Vita Life Sciences Limited
ASX:VLS.AX
2.1 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.748 | 24.63 | 18.75 | 15.688 | 14.668 | 15.893 | 15.652 | 14.477 | 13.151 | 10.478 | 9.37 | 10.941 | 9.665 | 9.965 | 8.25 | 9.411 | 8.016 | 9.734 | 10.776 | 9.158 | 9.686 | 8.973 | 7.599 | 5.017 | 3.632 | 0.456 | 1.076 | 1.293 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.748 | 24.63 | 18.75 | 15.688 | 14.668 | 15.893 | 15.652 | 14.477 | 13.151 | 10.478 | 9.37 | 10.941 | 9.665 | 9.965 | 8.25 | 9.411 | 8.016 | 9.734 | 10.776 | 9.158 | 9.686 | 8.973 | 7.599 | 5.017 | 3.632 | 0.456 | 1.076 | 1.293 |
Net Receivables
| 12.339 | 11.215 | 10.917 | 8.977 | 9.318 | 7.117 | 6.802 | 6.942 | 6.149 | 7.76 | 6.871 | 7.093 | 7.193 | 6.662 | 6.099 | 6.234 | 6.621 | 6.482 | 6.001 | 6.041 | 4.909 | 4.866 | 4.764 | 4.481 | 3.285 | 8.086 | 2.803 | 2.145 |
Inventory
| 14.771 | 11.153 | 13.302 | 15.41 | 14.228 | 11.31 | 7.824 | 7.127 | 7.392 | 6.838 | 7.392 | 6.132 | 6.214 | 5.176 | 6.334 | 5.421 | 7.055 | 6.593 | 5.026 | 5.012 | 5.47 | 6.11 | 6.306 | 5.612 | 3.701 | 3.44 | 2.501 | 2.535 |
Other Current Assets
| 1.4 | 1.291 | 1.101 | 0.473 | 0.902 | 0.306 | 0.491 | 0.254 | 0.678 | 0.263 | 0.425 | 0.189 | 0.478 | 0.215 | 0.433 | 0.242 | 0.622 | 0.309 | 0.736 | 0.188 | 1.094 | 0.133 | 0.421 | 0.087 | 0.074 | 0.084 | 0.065 | 0.061 |
Total Current Assets
| 56.258 | 48.289 | 44.07 | 41.157 | 39.116 | 35.103 | 30.769 | 29.191 | 27.37 | 25.76 | 24.058 | 24.797 | 23.55 | 22.308 | 21.116 | 21.749 | 22.314 | 23.524 | 22.539 | 20.809 | 21.159 | 20.491 | 19.09 | 15.579 | 10.926 | 12.227 | 6.603 | 6.216 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.182 | 9.17 | 8.015 | 8.472 | 8.386 | 8.264 | 8.136 | 8.372 | 8.824 | 9.139 | 9.057 | 8.642 | 10.136 | 9.409 | 9.03 | 9.381 | 9.495 | 7.629 | 6.824 | 6.91 | 0.232 | 0.369 | 0.253 | 0.199 | 0.193 | 0.223 | 0.193 | 0.303 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.022 | 0.026 | 0.008 | 0.01 | 0 | 0 | 0.007 | 0.012 | 0.027 | 0.012 | 0.078 | 0.071 | 0 | 0.06 | 0 | 0.076 | 0 | 0.086 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.022 | 0.026 | 0.008 | 0.01 | 0 | 0 | 0.007 | 0.012 | 0.027 | 0.012 | 0.078 | 0.071 | 0 | 0.06 | 0 | 0.076 | 0 | 0.086 | 0 | 0.097 | 0 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -2.513 | -2.348 | -2.145 | -2.17 | 0 | 0 | -1.676 | -1.541 | -1.642 | -1.614 | -1.234 | 1.043 | 0.968 | 0.947 | 0.907 | 0.925 | 1.001 | 0.937 | 1.029 | 1.044 | 0.978 | 1.022 | 1.044 | 0.947 | 1.678 | 1.537 | 1.469 | 1.45 |
Tax Assets
| 2.491 | 2.322 | 2.137 | 2.16 | 1.98 | 1.903 | 1.669 | 1.529 | 1.615 | 1.602 | 1.156 | 1.167 | 0 | 0.223 | 0 | 0.205 | 0 | 0.207 | 0 | 1.411 | 0 | 0.127 | 0 | 0.088 | 0.088 | 0.047 | 0.056 | 0.048 |
