Valmont Industries, Inc. (VMI) - Quarterly Balance Statement

Home
VMI
Financials

308.21 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	200.477	163.142	169.195	203.041	172.566	166.907	172.948	185.406	166.221	154.579	149.7	177.232	169.795	199.285	391.458	400.726	443.055	353.348	294.645	353.542	327.2	256.944	211.237	313.21	295.622	722.588	479.663	492.805	493.49	448.222	425.216	399.948	349.375	344.346	387.714	349.074	312.851	317.523	318.366	371.579	452.218	455.927	488.195	613.706	543.369	490.477	419.996	414.129	427.08	328.381	339.568	362.894	336.908	326.79	358.271	346.904	323.15	314.373	373.987	180.786	129.844	96.262	75.822	68.567	68.095	64.835	67.028	106.532	69.337	47.924	42.309	63.504	55.249	34.547	36.005	46.867	33.941	39.827	37.031	30.21	30.557	29.699	24.197	33.345	26.734	28.642	23.33	19.514	18.446	16.92	19.006	24.522	5.066	7.762	9.272	23.176	9.147	9.488	17.198	14.9	12.8	7.8	8.2	7.6	8.7	7.6	12.2	11.5	8.6	10.6	9.3	9.5	10.9	11.2	12.4	17	16.9	18.6	20.5	29.6	29.7	25.8	10	14	10.7	25.6	0.4	12.7	6.4	4.3	4.2	7.3	6.1	5.2	9.2	12.8	3.4	4	4.7	20.5	9.4	3.4	7.1	2.7	1.8	2.7
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0.136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	200.477	163.142	169.195	203.041	172.566	166.907	172.948	185.406	166.221	154.579	149.7	177.232	169.795	199.285	391.458	400.726	443.055	353.348	294.645	353.542	327.2	256.944	211.237	313.21	295.622	722.588	479.663	492.805	493.49	448.222	425.216	399.948	349.375	344.346	387.714	349.074	312.851	317.523	318.366	371.579	452.218	455.927	488.195	613.706	543.369	490.477	419.996	414.129	427.08	328.381	339.568	362.894	336.908	326.79	358.271	346.904	323.15	314.373	373.987	180.786	129.844	96.262	75.822	68.567	68.095	64.835	67.028	106.532	69.337	47.924	42.309	63.504	55.249	34.547	36.005	46.867	33.941	39.827	37.031	30.21	30.557	29.699	24.197	33.345	26.734	28.642	23.33	19.514	18.446	16.92	19.006	24.522	5.066	7.762	9.272	23.176	9.147	9.488	17.198	14.9	12.8	7.8	8.2	7.6	8.7	7.6	12.2	11.5	8.6	10.6	9.3	9.5	10.9	11.2	12.4	17	16.9	18.6	20.5	29.6	29.7	25.8	10	14	10.7	25.6	0.4	12.7	6.4	4.3	4.2	7.3	6.1	5.2	9.2	12.8	3.4	4	4.7	20.5	9.4	3.4	7.1	2.7	1.8	2.7
Net Receivables Numbers are in millions	897.095	895.101	850.519	834.406	843.93	805.543	809.826	778.72	830.095	828.398	778.171	723.051	693.11	699.469	613.732	645.154	615.258	625.842	639.862	628.269	633.484	639.566	637.485	601.064	626.208	565.434	473.759	531.334	501.335	501.792	462.369	445.943	455.692	466.749	449.379	490.969	501.403	491.706	503.649	604.928	570.81	543.608	529.693	581.137	513.832	581.934	565.678	574.283	470.24	489.371	450.28	470.502	449.431	453.066	425.853	410.566	400.683	376.005	256.672	259.521	296.267	336.168	320.229	327.62	350.946	306.887	282.363	277.338	285.343	266.574	228.848	230.79	238.467	240.547	195.504	195.475	182.431	176.095	172.681	188.512	189.337	177.677	149.505	151.765	150.034	135.341	131.997	132.697	141.509	139.69	130.876	134.632	149.804	150.336	148.816	140.396	141.17	134.244	125.985	106.8	108.6	106.5	108.6	115.8	104.3	100.5	106.6	110.5	98.3	97.3	97	82.2	93.8	92.2	91	82.2	85.7	78.4	77.5	73.2	73.1	67.2	75.9	70.2	75	75.4	80.2	63.8	66	72.9	72.9	66	73.6	115.7	116.3	112.3	108.1	111	105	100.3	104.9	84.5	81.5	56.1	46	39.1
Inventory Numbers are in millions	611.422	633.232	668.743	658.428	693.629	729.738	725.36	728.762	746.282	786.6	807.471	728.834	655.903	593.498	512.924	448.941	448.088	449.516	416.613	374.565	377.3	406.546	395.799	383.566	399.905	381.971	370.005	420.948	403.234	382.648	389.156	350.028	379.625	372.106	350.768	340.672	368.29	379.897	379.514	359.522	384.645	381.943	424.825	380	427.215	413.408	451.257	412.384	432.689	441.296	440.6	393.782	377.525	366.185	323.964	280.223	296.335	296.634	211.679	210.611	216.483	251.621	317.161	313.411	313.6	250.247	239.358	219.993	212.982	218.197	210.556	194.278	176.16	165.248	172.869	158.327	164.07	172.914	176.424	186.988	197.803	159.433	132.068	116.475	113.103	115.973	121.117	120.837	109.788	103.845	113.881	108.962	116.71	125.885	144.249	130.682	132.079	119.763	112.565	85.4	79.2	75.5	76.9	77.7	83.9	78.9	81.2	79.4	77.6	74.1	71.8	100.3	86.1	79.1	81.2	76.4	73.6	66.7	66.4	59.2	55.6	59.3	64.9	69.9	71.9	65.7	66.3	60.6	59.1	57.8	62.2	68	64.8	110.9	111.6	120.4	111.4	115.9	123.4	114	102.3	97	94.7	73.5	41.4	43.3
