | -0.797 | -2.088 | -9.131 | 49.006 | 12.502 | 21.471 | 30.84 | 24.605 | -30.583 | 23.852 | 25.895 | 13.88 | -2.154 | -27.229 | 8.677 | -0.704 | 17.583 | -0.424 | 10.804 | -29.449 | 10.51 | 18.18 | -3.409 | 14.124 | 11.442 | -12.768 | 0.047 | 1.383 | -7.637 | 5.853 | -3.76 | -1.261 | -13.239 | 7.551 | -16.162 | -12.471 | 11.287 | 0.425 | 6.039 | -5.303 | -6.214 | -2.011 | 7.421 | -5.445 | 8.855 | -5.112 | 15.942 | 22.952 | 21.802 | -34.06 | 13.517 | -2.131 | 0.231 | -13.026 | -6.021 | -0.902 | 0 | 0 | 0 | -0.909 | 0 | 0 | 0 | 6.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 123.797 | 4.452 | -20.587 | -4.762 | -29.714 | 2.074 | -54.21 | 27.699 | 15.908 | 25.034 | -36.056 | -22.533 | -40.123 | 75.479 | -27.763 | -39.602 | 34.417 | 45.991 | 24.723 | -23.677 | 69.901 | 47.785 | -10.086 | -7.648 | 0.392 | -9.22 | -35.399 | -12.09 | 1.798 | -1.383 | 4.747 | -0.794 | 6.371 | -11.374 | 2.722 | -2.568 | 19.641 | -6.459 | 14.519 | -10.201 | -7.218 | -48.074 | -20.927 | 29.754 | 4.211 | -7.877 | -5.054 | -3.627 | -0.315 | -0.726 | -4.503 | 21.041 | -0.09 | -2.912 | -1.49 | -10.852 | 2.358 | 8.056 | -7.613 | 0.037 | 0.256 | -2.508 | -9.461 | -59.924 | 33.673 | -1.382 | -0.546 | 34.046 | -3.34 | -14.853 | -9.768 | 16.054 | 17.872 | -29.905 | -9.613 | 17.151 | 7.277 | -2.825 | -8.227 | -16.312 | 4.227 | -0.618 | -0.891 | 0 | -0.997 | 20.208 | -4.971 | -19.534 | 3.13 | 5.565 | 7.958 | 0 | 14.728 | 35.341 | -9.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18.256 | 47.485 | 107.425 | -1.672 | 111.279 | -3.922 | -8.674 | 22.657 | 59.129 | 95.807 | -2.329 | 59.105 | -15.21 | -12.306 | -0.005 | 34.128 | -6.234 | 12.627 | -15.027 | 1.943 | -5.117 | -7.406 | -19.297 | 3.8 | 9.747 | 2.108 | 0.051 | -24.592 | -0.949 | 0.286 | -12.689 | -23.512 | -16.92 | 0.833 | 1.523 | 33.85 | 19.571 | 9.982 | -11.606 | -8.686 | 3.252 | 0.842 | -13.563 | 25.462 | -4.848 | -3.662 | -8.983 | 0.896 | -1.374 | -1.221 | -11.418 | -1.763 | -2.496 | -10.128 | 0.61 | 6.719 | 0.303 | -0.747 | -0.03 | -0.064 | 0.379 | -0.653 | 0.264 | 5.351 | 1.239 | 0.642 | 0.184 | -8.66 | 10.503 | -7.986 | 0.477 | 1.441 | 0.444 | 0.873 | -0.16 | 2.075 | 0.831 | 0.544 | 0.828 | 2.644 | 1.214 | 0.546 | 0.679 | 44.654 | 0 | 0 | 0 | 38.705 | 0 | 0 | 0 | 39.828 | 0 | 0 | 0 | 13.074 | -8.737 | -8.071 | -15.682 | 3.9 | 6.8 | 8.9 | 17.9 | -0.6 | 5.8 | -0.1 | 9.3 | 3.1 | -18.7 | 9.8 | -8.4 | 5.9 | -3.5 | 1.8 | -5.6 | 4.4 | 3 | 2.2 | -5.8 | 8 | 6.5 | 18.4 | -3.6 | 17.8 | -11.4 | -10.7 | -29.1 | 5.8 | 7.7 | 5.4 | -7.1 | 10.5 | 0 | 0 | 0 | 6.5 | 14.4 | -12.8 | -12.9 | 27.1 | -4.9 |
Operating Cash Flow