Other Non-Current Assets
| 2.513 | 2.348 | 2.145 | 2.17 | 0 | 0 | 1.676 | 1.541 | 1.642 | 1.614 | 1.234 | 0 | 0.314 | 0.007 | 0.251 | 0.023 | 0.293 | 0.005 | 0.971 | 0 | 1.977 | 0.21 | 0.206 | 0 | 0.465 | 0.478 | 0.49 | 0.623 |
Total Non-Current Assets
| 11.695 | 11.518 | 10.16 | 10.642 | 10.366 | 10.167 | 9.812 | 9.913 | 10.466 | 10.753 | 10.291 | 10.923 | 11.418 | 10.646 | 10.188 | 10.61 | 10.789 | 8.864 | 8.824 | 9.462 | 3.187 | 1.518 | 1.503 | 1.234 | 2.424 | 2.286 | 2.207 | 2.424 |
Total Assets
| 67.953 | 59.807 | 54.23 | 51.799 | 49.482 | 45.27 | 40.581 | 39.104 | 37.836 | 36.513 | 34.349 | 35.72 | 34.968 | 32.954 | 31.304 | 32.359 | 33.103 | 32.388 | 31.363 | 30.271 | 24.346 | 22.009 | 20.593 | 16.813 | 13.349 | 14.512 | 8.81 | 8.641 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 12.519 | 9.681 | 8.904 | 4.495 | 8.207 | 3.819 | 7.336 | 3.088 | 6.212 | 2.526 | 4.992 | 2.563 | 5.359 | 2.455 | 4.098 | 1.287 | 4.885 | 2.849 | 5.114 | 1.929 | 3.787 | 1.986 | 5.11 | 2.423 | 2.267 | 2.685 | 1.945 | 2.164 |
Short Term Debt
| 0.302 | 0.211 | 0.267 | 0.3 | 0.245 | 0.19 | 0.221 | 0.617 | 0.604 | 0.644 | 0.627 | 0.342 | 0.328 | 0.29 | 0.278 | 0.279 | 0.294 | 0.243 | 0.256 | 0.26 | 0 | 0 | 0 | 0 | 0 | 1.814 | 1.321 | 1.278 |
Tax Payables
| 0.206 | 0.074 | 0.021 | 0.037 | 0.913 | 0.966 | 1.154 | 0.894 | 0.734 | 0.466 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.129 | 4.095 | 3.972 | 3.899 | 3.666 | 6.937 | 3.45 | 5.308 | 4.249 | 4.371 | 4.69 | 3.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.064 | 2.229 | 1.51 | 6.166 | 3.209 | 3.515 | 2.4 | 4.025 | 1.54 | 4.575 | 0.808 | 4.722 | 1.16 | 3.334 | 1.859 | 5.281 | 1.81 | 3.777 | 0.968 | 3.345 | 1.413 | 3.698 | 1.162 | 2.999 | 2.098 | 1.879 | 1.625 | 1.337 |
Total Current Liabilities
| 19.014 | 16.216 | 14.653 | 14.86 | 15.327 | 14.461 | 13.407 | 13.038 | 12.605 | 12.116 | 11.117 | 11.393 | 6.847 | 6.079 | 6.235 | 6.847 | 6.989 | 6.869 | 6.338 | 5.534 | 5.2 | 5.684 | 6.272 | 5.422 | 4.365 | 6.377 | 4.891 | 4.779 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.176 | 0.198 | 0.301 | 0.291 | 0.183 | 0.213 | 1.455 | 1.276 | 1.705 | 1.565 | 1.732 | 1.865 | 1.927 | 1.987 | 2.181 | 2.522 | 2.567 | 2.924 | 3.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.009 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2.18 | 0.33 | 1.39 | 0.224 | 1.099 | 0 | 0.766 | 0 | -0.666 | 0 | 0.504 | 0 | -0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.069 | 0.07 | 0.105 | 0.075 | 0.074 | 0.074 | 0 | 0.052 | 0 | 0.051 | 0 | 0.021 | 0 | 0.009 | 0 | 0.009 | 0 | 0.008 | 0.008 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.236 | 0.084 | 0.146 | 0.135 | 0.112 | 0.132 | 0.106 | -2.082 | 0.093 | -1.307 | 0.175 | -0.985 | 1.228 | -0.663 | 0.144 | 0.771 | 0.099 | -0.449 | 0.096 | 0.983 | 0 | 0.047 | 0 | 0.041 | 0.02 | 0.005 | 0.005 | 0.008 |