Other Current Assets Numbers are in millions	98.165	92.56	91.114	91.754	97.302	99.994	107.365	87.697	107.476	87.07	105.233	83.646	95.965	103.022	89.522	71.073	51.745	51.113	63.306	32.043	50.42	44.942	54.379	42.8	59.431	45.099	199.916	27.478	50.064	43.545	54.532	57.297	89.573	84.091	64.977	46.137	96.944	100.725	101.376	56.912	129.111	138.25	115.848	22.997	116.837	33.587	33.555	25.144	79.798	73.771	70.144	25.765	64.048	65.712	60.296	56.533	65.307	75.873	322.437	64.504	58.491	53.268	44.448	46.201	19.612	54.004	42.982	17.734	8.571	11.133	30.876	6.086	11.438	10.818	24.844	7.643	21.988	23.288	24.281	22.795	18.398	19.652	17.885	19.525	20.406	17.715	17.279	21.88	19.697	19.617	16.643	16.482	15.587	19.937	21.886	18.805	16.592	16.963	15.249	12.9	13.9	17.7	14.5	18.8	21.2	31.2	13.3	16.5	20	9.6	14	18.8	11.1	8.6	10.2	10.2	10	8.9	8.9	9	8.7	9.2	10.1	11.7	12.8	13.1	14.6	16.2	16.6	17.3	17.9	18.1	9.8	10	9.8	8.4	7.6	6.4	6.8	6.2	9.4	9.9	9.5	6.5	4.7	6.2
Total Current Assets Numbers are in millions	1,807.159	1,784.035	1,779.571	1,787.629	1,807.427	1,802.182	1,815.499	1,780.585	1,850.074	1,856.647	1,840.575	1,712.763	1,614.773	1,595.274	1,607.636	1,560.518	1,558.146	1,479.819	1,414.426	1,388.419	1,388.404	1,347.998	1,298.9	1,340.64	1,362.39	1,715.092	1,523.343	1,472.565	1,448.123	1,376.207	1,331.273	1,253.216	1,274.265	1,267.292	1,252.838	1,226.852	1,279.488	1,289.851	1,302.905	1,392.941	1,536.784	1,519.728	1,558.561	1,597.84	1,601.253	1,519.406	1,470.486	1,425.94	1,409.807	1,332.819	1,300.592	1,252.943	1,227.912	1,211.753	1,168.384	1,094.226	1,085.475	1,046.58	900.775	715.422	701.085	737.319	757.66	755.799	752.253	675.973	631.731	621.597	576.233	543.828	512.589	494.658	481.314	451.16	429.222	408.312	402.43	412.124	410.417	428.505	436.095	386.461	323.655	321.11	310.277	297.671	293.723	294.928	289.44	280.072	280.406	284.598	287.167	303.92	324.223	313.059	298.988	280.458	270.997	220	214.5	207.5	208.2	219.9	218.1	218.2	213.3	217.9	204.5	191.6	192.1	210.8	201.9	191.1	194.8	185.8	186.2	172.6	173.3	171	167.1	161.5	160.9	165.8	170.4	179.8	161.5	153.3	148.1	152.3	157.2	159.4	154.3	241.8	246.9	253.9	230.5	237.3	239.9	241	226	194.8	192.8	138.8	93.9	91.3
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	609.001	604.326	608.403	617.394	603.979	603.112	598.848	595.578	596.85	607.563	610.218	598.605	617.313	609.867	605.354	597.727	573.353	563.783	553.981	558.129	548.368	543.557	527.329	513.992	507.721	492.688	503.712	518.928	522.424	520.107	519.658	518.335	525.64	526.347	532.507	532.489	543.235	570.977	586.746	606.453	616.552	638.854	612.203	534.21	541.03	530.482	534.35	512.612	475.991	465.692	469.332	454.877	437.139	448.017	442.959	439.609	434.456	434.767	276.628	283.088	286.666	277.886	273.551	269.32	265.21	259.384	251.27	232.684	226.363	217.135	206.774	200.61	189.806	190.406	193.193	194.676	207.375	211.18	200.029	205.655	209.072	209.623	184.784	190.103	184.304	187.005	190.531	193.175	197.958	202.936	205.276	209.58	207.577	210.544	213.787	208.272	204.066	201.69	191.478	173.9	174.6	173.7	166.4	157.4	151.7	144.1	144.2	140.8	138.5	138.2	127.3	120.6	125	122.7	121.5	113.5	108.9	99.2	90.1	86.4	80.7	77.6	72.8	72.8	78.3	77	78.1	75.7	78.8	79.6	79.8	82.2	81.7	83.4	85	85.3	81.5	76.9	74.2	72.5	64.7	52	53.1	53.2	41.6	42.1
Goodwill Numbers are in millions	636.425	630.232	629.888	632.964	1,074.773	1,210.546	1,190.145	1,180.833	728.587	741.743	707.692	1,135.881	1,179.178	1,198.995	795.086	800.808	792.411	788.24	789.172	816.863	789.745	820.184	416.996	675.642	389.594	571.581	591.009	610.757	639.624	626.848	615.957	620.18	584.138	602.234	614.517	640.087	666.978	706.564	694.479	730.274	709.385	700.022	715.102	644.444	606.237	601.735	612.408	629.999	608.662	598.238	613.045	314.662	544.126	563.51	568.199	314.847	294.111	291.61	177.443	178.32	174.042	177.158	174.374	175.291	168.587	167.542	162.723	116.132	116.337	114.373	55.503	108.328	106.807	106.887	106.71	