| 225.121 | 130.811 | 23.332 | 115.907 | 81.322 | 88.347 | 21.199 | 142.539 | 115.707 | 65.316 | 2.703 | 4.109 | -8.356 | 37.032 | 33.153 | 43.248 | 122.302 | 88.392 | 62.352 | 68.384 | 125.793 | 105.524 | 7.913 | 84.955 | 14.395 | 20.61 | 33.048 | 11.312 | 66.103 | 32.318 | 35.983 | 91.914 | 33.68 | 13.047 | 80.527 | 89.445 | 64.477 | 62.817 | 55.528 | 91.399 | -9.154 | 69.934 | 21.917 | 147.337 | 73.512 | 110.981 | 64.612 | 79.415 | 121.219 | 9.335 | -12.872 | 85.556 | 44.2 | 14.228 | 5.687 | 66.881 | 31.357 | 34.714 | 19.268 | 83.094 | 130.828 | 98.12 | 37.478 | -14.419 | 17.523 | 33.563 | 15.908 | 55.015 | 48.78 | 11.017 | -4.563 | 30.089 | 30.771 | 1.659 | -3.389 | 42.842 | 36.398 | 20.731 | 33.806 | 22.717 | -12.197 | -2.55 | -1.823 | 27.788 | 3.096 | 26.575 | 2.322 | 27.675 | 11.18 | 15.871 | 14.727 | 49.269 | 26.47 | 39.018 | -4.918 | 19.996 | -1.853 | 0.994 | -8.153 | 11.9 | 12.5 | 15.8 | 23.7 | 5.2 | 10.5 | 7.4 | 18.9 | 13.9 | -10.8 | 19.6 | 0.6 | 5.1 | 3.1 | 10.3 | 1.3 | 11.5 | 10.1 | 8 | -1 | 12.9 | 10.4 | 22.7 | -0.6 | 13.8 | -9.1 | 8.1 | -14.9 | 10.6 | 10.3 | 9.4 | -5.3 | 6.9 | 23.9 | -11.1 | 4.2 | 9.7 | 16.9 | -7.5 | -8.4 | 33.4 | -0.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -20.505 | -18.318 | -15.01 | -25.538 | -25.84 | -23.032 | -22.361 | -26.166 | -17.446 | -22.581 | -27.095 | -27.281 | -31.685 | -21.259 | -27.565 | -35.74 | -22.795 | -24.585 | -23.58 | -25.444 | -22.671 | -28.201 | -21.109 | -23.066 | -17.103 | -15.568 | -16.248 | -15.368 | -13.715 | -12.015 | -14.168 | -15.687 | -16.214 | -12.058 | -13.961 | -11.021 | -9.689 | -8.143 | -16.615 | -9.611 | -16.421 | -23.465 | -23.526 | -31.681 | -20.814 | -32.413 | -21.845 | -38.374 | -19.479 | -19.087 | -20.134 | -36.703 | -18.455 | -15.302 | -12.609 | -15.809 | -9.258 | -6.47 | -4.555 | -5.411 | -14.168 | -10.508 | -14.042 | -11.955 | -13.536 | -14.516 | -10.872 | -13.709 | -15.913 | -14.496 | -12.492 | -9.109 | -7.359 | -4.754 | -6.676 | -5.128 | -4.645 | -21.301 | -4.045 | -4.839 | -6.155 | -2.76 | -3.428 | -3.994 | -3.019 | -5.236 | -5.43 | -3.438 | -2.736 | -4.015 | -3.753 | -10.015 | -4.609 | -4.855 | -6.173 | -12.625 | -11.254 | -15.333 | -7.244 | -6.7 | -6.4 | -13.5 | -14 | -12.2 | -21.9 | -8.4 | -16.6 | -7.2 | -4.3 | -15.2 | -12.4 | -14.4 | -5.1 | -4.8 | -12.6 | -8.5 | -9.7 | -11.1 | -5.5 | -9.5 | -4.7 | -6.1 | -4.7 | -6.2 | -4.2 | -3.5 | -2.4 | -5.4 | -1.8 | -1.7 | -1.4 | 1.4 | -5.4 | -4.2 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.438 | 0.086 | -18.269 | -0.837 | -31.839 | 6.601 | 0.367 | -39.297 | -3.01 | -43.546 | 0.002 | 0.09 | 0.06 | -312.5 | 0.204 | -1.283 | 0 | -7.058 | -8.804 | -6.169 | 0 | -24.735 | -57.106 | -17.711 | -116.009 | -4.5 | -4.8 | 0 | -5.362 | 0 | 0 | 0 | 0 | 0 | 0 | -12.778 | 0 | 0 | 0 | -48.272 | -16.955 | 0 | -120.483 | -10 | 0 | 1.562 | -54.714 | -45.687 | 0 | 0 | 0 | 3.706 | 0 | -1.539 | 0 | 11.387 | -3.747 | 26.15 | -271.46 | -0.595 | 0.521 | 0.052 | 0.022 | -23.84 | -28.819 | -0.849 | -89.376 | -6.474 | -3.