Valmont Industries, Inc.
NYSE:VMI
308.21 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,174.598 | 4,345.25 | 3,501.575 | 2,895.355 | 2,766.976 | 2,757.144 | 2,745.967 | 2,521.676 | 2,618.924 | 3,123.143 | 3,304.211 | 3,029.541 | 2,661.48 | 1,975.505 | 1,786.601 | 1,907.278 | 1,499.834 | 1,281.281 | 1,108.1 | 1,031.475 | 837.625 | 854.898 | 872.38 | 846.129 | 614.2 | 606.3 | 622.5 | 644.5 | 544.6 | 471.7 | 438.8 | 424.7 | 429.7 | 874.4 | 789.8 | 662.7 | 444.9 | 313.4 | 313.4 |
Cost of Revenue
| 2,938.564 | 3,219.026 | 2,617.686 | 2,129.841 | 2,074.48 | 2,098.864 | 2,064.199 | 1,865.433 | 1,997.891 | 2,315.026 | 2,358.983 | 2,227.085 | 1,994.67 | 1,455.931 | 1,254.587 | 1,396.794 | 1,099.989 | 954.555 | 829.805 | 785.553 | 629.635 | 623.422 | 654.759 | 603.976 | 419.5 | 433.7 | 436.9 | 457.7 | 387.3 | 351.1 | 327.9 | 315.3 | 329.4 | 709.9 | 635 | 527.3 | 356.9 | 241.7 | 236.3 |
Gross Profit
| 1,236.034 | 1,126.224 | 883.889 | 765.514 | 692.496 | 658.28 | 681.768 | 656.243 | 621.033 | 808.117 | 945.228 | 802.456 | 666.81 | 519.574 | 532.014 | 510.484 | 399.845 | 326.726 | 278.295 | 245.922 | 207.99 | 231.476 | 217.621 | 242.153 | 194.7 | 172.6 | 185.6 | 186.8 | 157.3 | 120.6 | 110.9 | 109.4 | 100.3 | 164.5 | 154.8 | 135.4 | 88 | 71.7 | 77.1 |
Gross Profit Ratio
| 0.296 | 0.259 | 0.252 | 0.264 | 0.25 | 0.239 | 0.248 | 0.26 | 0.237 | 0.259 | 0.286 | 0.265 | 0.251 | 0.263 | 0.298 | 0.268 | 0.267 | 0.255 | 0.251 | 0.238 | 0.248 | 0.271 | 0.249 | 0.286 | 0.317 | 0.285 | 0.298 | 0.29 | 0.289 | 0.256 | 0.253 | 0.258 | 0.233 | 0.188 | 0.196 | 0.204 | 0.198 | 0.229 | 0.246 |
Reseach & Development Expenses
| 55 | 46 | 37 | 21.4 | 13.9 | 11.5 | 11.6 | 8.3 | 11.6 | 13.9 | 10.2 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 768.423 | 692.975 | 590.608 | 522.923 | 454.776 | 456 | 415.336 | 412.739 | 447.368 | 450.401 | 472.159 | 420.16 | 403.5 | 341.161 | 294.02 | 281.893 | 244.219 | 216.641 | 195.432 | 175.81 | 153.367 | 161.187 | 152.6 | 144.627 | 122.6 | 105.1 | 107.2 | 119.6 | 103.1 | 83.2 | 76.5 | 76.3 | 95.6 | 116.9 | 103.7 | 95 | 66.7 | 56.2 | 66.8 |
Other Expenses