106.695	105.429	0	106.058	0	0	94.821	56.004	56.022	55.853	55.845	55.73	55.671	55.6	55.6	55.371	94.719	0	0	0	78.804	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	141.878	142.527	145.839	150.687	140.252	165.728	172.3	176.615	182.796	192.333	169.425	175.364	193.449	200.995	161.539	167.193	167.681	169.744	173.006	175.742	177.734	189.014	192.897	175.956	178.693	124.549	129.54	138.599	142.09	141.557	142	144.378	152.469	158.814	164.537	170.197	175.157	189.892	189.39	202.004	199.819	195.359	226.469	170.917	169.904	168.47	171.764	172.27	162.279	161.965	168.259	168.083	174.946	182.74	187.53	185.535	190.595	188.916	93.914	96.378	98.134	101.713	102.012	104.506	94.325	79.039	85.052	58.343	58.889	59.08	108.357	56.333	57.163	57.919	59.228	166.835	166.062	166.969	168.493	169.359	149.691	150.121	70.04	14.358	70.532	89.597	15.323	15.646	71.529	71.866	71.97	16.9	90.467	91.428	92.235	66.833	64.036	60.099	59.417	25.4	24.6	25	25	29.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	778.303	772.759	775.727	783.651	1,074.773	1,210.546	1,190.145	1,180.833	911.383	934.076	1,130.69	1,135.881	1,179.178	1,198.995	795.086	800.808	792.411	788.24	789.172	816.863	789.745	820.184	609.893	675.642	568.287	571.581	591.009	610.757	639.624	626.848	615.957	620.18	584.138	602.234	614.517	640.087	666.978	706.564	694.479	730.274	709.385	700.022	715.102	644.444	606.237	601.735	612.408	629.999	608.662	598.238	613.045	482.745	544.126	563.51	568.199	500.382	539.439	542.578	300.376	274.698	272.176	304.236	276.386	279.797	262.912	246.581	247.775	174.475	175.226	173.453	163.86	164.661	163.97	164.806	165.938	166.835	166.062	166.969	168.493	169.359	149.691	150.121	70.04	70.38	70.532	89.597	71.053	71.317	71.529	71.866	71.97	94.719	90.467	91.428	92.235	66.833	64.036	60.099	59.417	25.4	24.6	25	25	29.6	-14.1	-14.9	-14.1	-13.7	-11.3	-12	-12.5	-13.8	0	-14.3	-14.3	-11.9	0	-12.5	-12.5	0	-12.3	-10.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	-1,087.516	-1,103.915	-21.205	-299.504	-300.547	0	0	0	0	-304.178	0	0	-335.577	-252.039	-244.982	-254.063	-250.734	-258.705	0	-233.035	-250.756	-46.44	-157.968	-45.076	-160.162	-173.264	-169.344	-188.963	-188.225	-188.926	-190.495	-132.628	0	-155.355	-157.5	-173.874	-180.658	-184.233	-162.874	-199.86	-207.592	-190.724	0	-177.604	-169.066	-162.571	-185.319	-177.018	-167.495	-166.432	-43.819	-89.256	-93.27	0	0	-90.309	0	-67.123	-42.361	-31.895	-53.809	-29.649	-32.38	0	-28.24	-24.322	0	-20.825	-18.645	-17.125	-17,130	-18.723	-17.479	-14.606	-14,506	-12.84	0	-12.472	0	0	-10.949	-10.284	-10,903	-10.427	-18.751	-11.719	0	-13.9	-15.5	-13.9	0	0	0	0	0	0	0	0	0	0	0	0	-29.6	4.8	4.8	4.8	4.7	4.4	4.4	4.4	4.3	0	3.9	3.9	1.4	0	1	1	0	3.3	3.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	18.675	26.508	21.205	20.885	38.39	45.422	0	0	0	50.604	0	0	50.308	48.419	41.689	51.28	49.906	65.053	0	43.778	43.774	46.44	43.489	45.076	34.492	39.669	34.906	28.183	32.642	39.03	35.803	28.822	0	39.644	24.526	44.736	44.072	53.032	19.715	64.438	71.334	57.935	0	81.766	68.168	61.745	58.381	49.692	43.999	42.263	43.819	35.216	34.85	0	0	35.576	0	38.104	42.361	31.895	28.444	29.649	32.38	0	28.24	24.322	0	20.825	18.645	17.125	17,130	18.723	17.479	14.606	14,506	12.84	0	12.472	0	0	10.949	10.284	10,903	10.427	10.268	11.719	0	13.9	15.5	13.9	15.1	12.2	0	0	15.4	11.9	11.4	12.3	11.1	10	11	10.3	12	9.3	10.1	9.3	9	6.9	7.6	8.1	9.5	0	10.4	10.4	10.5	0	11.5	11.5	0	9	7.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	302.365	1,364.923	1,379.087	288.774	278.619	262.157	-45.422	0	263.422	276.466	253.574	0	0	285.269	203.62	203.293	202.783	200.828	193.652	0	189.257	206.982	210.57	114.479	124.68	125.67	133.595	134.438	160.78	155.583	149.896	154.692	103.806	0	115.711	132.974	129.138	136.586	131.201	143.159	135.422	136.258	132.789	0	95.838	100.898	100.826	126.938	127.326	123.496	124.169	115.511	54.04	58.42	0	56.526	54.733	0	29.019	28.961	28.785	25.365	23.097	21.372	22.518	24.154	24.426	23.857	24.868	22.65	29.236	32.381	36.095	34.381	32.755	32.219	32.152	32.032	32.231	32.589	31.493	30.828	25.767	23.204	22.138	8.483	17.852	19.151	19.942	21.304	21.447	-15.1	-12.2	0	0	-15.4	-11.9	-11.4	-12.3	-11.1	-10	-11	-10.3	17.7	27.1	17.6	16.3	9.4	8.9	9.2	10.6	10.2	11.4	11.1	11.1	9.4	8.4	8.4	8.3	8.8	7.9	7.8	8	8	7.7	7.6	45.4	44.2	43	40.8	39.7	39.3	40.1	14.9	11.9	11.5	12.2	8.8	7.7	8.4	9.1	7.2	7.5	9.7	8.8	7.7