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -5.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.631 | 0 | -0.341 | -33.107 | -1.831 | -5.124 | -4.993 | -51.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.136 | 0.367 | -3.769 | 0.36 | 2.459 | 4.174 | 0.205 | 39.829 | -1.225 | 3.124 | -2.005 | -0.564 | 3.62 | 1.669 | -1.743 | 4.379 | 4.422 | 11.767 | -0.752 | 2.659 | -0.917 | 16.77 | -1.227 | -1.234 | -4.382 | 67.107 | -1.931 | 7.777 | -5.669 | 4.956 | -1.413 | 3.757 | 14.547 | -11.253 | -2.18 | 0.839 | 2.239 | 3.882 | 3.115 | -3.229 | 6.888 | -2.19 | 0.401 | -2.611 | 1.874 | 6.717 | 32.204 | 0.392 | -1.027 | 3.986 | 2.718 | -7.447 | -0.117 | 3.305 | 1.098 | 0.556 | 12.358 | -4.213 | 2.348 | 3.277 | -2.386 | 2.101 | -2.458 | -3.203 | 0.611 | 0.443 | 1.297 | 0.968 | -0.387 | -3.263 | -1.447 | -6.172 | 1.905 | -1.851 | 0.831 | 4.198 | -0.793 | 0.512 | 0.848 | -4.151 | -2.24 | -118.112 | -3.104 | -1.1 | -1.877 | -1.516 | 1.056 | -1.344 | 1.204 | 0.872 | -0.516 | 0.986 | 0.162 | -4.113 | 0.976 | 1.328 | 0.748 | -1.945 | -0.295 | 1.5 | -1.6 | 0.1 | 8.5 | 1.1 | 1.8 | 0.5 | -1.1 | 1.4 | -0.6 | 4 | 24.3 | 0.9 | 0 | -0.5 | -0.7 | -0.6 | 2.1 | 1.9 | 0.3 | 0.2 | 0.1 | 0.1 | 2.2 | 0.2 | -0.2 | 49 | 0.3 | 2.9 | -0.5 | 0.1 | -0.7 | -1.8 | -0.2 | -2.4 | -2 | -8.1 | -15.2 | -4.3 | -4.5 | -8.1 | -16.3 |
Investing Cash Flow
| -17.931 | -17.865 | -37.048 | -26.015 | -55.22 | -12.257 | -21.789 | -25.634 | -21.681 | -63.003 | -29.1 | -27.845 | -28.065 | -332.09 | -29.308 | -32.644 | -18.373 | -19.876 | -33.136 | -28.954 | -23.588 | -36.166 | -79.442 | -42.011 | -137.494 | 47.039 | -22.979 | -7.591 | -19.384 | -7.059 | -15.581 | -11.93 | -1.667 | -23.311 | -16.141 | -22.96 | -7.45 | -4.261 | -13.5 | -61.112 | -26.488 | -25.655 | -143.608 | -44.292 | -18.94 | -24.134 | -44.355 | -83.669 | -20.506 | -15.101 | -17.416 | -40.444 | -18.572 | -13.536 | -11.511 | -3.866 | -0.647 | 15.467 | -273.667 | -2.729 | -16.033 | -8.355 | -16.478 | -38.998 | -41.744 | -14.922 | -98.951 | -19.215 | -20.127 | -17.759 | -13.939 | -15.281 | -9.004 | -6.605 | -5.845 | -0.93 | -5.438 | -20.789 | -3.197 | -8.998 | -14.271 | -120.872 | -6.532 | -5.094 | -4.896 | -6.752 | -4.374 | -4.782 | -1.532 | -3.143 | -4.269 | -9.66 | -4.447 | -9.309 | -38.304 | -13.128 | -15.63 | -22.271 | -58.764 | -5.2 | -8 | -13.4 | -5.5 | -11.1 | -20.1 | -7.9 | -17.7 | -5.8 | -4.9 | -11.2 | 11.9 | -13.5 | -5.3 | -5.3 | -13.3 | -9 | -7.6 | -9.2 | -5.2 | -9.3 | -4.6 | -6 | -2.5 | -6 | -4.4 | 45.5 | -2.1 | -2.5 | -2.3 | -1.6 | -2.1 | -0.4 | -5.6 | -6.6 | -5.2 | -8.1 | -15.2 | -4.3 | -4.5 | -8.1 | -15.