| 176.054 | 12.805 | 12.798 | 3.073 | 2.204 | 1.634 | 1.94 | 18.254 | 2.637 | -4.084 | 2.373 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.27 | 21.9 | 19.8 | 16.4 | 14.8 | 12.4 | 10.4 | 10.3 | 12.1 | 10.8 | 10.5 | 8.7 | 9 | 7.1 | 6.4 | 6.3 |
Operating Expenses
| 768.423 | 692.975 | 590.608 | 522.923 | 454.776 | 456 | 415.336 | 412.739 | 447.368 | 450.401 | 472.159 | 420.16 | 403.5 | 341.161 | 294.02 | 281.893 | 244.219 | 216.641 | 195.432 | 175.81 | 153.367 | 161.187 | 152.6 | 174.897 | 144.5 | 124.9 | 123.6 | 134.4 | 115.5 | 93.6 | 86.8 | 88.4 | 106.4 | 127.4 | 112.4 | 104 | 73.8 | 62.6 | 73.1 |
Operating Income
| 291.557 | 433.249 | 286.785 | 225.953 | 237.72 | 202.28 | 266.432 | 243.504 | 131.695 | 357.716 | 473.069 | 382.296 | 263.31 | 178.413 | 237.994 | 228.591 | 155.626 | 110.085 | 82.863 | 70.112 | 54.623 | 70.289 | 65.021 | 67.256 | 50.2 | 47.7 | 62 | 52.4 | 41.8 | 27 | 24.1 | 21 | -6.1 | 37.1 | 42.4 | 31.4 | 14.2 | 9.1 | 4 |
Operating Income Ratio
| 0.07 | 0.1 | 0.082 | 0.078 | 0.086 | 0.073 | 0.097 | 0.097 | 0.05 | 0.115 | 0.143 | 0.126 | 0.099 | 0.09 | 0.133 | 0.12 | 0.104 | 0.086 | 0.075 | 0.068 | 0.065 | 0.082 | 0.075 | 0.079 | 0.082 | 0.079 | 0.1 | 0.081 | 0.077 | 0.057 | 0.055 | 0.049 | -0.014 | 0.042 | 0.054 | 0.047 | 0.032 | 0.029 | 0.013 |
Total Other Income Expenses Net
| -55.105 | -69.361 | -26.702 | -33.185 | -28.047 | -58.839 | -38.616 | -24.92 | -38.688 | -73.533 | -23.652 | -23.006 | -29.553 | -25.431 | -11.91 | -23.072 | -15.457 | -13.766 | -18.49 | -25.279 | -9.078 | -11.011 | -16.554 | -18.856 | -8 | -4.3 | -3.1 | -19.4 | -3.3 | -2.1 | -16 | -2.7 | -6.6 | -11.9 | -7.1 | -6.1 | -2.6 | -5.2 | -5.5 |
Income Before Tax
| 236.452 | 363.888 | 260.083 | 192.768 | 209.673 | 143.441 | 228.464 | 220.454 | 93.007 | 284.183 | 449.417 | 359.29 | 233.757 | 152.982 | 226.084 | 202.61 | 140.169 | 96.319 | 64.373 | 45.046 | 45.545 | 59.278 | 48.467 | 48.4 | 42.2 | 43.5 | 58.9 | 33 | 38.5 | 24.9 | 8.1 | 18.3 | -12.7 | 25.2 | 35.3 | 25.3 | 11.6 | 3.9 | -1.5 |
Income Before Tax Ratio
| 0.057 | 0.084 | 0.074 | 0.067 | 0.076 | 0.052 | 0.083 | 0.087 | 0.036 | 0.091 | 0.136 | 0.119 | 0.088 | 0.077 | 0.127 | 0.106 | 0.093 | 0.075 | 0.058 | 0.044 | 0.054 | 0.069 | 0.056 | 0.057 | 0.069 | 0.072 | 0.095 | 0.051 | 0.071 | 0.053 | 0.018 | 0.043 | -0.03 | 0.029 | 0.045 | 0.038 | 0.026 | 0.012 | -0.005 |