Total Non-Current Assets Numbers are in millions	1,689.669	1,673.167	1,685.81	1,689.819	1,678.752	1,813.658	1,788.993	1,776.411	1,771.655	1,818.105	1,740.908	1,734.486	1,796.491	1,808.862	1,400.44	1,398.535	1,365.764	1,352.023	1,343.153	1,374.992	1,338.113	1,363.741	1,347.792	1,189.634	1,200.688	1,064.269	1,094.721	1,129.685	1,162.048	1,146.955	1,135.615	1,138.515	1,109.778	1,128.581	1,147.024	1,172.576	1,210.213	1,277.541	1,281.225	1,336.727	1,325.937	1,338.876	1,327.305	1,178.654	1,147.267	1,132.217	1,146.758	1,142.611	1,084.653	1,063.93	1,082.377	1,053.133	981.265	1,011.527	1,011.158	996.517	973.895	977.345	577.004	586.747	587.627	582.122	573.034	570.489	550.64	530.119	523.471	431.016	426.457	413.238	399.87	397.652	389.871	389.593	391.886	393.73	405.589	410.181	400.753	407.603	390.256	390.572	280.591	283.687	276.974	276.602	279.436	283.643	289.429	296.106	298.693	304.299	298.044	301.972	306.022	275.105	268.102	261.789	250.895	199.3	199.2	198.7	191.4	187.1	178.8	161.7	160.5	150.2	147.4	147.4	137.9	130.8	136.4	133.8	132.6	122.9	117.3	107.6	98.4	95.2	88.6	85.4	80.8	80.8	86	84.6	123.5	119.9	121.8	120.4	119.5	121.5	121.8	98.3	96.9	96.8	93.7	85.7	81.9	80.9	73.8	59.2	60.6	62.9	50.4	49.8
Total Assets Numbers are in millions	3,496.828	3,457.202	3,465.381	3,477.448	3,486.179	3,615.84	3,604.492	3,556.996	3,621.729	3,674.752	3,581.483	3,447.249	3,411.264	3,404.136	3,008.076	2,959.053	2,923.91	2,831.842	2,757.579	2,763.411	2,726.517	2,711.739	2,646.692	2,530.274	2,563.078	2,779.361	2,618.064	2,602.25	2,610.171	2,523.162	2,466.888	2,391.731	2,384.043	2,395.873	2,399.862	2,399.428	2,489.701	2,567.392	2,584.13	2,729.668	2,862.721	2,858.604	2,885.866	2,776.494	2,748.52	2,651.623	2,617.244	2,568.551	2,494.46	2,396.749	2,382.969	2,306.076	2,209.177	2,223.28	2,179.542	2,090.743	2,059.37	2,023.925	1,477.779	1,302.169	1,288.712	1,319.441	1,330.694	1,326.288	1,302.893	1,206.092	1,155.202	1,052.613	1,002.69	957.066	912.459	892.31	871.185	840.753	821.108	802.042	808.019	822.305	811.17	836.108	826.351	777.033	604.246	604.797	587.251	574.273	573.159	578.571	578.869	576.178	579.099	588.897	585.211	605.892	630.245	588.164	567.09	542.247	521.892	419.3	413.7	406.2	399.6	407	396.9	379.9	373.8	368.1	351.9	339	330	341.6	338.3	324.9	327.4	308.7	303.5	280.2	271.7	266.2	255.7	246.9	241.7	246.6	256.4	264.4	285	273.2	269.9	272.7	276.7	280.9	276.1	340.1	343.8	350.7	324.2	323	321.8	321.9	299.8	254	253.4	201.7	144.3	141.1
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	353.883	353.729	327.414	358.311	355.934	346	368.576	360.312	376.508	388.498	404.41	347.841	338.723	324.946	289.11	268.099	269.113	241.294	209.132	197.957	197.535	228.137	219.46	218.115	200.468	193.612	190.902	227.906	216.104	193.087	194.525	177.488	170.888	183.126	183.059	179.983	186.581	186.421	189.349	196.565	209.996	208.834	234.218	216.121	214.188	212.097	211.572	212.424	217.688	222.216	235.743	216.729	221.909	223.948	206.768	179.814	179.131	202.587	114.319	118.21	118.463	129.662	138.381	136.868	177.102	158.522	142.13	128.599	113.357	103.086	115.569	103.319	99.501	93.452	103.23	90.674	72.208	68.26	69.354	69.979	84.317	77.635	65.993	63.256	58.309	56.105	52.616	55.198	57.356	50.262	59.576	57.027	53.826	53.395	58.181	63.005	60.783	60.828	65.653	46.8	51.3	48	46.1	46	48.1	50.9	51.6	48.7	43.5	50.1	47.8	43.7	46.5	46.1	50	46.9	44.5	43.4	44.9	40.8	47.2	41.1	43.4	33.3	37.9	38.2	53.5	32.3	40.3	39.1	51.1	34.1	26.5	82.2	89.2	78.5	92.5	93.1	97.5	77.9	93.6	57.6	0	0	0	0