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -120.797 | -90.314 | -1.301 | -32.206 | -32.922 | -72.214 | -10.796 | -84.596 | -59.248 | -26.425 | -82.529 | -24.963 | -66.121 | -19.758 | -0.712 | -45.248 | -0.849 | -3.492 | -9.812 | -0.19 | -0.192 | -0.192 | -10.194 | -9.239 | -252.457 | -0.246 | -0.03 | -0.814 | -0.224 | -0.219 | -0.215 | -0.643 | -0.904 | -0.439 | -0.22 | -31.22 | -4.221 | -33.433 | -0.224 | -0.799 | -356.8 | -0.196 | -0.063 | -0.083 | -0.205 | -0.287 | -0.016 | -0.284 | -0.048 | -36.197 | -3.035 | -84.011 | -20.004 | -160.19 | -7.04 | -15.014 | -32.895 | -133.879 | -1.497 | -19.712 | -85.364 | -78.523 | -12.022 | -62.628 | -31.844 | -23.223 | -43.882 | -0.227 | -8.275 | -12.71 | -2.495 | -5.593 | -0.401 | -1.192 | -3.623 | 0 | 0 | 0 | 0 | 0 | -27.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.4 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -2.374 | 2.374 | 1.959 | 161.629 | 59.891 | 37.926 | 5.018 | 8.071 | 2.932 | 5.133 | 0.713 | 75.775 | 87.368 | 141.186 | 8.156 | 0 | 0 | 0 | 0 | 2.043 | -0.602 | 21.559 | 19.327 | 22.044 | 1.888 | 238.047 | 0 | 0 | 0 | 0 | 0 | 0 | -2.593 | 2.593 | 0 | 31 | -2.629 | 25.315 | 0.759 | -4.652 | 653.409 | 0 | 0 | 0 | 0 | 0 | 0 | -21.227 | 17.692 | 41.332 | 3.725 | 84.554 | 26.054 | 166.114 | 23.816 | 1.074 | 0.193 | 1.394 | 1.803 | 0.393 | 1.423 | 1.732 | 1.394 | 0.841 | 0.028 | 5.081 | 1.58 | 3.759 | 2.95 | 1.894 | 1.443 | 2.687 | 1.314 | 18.327 | 6.902 | 4.658 | 3.632 | 1.948 | 3.861 | 4.624 | 0.788 | 0.273 | 0.62 | 0.423 | 0.353 | -18.07 | 18.486 | 1.464 | 5.948 | 0.841 | 0.338 | 0.276 | 0.023 | 0.525 | 0.432 | 1.485 | 0.544 | 0.527 | 0.017 | 0.2 | 0 | 0 | 0 | 0.6 | 0.5 | 1.8 | 0.4 | 0.6 | 0.3 | 1.4 | 0.8 | 1.2 | 0.1 | 0.6 | 0.2 | 1.1 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0.4 | 0.5 | 0.2 | 0.1 | 0.6 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0.3 | 0.6 | -0.5 | 0.2 |
Common Stock Repurchased