Total Non-Current Liabilities
| 0.236 | 0.26 | 0.344 | 0.436 | 0.474 | 0.386 | 0.388 | 1.623 | 1.804 | 1.863 | 2.038 | 1.92 | 3.093 | 2.082 | 2.131 | 2.337 | 2.621 | 2.643 | 3.02 | 3.172 | 0 | 0.056 | 0 | 0.049 | 0.028 | 0.005 | 0.019 | 0.016 |
Total Liabilities
| 19.25 | 16.476 | 14.997 | 15.296 | 15.801 | 14.847 | 13.795 | 14.661 | 14.409 | 13.979 | 13.155 | 13.313 | 9.94 | 8.161 | 8.366 | 9.184 | 9.61 | 9.512 | 9.358 | 8.706 | 5.2 | 5.74 | 6.272 | 5.471 | 4.393 | 6.382 | 4.909 | 4.795 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 46.421 | 42.567 | 42.743 | 41.904 | 42.215 | 41.633 | 41.633 | 41.593 | 41.593 | 42.249 | 42.376 | 43.742 | 43.742 | 44.498 | 44.566 | 44.692 | 44.799 | 44.911 | 45.358 | 45.429 | 45.765 | 46.1 | 46.257 | 45.956 | 45.568 | 45.69 | 45.699 | 44.55 |
Retained Earnings
| -1.718 | -2.769 | -6.247 | -8.482 | -10.46 | -12.528 | -15.677 | -17.925 | -20.158 | -22.046 | -23.244 | -23.243 | -19.871 | -19.789 | -20.291 | -20.59 | -21.235 | -21.863 | -23.841 | -24.307 | -26.087 | -29.623 | -31.67 | -33.532 | -35.355 | -36.297 | -40.757 | -40.428 |
Accumulated Other Comprehensive Income/Loss
| 4.083 | 2.74 | 2.481 | 3.152 | 1.941 | 1.648 | 0.799 | 1.053 | 1.68 | 2.396 | 1.765 | 1.876 | 1.13 | 0.049 | -1.368 | -0.969 | -0.104 | -0.222 | 0.42 | 0.347 | -0.682 | -0.298 | -0.413 | -1.168 | -1.722 | -1.742 | -1.531 | -0.898 |
Other Total Stockholders Equity
| 0 | 0.859 | 0.325 | 0 | 0.325 | 0 | 0.325 | 0 | 0.325 | 0 | 0.325 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 48.786 | 43.397 | 39.302 | 36.574 | 34.021 | 30.753 | 27.08 | 24.721 | 23.44 | 22.599 | 21.222 | 22.375 | 25.001 | 24.758 | 22.907 | 23.133 | 23.46 | 22.826 | 21.937 | 21.469 | 18.996 | 16.179 | 14.174 | 11.256 | 8.491 | 7.651 | 3.411 | 3.223 |
Total Equity
| 48.703 | 43.331 | 39.233 | 36.503 | 33.681 | 30.423 | 26.786 | 24.443 | 23.427 | 22.534 | 21.194 | 22.407 | 25.028 | 24.793 | 22.938 | 23.175 | 23.493 | 22.876 | 22.005 | 21.565 | 19.08 | 16.269 | 14.277 | 11.342 | 8.956 | 8.13 | 3.901 | 3.846 |
Total Liabilities & Shareholders Equity
| 67.953 | 59.807 | 54.23 | 51.799 | 49.482 | 45.27 | 40.581 | 39.104 | 37.836 | 36.513 | 34.349 | 35.72 | 34.968 | 32.954 | 31.304 | 32.359 | 33.103 | 32.388 | 31.363 | 30.271 | 24.28 | 22.009 | 20.549 | 16.813 | 13.349 | 14.512 | 8.81 | 8.641 |