Short Term Debt Numbers are in millions	1.84	2.445	2.649	3.924	4.58	2.706	12.601	40.754	7.041	7.446	12.606	35.077	18.568	35.077	43.329	52.553	16.149	17.164	20.476	37.76	20.069	21.149	20.58	11.457	4.157	253.352	1.328	1.127	1.146	1.297	1.817	1.597	1.748	4.624	3.512	2.053	2.595	9.01	15.529	15.133	18.051	17.673	15.048	19.226	17.394	16.461	13.513	13.599	15.956	17.622	12.557	11.638	11.258	11.687	10.183	9.062	14.692	10.022	10.723	12.131	25.927	18.677	14.902	20.456	30.575	82.408	43.289	37.515	37.506	40.066	33.615	31.467	26.962	20.412	19.532	18.501	13.756	15.302	9.179	12.644	18.329	13.13	35.82	30.509	38.516	24.193	32.596	13.998	27.365	21.741	26.96	22.381	24.39	128.557	72.521	46.958	40.353	55.275	56.744	23.2	31.4	27.2	26.6	31.2	33.1	23.2	23.4	25.9	32.7	15	21.9	31.7	20.1	14.9	20.5	11.5	0	0	0	9.4	0	0	0	9.1	0	0	0	15.2	0	0	0	14.4	0	0	0	35.8	0	0	0	12.3	0	0	22.9	4.3	6.8	16.2
Tax Payables Numbers are in millions	28.066	20.427	10.295	0.725	2.062	23.152	20.093	3.664	10.668	10.036	6.074	-119.872	3.734	11.92	4.81	9.945	0.724	16.984	2.3	0	11.893	8.579	4.747	4.576	13.182	9.841	6.749	11.492	8.493	4.83	7.325	6.601	20.342	0	18.897	0	0	0	0	0	0	0	9.967	0	0	0	16.061	0	0	0	0	17.808	0	13.74	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	100.15	68.811	84.041	70.978	88.6	124.23	156.333	172.915	200.341	175.814	168.794	135.746	138.286	156.481	150.068	135.911	119.529	138.82	151.034	117.945	0	0	0	0	0	0	169.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	130.499	110.53	98.033	102.198	98.352	84.024	71.327	79.699	80.411	70.102	63.018	67.869	65.337	58.282	58.793	66.506	71.052	62.852	52.07	55.856	53.782	51.283	51.17	69.828	13.404	13.644	11.536	58.042	57.812	57.766	52.166	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	286.11	259.622	250.435	289.164	273.406	253.106	223.746	226.348	273.633	248.965	226.803	383.818	251.668	218.798	191.992	227.346	337.933	190.563	178.269	175.343	301.45	239.436	196.052	174.887	182.9	149.747	175.283	162.473	187.717	174.833	179.037	164.162	166.947	170.289	159.109	184.518	183.677	173.871	178.713	185.516	197.241	196.926	184.158	201.233	203.085	188.217	169.636	186.41	179.689	161.936	156.164	161.895	162.996	148.824	141.947	158.038	169.077	147.98	109.956	126.476	124.807	111.299	105.127	123.26	133.898	113.927	100.763	104.922	101.069	86.732	73.771	82.136	82.842	72.528	65.143	69.976	67.423	60.359	60.738	68.438	72.965	64.763	53.98	57.777	55.698	53.198	52.962	71.62	65.835	64.628	58.772	59.64	59.409	59.363	53.763	57.521	58.746	56.842	52.748	51.4	47.4	48.5	47.5	43.3	44.8	42.2	43.5	48.9	46.8	47.9	44.9	54	52.5	48.3	48.4	46.4	57.4	47.4	45.7	39.9	35.5	36	32.9	41.1	41.6	50	40.5	42	42	42.1	39.9	45.3	51.7	47.2	43.8	49.6	46.9	43.9	45	52.8	48.7	46.6	91.3	70.3	53	39.1
Total Current Liabilities Numbers are in millions	770.049	705.034	674.834	723.102	724.582	749.194	781.349	803.993	868.191	830.759	818.687	765.856	750.979	747.222	679.309	679.196	661.068	604.825	561.211	513.779	530.947	497.301	440.839	409.035	400.707	354.334	374.262	402.998	413.46	374.047	382.704	349.848	359.925	358.039	364.577	366.554	372.853	369.302	383.591	397.214	425.288	423.433	443.391	436.58	434.667	416.775	410.782	412.433	413.333	401.774	404.464	408.07	396.163	398.199	358.898	346.914	362.9	360.589	234.998	256.817	269.197	259.638	258.41	280.584	341.575	354.857	286.182	271.036	251.932	229.884	222.955	216.922	209.305	186.392	187.905	179.151	153.387	143.921	139.271	151.061	175.611	155.528	155.793	151.542	152.523	133.496	138.174	140.816	150.556	136.631	145.308	139.048	137.625	241.315	184.465	167.484	159.882	172.945	175.145	121.4	130.1	123.7	120.2	120.5	126	116.3	118.5	123.5	123	113	114.6	129.4	119.1	109.3	118.9	104.8	101.9	90.8	90.6	90.1	82.7	77.1	76.3	83.5	79.5	88.2	94	89.5	82.3	81.2	91	93.8	78.2	129.4	133	163.9	139.4	137	142.5	143	142.3	104.2	114.2	74.6	59.8	55.3
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,047.454	1,171.79	1,264.923	1,270.628	1,137.781	1,114.499	1,136.855	1,026.404	1,091.989	1,150.446	1,109.558	1,094.831	1,045.519	1,011.849	807.593	808.633	857.493	858.082	854.833	850.761	843.314	850.734	830.121	741.822	736.185	736.302	753.647	753.888	754.202	754.436	754.523	754.795	755.584	756.543	756.878	763.964	764.823	765.272	765.762	766.654	768.611	478.498	479.141	470.907	471.294	471.662	472.249	472.593	473.227	473.592	474.015	474.415	494.775	489.13	484.548	468.596	482.932	517.913	351.127	160.251	171.71	258.418	330.72	337.128	265.086	181.409	243.751	200.738	200.521	206.235	198.139	202.784	205.88	212.03	214.103	218.757	255.211	290.421	293.482	314.813	324.905	301.886	129.847	134.653	130.549	142.836	145.53	155.542	162.812	167.053	174.494	186.946	202.106	120.391	206.865	201.976	199.726	165.9	148.476	104.3	84.8	86.6	87.5	90.5	73.8	26.9	24	20.7	17.6	19.4	19.6	21.9	26.1	27.7	28	28.7	32.6	34.5	34.1	35.5	37.6	38.7	38.4	38.4	43.7	43.9	59.6	60.4	65.7	70.5	69.2	70.4	73.9	78.5	77.8	55.3	57.6	61.6	60.7	60.9	46.9	45.8	45.8	50.1	23.2	26.3