| -40.128 | -14.941 | -7.668 | -178.616 | -31.548 | -24 | -111.115 | -19.983 | -10.851 | -11.454 | -2.527 | -1.999 | -2.501 | -10.469 | -11.131 | -42.897 | -7.597 | -0.002 | -20.484 | -7.743 | -16.822 | -28.929 | -9.421 | -27.886 | -42.92 | -29.209 | -14.79 | -22.232 | -0.873 | -0.186 | -2.87 | -7.219 | -17.96 | -11.682 | -16.939 | -20.763 | -27.2 | -48.12 | -72.9 | -78.749 | -239.212 | -77.084 | -8.574 | -1.463 | -1.042 | -1.227 | -12.375 | 19.116 | -5.03 | -6.339 | -7.747 | -0.261 | -1.386 | -0.29 | -22.955 | -1.114 | -0.184 | -0.366 | -2.472 | -0.627 | -1.294 | -2.006 | -0.14 | -0.609 | -0.151 | -7.16 | -0.584 | -3.643 | -3.274 | -2.323 | -0.647 | -3.216 | -1.229 | -23.516 | -6.622 | -7.195 | -2.165 | -0.334 | -0.218 | -2.075 | -0.093 | -0.455 | -0.078 | -0.246 | -0.447 | -2.172 | -1.101 | -0.959 | -12.88 | -0.441 | -6.868 | -1.373 | 0 | 0 | -0.186 | -0.842 | -0.356 | -0.411 | -2.36 | -14.8 | -0.4 | -2.7 | -4.9 | -8.3 | -44.2 | -3.3 | -0.5 | -0.7 | -1.7 | -0.2 | -0.7 | -1.2 | -0.1 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.4 | -0.1 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | -2.1 | 0 | -3.9 | 0 | 0 |
Dividends Paid
| -12.098 | -12.113 | -12.126 | -12.532 | -12.607 | -12.634 | -11.742 | -11.733 | -11.743 | -11.721 | -10.616 | -10.618 | -10.613 | -10.625 | -9.556 | -9.614 | -9.612 | -9.625 | -8.079 | -8.088 | -8.129 | -8.212 | -8.213 | -8.311 | -8.412 | -8.493 | -8.51 | -8.476 | -8.473 | -8.468 | -8.445 | -8.449 | -8.506 | -8.527 | -8.571 | -8.649 | -8.752 | -8.87 | -9.086 | -9.086 | -9.93 | -6.721 | -6.706 | -6.697 | -6.696 | -6.02 | -6.001 | -5.99 | -5.985 | -4.778 | -4.767 | -9.718 | -0.201 | -9.31 | -4.358 | -17.419 | -4.348 | -3.948 | -3.944 | -3.942 | -3.94 | -3.411 | -3.402 | -3.399 | -3.398 | -2.73 | -2.724 | -2.717 | -2.707 | -2.444 | -2.437 | -2.43 | -2.426 | -2.125 | -2.107 | -2.086 | -2.077 | -1.945 | -1.932 | -1.913 | -1.911 | -1.909 | -1.921 | -2.04 | -1.913 | -1.669 | -1.792 | -1.797 | -1.771 | -1.597 | -1.593 | -1.597 | -1.597 | -1.516 | -1.598 | -1.509 | -1.512 | -1.511 | -1.524 | -1.5 | -1.6 | -1.6 | -1.6 | -1.6 | -1.6 | -1.8 | -1.6 | -1.5 | -1.6 | -1.3 | -1.4 | -1.4 | -1.4 | -1 | -1 | -1 | -0.9 | -0.8 | -0.9 | -0.9 | -0.9 | -0.8 | -0.9 | -0.8 | -0.9 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.8 | -0.7 | -0.5 | -0.6 |
Other Financing Activities
| -2.643 | -1.047 | -4.957 | -3.189 | -0.151 | -10.223 | 115.626 | 5.479 | 2.243 | -0.837 | 89.624 | -5.711 | 2.823 | 0.376 | 2.593 | 33.987 | 0.049 | -6.831 | -60.258 | -2.313 | -1.252 | -7.894 | -23.493 | -2.011 | 0.129 | -6.381 | -5.323 | -0.748 | 0.218 | -1.946 | 5.8 | 3.509 | -0.198 | -10.766 | 2.356 | -0.147 | -0.59 | 0.67 | -0.945 | -3.267 | -0.287 | -73.872 | -2.825 | -18.371 | 5.274 | 4.223 | -2.501 | 0.673 | -17.234 | 9.404 | 10.364 | -13.522 | 1.992 | -34.249 | 18.652 | -8.869 | 2.812 | 296.348 | 192.01 | -6.312 | 5.906 | 10.52 | 