Vita Life Sciences Limited
ASX:VLS.AX
2.1 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 9.08 | 7.084 | 8.292 | 6.094 | 3.136 | 2.439 | 2.863 | 3.343 | 4.391 | 7.28 | 4.748 | 2.367 | 1.213 | 4.46 | -0.328 | 0.353 | -0.253 |
Depreciation & Amortization
| 0.512 | 0.599 | 0.409 | 0.553 | 0.604 | 0.403 | 0.337 | 0.266 | 0.114 | 0.118 | 0.113 | 0.094 | 0.093 | 0.118 | 0.147 | 0.162 | 0.134 |
Deferred Income Tax
| 1.296 | -0.713 | -0.373 | 0.068 | -0.434 | -0.922 | -0.017 | 0.032 | 1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.684 | 0.713 | 0.208 | 0.092 | 0.052 | 0.036 | 0.793 | -0.225 | 0.268 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.383 | -6.295 | -2.616 | 0.945 | -1.003 | 0.506 | -0.747 | 1.268 | -0.967 | -0.347 | -0.708 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.238 | -1.86 | -0.175 | 0.793 | -0.662 | -0.412 | -0.408 | 0.216 | -0.408 | -1.191 | -0.363 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4.257 | -4.1 | -4.183 | -0.289 | -0.707 | -0.956 | 0.245 | 1.172 | -1.581 | 1.098 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.985 | 0.844 | 1.634 | 0.546 | 0.524 | 0.731 | 0.205 | -1.593 | 1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.621 | -1.179 | 0.108 | -0.105 | -0.158 | 1.143 | -0.789 | 1.473 | -0.451 | -0.254 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.973 | 6.295 | 3.719 | -0.06 | 1.778 | -2.842 | 0.782 | -0.199 | 0.181 | -7.398 | -4.861 | -2.461 | -1.306 | -4.577 | 0.181 | -0.515 | 0.119 |
Operating Cash Flow
| 12.982 | 7.683 | 5.889 | 7.544 | 2.028 | 2.842 | 3.218 | 4.71 | 4.923 | 6.115 | 4.835 | 1.383 | 5.662 | -0.839 | -2.39 | 0.567 | 0 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.66 | -0.139 | -0.155 | -0.089 | -0.579 | -0.372 | -0.193 | -2.23 | -0.879 | -6.778 | -0.279 | -0.119 | -0.071 | -0.142 | -0.071 | -0.077 | -0.188 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.19 | 0 | 0 | -0.143 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.022 | 0 | 0.004 | 0.003 | 0 | 0.012 |
Investing Cash Flow
| -0.66 | -0.139 | -0.155 | -0.089 | -0.579 | -0.372 | -0.193 | -2.23 | -0.859 | -6.778 | -0.279 | 0.093 | -0.071 | -0.138 | -0.212 | -0.076 | -0.176 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.171 | -0.338 | -1.534 | -0.402 | -0.577 | -0.329 | -0.287 | -3.091 | -3.355 | -0.021 | 0 | 0 | -1.765 | -0.013 | 0 | 0 | -7.424 |
Common Stock Issued
| 0.871 | 0.582 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0.407 | 0.506 | 0.111 | 0.444 | 1.25 | 0 | 6.666 |
Common Stock Repurchased
| -0.208 | -0.311 | 0 | -0.656 | -0.145 | -0.757 | -0.194 | -0.219 | -0.606 | -0.671 | -0.263 | -0.118 | -0.233 | -0.009 | -0.101 | 0 | -0.737 |
Dividends Paid
| -3.367 | -3.038 | -2.895 | -1.973 | -2.017 | -2.019 | -2.063 | -2.07 | -1.947 | -1.964 | -0.839 | -0.544 | -0.27 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.171 | 0.582 | 0.04 | 0 | 0.523 | 0 | 0 | 2.741 | 2.811 | 3.375 | 0.407 | 0 | -0.196 | -0.136 | 0.067 | 0.264 | -0.494 |
Financing Cash Flow
| -2.875 | -3.105 | -4.389 | -3.031 | -2.739 | -3.105 | -2.544 | -2.639 | -3.009 | 0.719 | -0.695 | -0.156 | -2.354 | 0.286 | 1.216 | 0.264 | -3.118 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.505 | 0.264 | 0.071 | -0.425 | 0.284 | 0.199 | 0.073 | -0.164 | -0.479 | 0.129 | 0.095 | 0.065 | -0.011 | 0.022 | 1.231 | -0.047 | 0 |
Net Change In Cash
| 8.942 | -0.205 | 1.416 | 3.999 | -0.463 | 0.976 | 0.554 | -0.323 | 0.576 | 0.185 | 3.956 | 1.385 | 3.226 | -0.669 | 0.831 | 0.708 | -1.409 |
Cash At End Of Period
| 24.63 | 15.688 | 15.893 | 14.477 | 10.478 | 10.941 | 9.965 | 9.411 | 9.734 | 9.158 | 8.973 | 5.017 | 3.632 | 0.407 | 1.076 | 1.231 | 0.522 |