Deferred Revenue Non-Current Numbers are in millions	0	154.247	157.279	32.623	-20.885	-38.39	0.15	5.616	0.147	41.884	52.554	-47.849	-45.863	-50.308	-48.419	-41.689	-51.28	-49.906	-65.053	-47.955	-43.778	-43.774	87.321	-43.489	-45.076	-34.492	-39.669	154.646	-28.183	-32.642	-39.03	173.667	-28.822	-35.541	-39.644	-35.669	-66.2	-62.959	-66.329	-71.797	-76.607	-95.674	-104.642	-78.924	-79.305	-80.151	-86.591	-88.3	-80.98	-79.217	-86.798	98.765	-85.531	-86.606	-93.485	127.471	-82.932	-81.696	-49.577	0	0	-44.833	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	8.011	18.675	26.508	21.205	20.885	38.39	45.422	41.091	48.542	55.641	50.604	47.849	45.863	50.308	48.419	41.689	51.28	49.906	65.053	47.955	43.778	43.774	46.44	43.489	45.076	34.492	39.669	34.906	28.183	32.642	39.03	35.803	28.822	35.541	39.644	35.669	66.2	62.959	66.329	71.797	76.607	95.674	104.642	78.924	79.305	80.151	86.591	88.3	80.98	79.217	86.798	85.497	85.531	86.606	93.485	89.922	82.932	81.696	49.577	49.281	43.393	44.833	45.66	45.124	37.879	38.888	39.131	35.547	35.014	35.747	32.66	34.985	36.863	37.955	40.068	43.199	44.227	45.546	44.547	42.639	18.143	19.752	19.814	22.748	19.393	19.393	18.993	18.24	13.915	15.523	13.878	15.065	12.24	15.78	15.432	15.419	11.9	11.355	12.297	11.1	10	11	10.3	12	9.3	10.1	9.3	9	6.9	7.6	8.1	9.5	8.9	10.4	10.4	10.5	10.6	11.5	11.5	10	9	7.6	8.1	8.6	12.6	12.9	19.1	9.6	9.4	9.4	9.4	9.5	8.6	8.8	9	9.3	8	7.6	7.7	8.1	7.5	6.5	6.7	0	4.5	3.9
Other Non-Current Liabilities Numbers are in millions	83.51	43.973	44.845	45.441	44.219	43.465	42.466	43.796	40.256	84.756	98.143	125.116	224.171	273.273	222.653	221.699	201.554	166.327	166.352	241.98	176.232	192.916	198.251	200.405	247.362	252.191	265.13	258.663	261.731	259.591	249.351	268.699	237.411	287.12	298.256	268.03	220.048	229.266	224.583	315.395	233.529	245.909	238.889	324.161	187.469	184.678	183.697	188.215	139.026	134.327	136.689	41.418	169.459	176.317	189.155	47.713	194.022	187.889	29.061	27.513	26.49	24.908	22.298	22.476	24.147	25.308	24.982	24.306	22.958	24.166	28.753	28.049	27.868	27.105	26.262	24.889	24.078	23.476	23.663	22.833	22.018	21.818	21.98	22.116	19.786	15.818	15.335	15.371	14.834	15.539	6.028	15.947	4.928	4.766	4.433	4.641	4.494	4.5	4.538	4.7	4.5	3.5	4.3	4.2	4	3.7	3.7	3.8	3.4	3.6	3.3	3.3	3.3	3	2.9	3.2	2.9	2.8	2.7	2.6	2.4	2.5	2.3	2.2	2.2	2.2	2.3	1.9	3.6	5.2	5	5	0.1	0	0	0.1	0	0	-0.1	-0.1	0	0	7.6	13.1	0	0
Total Non-Current Liabilities Numbers are in millions	1,138.975	1,234.438	1,336.276	1,337.274	1,202.885	1,196.354	1,224.743	1,111.291	1,180.787	1,290.843	1,258.305	1,267.796	1,315.553	1,335.43	1,078.665	1,072.021	1,073.178	1,074.315	1,086.238	1,092.741	1,064.399	1,087.424	1,074.812	985.716	1,028.623	1,275.203	1,058.446	1,047.457	1,044.116	1,046.669	1,042.904	1,059.297	1,021.817	1,043.663	1,055.134	1,067.663	1,051.071	1,057.497	1,056.674	1,082.049	1,078.747	820.081	822.672	795.068	738.068	736.491	742.537	749.108	693.233	687.136	697.502	700.095	749.765	752.053	767.188	733.702	759.886	787.498	429.765	237.045	241.593	328.159	398.678	404.728	327.112	245.605	307.864	260.591	258.493	266.148	259.552	265.818	270.611	277.09	280.433	286.845	323.516	359.443	361.692	380.285	365.066	343.456	171.641	179.517	169.728	178.047	179.858	189.153	191.561	198.115	194.4	217.958	219.274	140.937	226.73	222.036	216.12	181.755	165.311	120.1	99.3	101.1	102.1	106.7	87.1	40.7	37	33.5	27.9	30.6	31	34.7	38.3	41.1	41.3	42.4	46.1	48.8	48.3	48.1	49	48.8	48.8	49.2	58.5	59	81	71.9	78.7	85.1	83.6	84.9	82.6	87.3	86.8	64.7	65.6	69.2	68.3	68.9	54.4	52.3	60.1	63.2	27.7	30.2