0.927 | 125.524 | 63.955 | 5.821 | 88.793 | 2.682 | 3.077 | 26.808 | 1.076 | 1.4 | 1.476 | 12.269 | 3.159 | -31.71 | -36.949 | 3.444 | -24.761 | -16.206 | 55.733 | 131.181 | 0.748 | -14.799 | 1.871 | 6.68 | -10.006 | -20.117 | 1.463 | -13.576 | -7.762 | -17.541 | -22.761 | -29.717 | 31.101 | 8.404 | 18.662 | 15.248 | 73.046 | 11.7 | 2.5 | 1.3 | -10.2 | 14.1 | 55.8 | -0.7 | 1.2 | -3.7 | 16.8 | -7 | -11.4 | 8.2 | 0 | -5.5 | 16.7 | -0.1 | -3.9 | 0.1 | -2 | 0.2 | -0.9 | -0.4 | -0.3 | -3.7 | -0.6 | -27.7 | 5.1 | -1.1 | -5.2 | -7.1 | 5 | -4.8 | -14.8 | 14.7 | -2 | 5 | 0.4 | 11.4 | 1.2 | -13.2 | 22.9 |
Financing Cash Flow
| -175.666 | -116.041 | -16.425 | -64.914 | -17.337 | -81.145 | -13.009 | -102.762 | -76.667 | 8.383 | -3.521 | 32.484 | 10.956 | 100.71 | -10.65 | -63.772 | -18.009 | -12.966 | -79.009 | -16.291 | -26.997 | -23.65 | -32.012 | -25.403 | -301.772 | 193.718 | -28.653 | -10.039 | -8.478 | -10.633 | -2.86 | -12.802 | -30.161 | -28.821 | -23.374 | -29.779 | -43.392 | -64.438 | -82.396 | -96.553 | 47.18 | -80.789 | -9.594 | -25.151 | -1.627 | -2.084 | -8.518 | -7.712 | -9.226 | 2.474 | -1.891 | -22.958 | 1.899 | -32.967 | 8.115 | -41.342 | -34.422 | 159.549 | 185.9 | -30.2 | -83.269 | -71.688 | -13.243 | 59.729 | 28.59 | -22.211 | 43.183 | -0.146 | -8.229 | 11.225 | -3.06 | -7.152 | -1.266 | 3.763 | -2.291 | -36.333 | -37.559 | 3.113 | -23.05 | -15.57 | 26.852 | 129.09 | -0.631 | -16.662 | -0.136 | -15.231 | 5.587 | -21.409 | -7.24 | -14.773 | -15.885 | -20.235 | -24.335 | -30.708 | 29.749 | 7.538 | 17.338 | 13.853 | 69.179 | -4.4 | 0.5 | -3 | -16.7 | 4.8 | 10.5 | -4 | -0.5 | -5.3 | 13.8 | -7.1 | -12.7 | 6.8 | 2 | -6.2 | 7.4 | -2.4 | -4.8 | -0.7 | -2.9 | -3.7 | -1.8 | -1.1 | -0.8 | -4.4 | -1.4 | -28.6 | 4.8 | -1.7 | -5.9 | -7.8 | 4.4 | -5.4 | -15.5 | 14 | -2.7 | 7.8 | -2.2 | 10.9 | -2.8 | -14.2 | 22.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.958 | -2.958 | -3.705 | 5.497 | -3.106 | -0.986 | 1.141 | 5.042 | -5.717 | -5.817 | 2.386 | -1.311 | -4.025 | 2.175 | -2.463 | 10.839 | 3.787 | 3.153 | -9.104 | 3.203 | -4.952 | -0.001 | 1.568 | 0.047 | -2.095 | -18.442 | 5.442 | 5.633 | 7.027 | 8.38 | 7.726 | -16.609 | 3.177 | -4.283 | -2.372 | -0.483 | -18.307 | 5.039 | -12.845 | -14.373 | -15.247 | 4.242 | 5.774 | -7.557 | -0.053 | -14.282 | -5.872 | -0.985 | 7.212 | -7.895 | 8.853 | 3.832 | -17.409 | 0.794 | 9.076 | 2.081 | 12.489 | -5.344 | -2.3 | 0.777 | 2.056 | 2.363 | -0.502 | -5.841 | -1.108 | 1.377 | 0.356 | 1.541 | 0.989 | 1.132 | 0.367 | 0.599 | 0.201 | -0.275 | 0.663 | 0.104 | 0.713 | -0.259 | -0.738 | 1.504 | 0.474 | -0.166 | -0.162 | 