Income Tax Expense
| 90.121 | 108.687 | 61.414 | 49.615 | 50.207 | 43.135 | 106.145 | 42.063 | 47.427 | 94.894 | 157.781 | 126.502 | -4.59 | 55.008 | 72.894 | 70.213 | 44.02 | 30.82 | 24.348 | 16.127 | 16.534 | 21.637 | 17.9 | 18 | 15.8 | 15.9 | 21.4 | 11.8 | 13.7 | 8.8 | 2.8 | 5.1 | -4.7 | 9.7 | 14.6 | 10 | 3.3 | 1.7 | -0.7 |
Net Income
| 150.849 | 250.863 | 195.63 | 140.693 | 153.769 | 94.351 | 116.24 | 173.232 | 40.117 | 183.976 | 278.489 | 234.072 | 228.308 | 94.379 | 153.941 | 132.397 | 94.713 | 61.544 | 39.079 | 26.881 | 25.487 | 33.629 | 26.693 | 30.4 | 26.4 | 27.6 | 37.5 | 21.2 | 24.8 | 16.1 | 5 | 13.2 | -8 | 15.5 | 20.7 | 15.3 | 8.3 | 2.2 | -0.8 |
Net Income Ratio
| 0.036 | 0.058 | 0.056 | 0.049 | 0.056 | 0.034 | 0.042 | 0.069 | 0.015 | 0.059 | 0.084 | 0.077 | 0.086 | 0.048 | 0.086 | 0.069 | 0.063 | 0.048 | 0.035 | 0.026 | 0.03 | 0.039 | 0.031 | 0.036 | 0.043 | 0.046 | 0.06 | 0.033 | 0.046 | 0.034 | 0.011 | 0.031 | -0.019 | 0.018 | 0.026 | 0.023 | 0.019 | 0.007 | -0.003 |
EPS
| 6.85 | 11.77 | 9.23 | 6.6 | 6.76 | 4.23 | 5.16 | 7.68 | 1.72 | 7.15 | 10.45 | 8.84 | 8.67 | 3.62 | 5.8 | 5.13 | 3.71 | 2.44 | 1.61 | 1.13 | 1.07 | 1.4 | 1.1 | 1.31 | 1.09 | 1.04 | 1.36 | 0.76 | 0.9 | 0.69 | 0.26 | 0.57 | -0.35 | 0.63 | 0.81 | 0.62 | 0.39 | 0.11 | -0.04 |
EPS Diluted
| 6.78 | 11.62 | 9.1 | 6.57 | 6.73 | 4.2 | 5.11 | 7.63 | 1.71 | 7.09 | 10.35 | 8.75 | 8.6 | 3.57 | 5.73 | 5.04 | 3.63 | 2.38 | 1.54 | 1.1 | 1.05 | 1.37 | 1.09 | 1.28 | 1.08 | 1.02 | 1.33 | 0.76 | 0.9 | 0.69 | 0.26 | 0.56 | -0.35 | 0.63 | 0.81 | 0.62 | 0.39 | 0.11 | -0.04 |
EBITDA
| 393.717 | 540.503 | 421.84 | 355.943 | 310.682 | 270.505 | 358.066 | 347.28 | 304.661 | 447.044 | 562.666 | 461.133 | 344.492 | 243.592 | 286.592 | 263.383 | 190.802 | 146.626 | 122.67 | 99.55 | 89.22 | 104.231 | 101.345 | 97.526 | 72.1 | 67.6 | 78.4 | 67.2 | 54.2 | 37.4 | 34.4 | 33.1 | 4.7 | 47.6 | 51.1 | 40.4 | 21.3 | 15.5 | 10.3 |
EBITDA Ratio
| 0.094 | 0.125 | 0.114 | 0.114 | 0.118 | 0.1 | 0.13 | 0.138 | 0.103 | 0.103 | 0.146 | 0.129 | 0.102 | 0.093 | 0.135 | 0.14 | 0.128 | 0.113 | 0.111 | 0.116 | 0.107 | 0.123 | 0.117 | 0.117 | 0.119 | 0.109 | 0.125 | 0.128 | 0.098 | 0.074 | 0.101 | 0.066 | 0.007 | 0.056 | 0.065 | 0.059 | 0.04 | 0.047 | 0.028 |