Total Liabilities Numbers are in millions	1,909.024	1,939.472	2,011.11	2,060.376	1,927.467	1,945.548	2,006.092	1,915.284	2,048.978	2,121.602	2,076.992	2,033.652	2,066.532	2,082.652	1,757.974	1,751.217	1,734.246	1,679.14	1,647.449	1,606.52	1,595.346	1,584.725	1,515.651	1,394.751	1,429.33	1,629.537	1,432.708	1,450.455	1,457.576	1,420.716	1,425.608	1,409.145	1,381.742	1,401.702	1,419.711	1,434.217	1,423.924	1,426.799	1,440.265	1,479.263	1,504.035	1,243.514	1,266.063	1,231.648	1,172.735	1,153.266	1,153.319	1,161.541	1,106.566	1,088.91	1,101.966	1,108.165	1,145.928	1,150.252	1,126.086	1,080.616	1,122.786	1,148.087	664.763	493.862	510.79	587.797	657.088	685.312	668.687	600.462	594.046	531.627	510.425	496.032	482.507	482.74	479.916	463.482	468.338	465.996	476.903	503.364	500.963	531.346	540.677	498.984	327.434	331.059	322.251	311.543	318.032	329.969	342.117	334.746	339.708	357.006	356.899	382.252	411.195	389.52	376.002	354.7	340.456	241.5	229.4	224.8	222.3	227.2	213.1	157	155.5	157	150.9	143.6	145.6	164.1	157.4	150.4	160.2	147.2	148	139.6	138.9	138.2	131.7	125.9	125.1	132.7	138	147.2	175	161.4	161	166.3	174.6	178.7	160.8	216.7	219.8	228.6	205	206.2	210.8	211.9	196.7	156.5	174.3	137.8	87.5	85.5
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	27.9	14	14	0	14	14	14	0	12	12	0	12	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	2,877.98	2,806.933	2,719.315	2,643.606	2,657.174	2,710.382	2,635.628	2,593.039	2,569.641	2,509.262	2,444.897	2,394.307	2,378.075	2,337.015	2,282.355	2,245.035	2,219.182	2,194.916	2,171.329	2,140.948	2,119.843	2,085.594	2,049.438	2,027.596	2,022.538	2,023.919	1,996.474	1,954.344	1,974.601	1,945.874	1,906.161	1,874.722	1,811.947	1,790.12	1,756.082	1,729.679	1,767.621	1,762.534	1,741.252	1,718.662	1,687.536	1,672.287	1,615.696	1,562.67	1,514.099	1,458.326	1,372.737	1,300.529	1,238.84	1,186.603	1,130.655	1,079.698	966.872	927.712	868.396	850.269	817.117	795.797	780.414	767.398	740.784	701.714	659.319	624.254	597.674	563.19	526.221	496.388	473.882	448.56	423.519	405.567	391.827	377.429	364.485	357.025	350.317	339.329	330.498	324.748	316.359	310.949	310.453	306.92	300.946	298.827	294.51	289.105	280.744	278.682	269.957	264.854	259.962	254.619	247.035	244.858	239.453	234.08	226.526	220.5	214	209.9	204.6	200.4	196.1	193.1	187.4	179.4	170.1	163.8	160.7	153.1	155.3	150.1	142.9	137	130.9	121.4	116.4	112.5	108.5	105.5	102	99.9	104.8	103.3	96.1	98.2	94.2	92.3	89	80	101	101.6	99.9	99	96.4	94.7	90.1	86.3	88.6	85	75.9	65.4	58.7	58
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-282.16	-313.829	-295.211	-273.236	-281.632	-255.602	-266.133	-274.909	-328.12	-288.184	-232.16	-263.127	-310.222	-283.435	-307.556	-309.786	-322.334	-332.486	-347.868	-313.422	-316.717	-303.072	-298.74	-303.185	-322.554	-311.166	-276.629	-279.022	-288.102	-305.799	-326.253	-346.359	-265.969	-268.459	-265.811	-267.218	-223.007	-171.508	-190.204	-134.433	-72.071	-22.204	-35.51	-47.685	0.308	-19.019	30.499	43.938	87.149	62.587	90.834	64.052	41.768	91.259	85.149	63.645	24.456	-13.513	10.338	16.953	14.781	9.711	-3.105	-0.533	16.34	27.478	22.853	16.996	12.995	8.283	5.205	3.626	1.246	1.51	-0.009	-6.183	-1.606	-3.395	-1.425	1.207	-3.159	-4.518	-4.247	-2.147	-5.158	-5.1	-8.758	-10.049	-12.957	-10.501	-12.745	-11.957	-11.883	-11.596	-8.578	-6.961	-10.457	-7.865	-5.427	-5.1	-6.6	-11	-9.4	-2.8	-2.2	-3.6	-3.6	-2	-2.2	-0.4	0.4	3.4	0	5.2	5.8	7.2	-94	7.6	5.8	-94	3.8	2.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-1,082.027	-1,049.523	-1,042.713	-1,043.99	-901.7	-870.456	-857.296	-765.183	-756.69	-760.596	-764.584	-772.233	-777.614	-786.857	-777.885	-781.087	-762.309	-763.495	-763.95	-731.389	-744.335	-728.68	-700.333	-692.549	-670.667	-628.487	-602.504	-590.386	-601.565	-603.726	-604.969	-612.781	-610.68	-593.479	-587.117	-571.92	-552.78	-525.877	-481.039	-361.724	-284.679	-95.714	-19.897	1.961	-21.145	-21.317	-21.518	-22.455	34.005	30.749	31.614	-24.688	26.709	26.157	-25.465	-25.922	-25.382	-25.51	-5.636	-25.99	-26.789	-7.681	-26.584	-27.49	-27.418	-27.9	-29.742	-30.671	-31.879	-33.429	-34.459	-35.812	-37.263	-37.011	-47.121	-50.067	-56.71	-55.155	-56.694	-155.798	-64.431	-64.88	-65.371	-67.179	-67.206	-67.171	-65.661	-306.956	-63.595	-60.902	-61.513	-54.986	-53.695	-53.735	-53.626	-73.886	-74.397	-74.72	-75.03	-72.8	-58.1	-52.4	-51.2	-51	-41.7	1.9	2.9	1.8	1.4	0.3	7.9	4.7	23.3	2.9	2.1	1.1	116.5	-2.5	-1.9	109	-0.8	0.4	14.1	13.5	13	13.4	13.4	13.1	14.2	13.6	12.6	21.1	12.5	11.4	13.7	12.9	13	14.2	13.7	13.1	4.4	4.2	3.2	-1.5	-1.9	-2.4