0.579 | 0.028 | 0.72 | 0.281 | -0.416 | -0.882 | -0.041 | -0.089 | 0.082 | -0.384 | -0.511 | -0.431 | -0.377 | -0.196 | -0.286 | 0 | -0.1 | 0.1 | 0.1 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 37.335 | -6.053 | -33.846 | 30.475 | 5.659 | -6.041 | -12.458 | 19.185 | 11.642 | 4.879 | -27.532 | 7.437 | -29.49 | -192.173 | -9.268 | -42.329 | 89.707 | 58.703 | -58.897 | 26.342 | 70.256 | 45.707 | -101.973 | 17.588 | -426.966 | 242.925 | -13.142 | -0.685 | 45.268 | 23.006 | 25.268 | 50.573 | 5.029 | -43.368 | 38.64 | 36.223 | -4.672 | -0.843 | -53.213 | -80.639 | -3.709 | -32.268 | -125.511 | 70.337 | 52.892 | 70.481 | 5.867 | -12.951 | 98.699 | -11.187 | -23.326 | 25.986 | 10.118 | -31.481 | 11.367 | 23.754 | 8.777 | 204.386 | -70.799 | 50.942 | 33.582 | 20.44 | 7.255 | 0.472 | 3.26 | -2.193 | -39.504 | 37.195 | 21.413 | 5.615 | -21.195 | 8.255 | 20.702 | -1.458 | -10.862 | 12.926 | -5.886 | 2.796 | 6.821 | -0.347 | 0.858 | 5.502 | -9.148 | 6.611 | -1.908 | 5.312 | 3.816 | 1.068 | 1.526 | -2.086 | -5.516 | 19.456 | -2.696 | -1.51 | -13.904 | 14.029 | -0.341 | -7.71 | 2.262 | 2.1 | 5.1 | -8.7 | 0.6 | -1.1 | 0.9 | -4.5 | 0.7 | 2.8 | -1.9 | 1.3 | -0.2 | -1.6 | -0.2 | -1.2 | -4.6 | 0.1 | -2.3 | -1.9 | -9.1 | -0.1 | 4 | 15.6 | -3.9 | 3.4 | -14.9 | 25 | -12.2 | 6.4 | 2.1 | 0 | -3 | 1.1 | 2.9 | -3.7 | -3.7 | 9.4 | -0.5 | -0.9 | -15.7 | 11.1 | 6 |
Cash At End Of Period
| 200.477 | 163.142 | 169.195 | 203.041 | 172.566 | 166.907 | 172.948 | 185.406 | 166.221 | 154.579 | 149.7 | 177.232 | 169.795 | 199.285 | 391.458 | 400.726 | 443.055 | 353.348 | 294.645 | 353.542 | 327.2 | 256.944 | 211.237 | 313.21 | 295.622 | 722.588 | 479.663 | 492.805 | 493.49 | 448.222 | 425.216 | 399.948 | 349.375 | 344.346 | 387.714 | 349.074 | 312.851 | 317.523 | 318.366 | 371.579 | 452.218 | 455.927 | 488.195 | 613.706 | 543.369 | 490.477 | 419.996 | 414.129 | 427.08 | 328.381 | 339.568 | 362.894 | 336.908 | 326.79 | 358.271 | 346.904 | 323.15 | 314.373 | 109.987 | 180.786 | 129.844 | 96.262 | 75.822 | 68.567 | 68.095 | 64.835 | 67.028 | 106.532 | 69.337 | 47.924 | 42.309 | 63.504 | 55.249 | 34.547 | 36.005 | 46.867 | 33.941 | 39.827 | 37.031 | 30.21 | 30.557 | 29.699 | 24.197 | 33.345 | 26.734 | 28.642 | 23.33 | 19.514 | 18.446 | 16.92 | 19.006 | 24.522 | 5.066 | 7.762 | 9.272 | 23.176 | 9.147 | 9.488 | 17.198 | 14.9 | 12.8 | -0.5 | 8.2 | -1.1 | 0.9 | -4.5 | 12.2 | 2.8 | -1.9 | 1.3 | 9.3 | -1.6 | -0.2 | -1.2 | 12.4 | 0.1 | -2.3 | -1.9 | 20.5 | -0.1 | 4 | 15.6 | 10.1 | 3.4 | -14.9 | 25 | 0.5 | 6.4 | 2.1 | 0 | 4.3 | 1.1 | 2.9 | -3.7 | 9.1 | 9.4 | -0.5 | -0.9 | 4.8 | 11.1 | 6 |