Total Shareholders Equity Numbers are in millions	1,541.693	1,471.481	1,409.291	1,354.28	1,558.712	1,670.292	1,598.4	1,641.712	1,512.731	1,488.382	1,504.491	1,413.597	1,344.732	1,321.484	1,250.102	1,207.836	1,189.664	1,152.702	1,110.13	1,156.891	1,131.171	1,127.014	1,131.041	1,135.523	1,133.748	1,149.824	1,185.356	1,151.795	1,152.595	1,102.446	1,041.28	982.586	1,002.301	994.171	980.151	965.211	1,065.777	1,140.593	1,143.865	1,250.405	1,358.686	1,615.09	1,619.803	1,544.846	1,575.785	1,498.357	1,463.925	1,407.01	1,387.894	1,307.839	1,281.003	1,146.962	1,063.249	1,073.028	1,053.456	915.892	936.584	875.838	813.016	786.261	756.676	731.644	673.606	624.131	614.496	590.668	547.232	510.613	482.898	451.314	422.165	401.281	383.71	369.828	345.255	328.675	319.901	308.679	300.279	294.655	276.669	269.451	268.735	265.494	256.482	254.456	247.991	242.02	232.092	235.179	223.599	225.811	222.284	217.188	212.731	191.911	182.499	179.395	173.969	170.5	177.2	174.4	171.9	175.9	180.1	219.3	214.6	207.1	197.2	191.6	183	175.2	178.6	172.2	164.8	159.3	153.4	138.5	132.3	127.5	123.5	120.5	116.1	113.4	117.8	116.7	109.5	111.3	108.4	105.9	101.6	101.1	113.5	113	113.6	111.9	109.4	108.9	103.8	99.4	93	89.2	79.1	63.9	56.8	55.6
Total Equity Numbers are in millions	1,587.804	1,517.73	1,454.271	1,417.072	1,615.682	1,728.36	1,656.701	1,702.577	1,572.751	1,553.15	1,532.929	1,440.347	1,371.325	1,348.345	1,275.39	1,233.61	1,216.889	1,178.569	1,132.849	1,202.298	1,175.651	1,172.286	1,183.991	1,211.284	1,210.279	1,187.482	1,225.471	1,190.754	1,192.356	1,140.643	1,079.721	1,021.69	1,041.404	1,032.26	1,029.248	1,011.981	1,111.82	1,188.137	1,189.82	1,298.977	1,407.751	1,647.911	1,651.417	1,567.667	1,630.408	1,550.824	1,518.232	1,464.108	1,444.917	1,361.904	1,336.535	1,197.911	1,115.075	1,127.272	1,150.933	1,010.127	1,029.077	970.418	833.156	808.307	777.922	750.315	689.682	640.976	634.206	605.63	561.156	520.986	492.265	461.034	429.952	409.57	391.269	377.271	352.77	336.046	331.116	318.941	310.207	304.762	285.674	278.049	276.812	273.738	265	262.73	255.127	248.602	236.752	241.432	239.391	231.891	228.312	223.64	219.05	198.644	191.088	187.547	181.436	177.8	184.3	181.4	177.3	179.8	183.8	222.9	218.3	211.1	201	195.4	184.4	177.5	180.9	174.5	167.2	161.5	155.5	140.6	132.8	128	124	121	116.6	113.9	118.4	117.2	110	111.8	108.9	106.4	102.1	102.2	115.3	123.4	124	122.1	119.2	116.8	111	110	103.1	97.5	79.1	63.9	56.8	55.6
Total Liabilities & Shareholders Equity Numbers are in millions	3,496.828	3,457.202	3,465.381	3,477.448	3,486.179	3,615.84	3,604.492	3,556.996	3,621.729	3,674.752	3,581.483	3,447.249	3,411.264	3,404.136	3,008.076	2,959.053	2,923.91	2,831.842	2,757.579	2,763.411	2,726.517	2,711.739	2,646.692	2,530.274	2,563.078	2,779.361	2,618.064	2,602.25	2,610.171	2,523.162	2,466.888	2,391.731	2,384.043	2,395.873	2,399.862	2,399.428	2,489.701	2,567.392	2,584.13	2,729.668	2,862.721	2,858.604	2,885.866	2,776.494	2,748.52	2,651.623	2,617.244	2,568.551	2,494.46	2,396.749	2,382.969	2,306.076	2,209.177	2,223.28	2,179.542	2,090.743	2,059.37	2,023.925	1,477.779	1,302.169	1,288.712	1,319.441	1,330.694	1,326.288	1,302.893	1,206.092	1,155.202	1,052.613	1,002.69	957.066	912.459	892.31	871.185	840.753	821.108	802.042	808.019	822.305	811.17	836.108	826.351	777.033	604.246	604.797	587.251	574.273	573.159	578.571	578.869	576.178	579.099	588.897	585.211	605.892	630.245	588.164	567.09	542.247	521.892	419.3	413.7	406.2	399.6	407	396.9	379.9	373.8	368.1	351.9	339	330	341.6	338.3	324.9	327.4	308.7	303.5	280.2	271.7	266.2	255.7	246.9	241.7	246.6	256.4	264.4	285	273.2	269.9	272.7	276.7	280.9	276.1	340.1	343.8	350.7	324.2	323	321.8	321.9	299.8	254	253.4	201.7	144.3	141.1

Valmont Industries, Inc.

NYSE:VMI Add to watchlist

NYSE:VMI