Vishnu Chemicals Limited
NSE:VISHNU.NS
512.4 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,126.037 | 13,876.558 | 10,658.761 | 6,717.615 | 6,670.816 | 7,590.544 | 6,418.826 | 5,099.728 | 4,801.012 | 4,180.71 | 3,521.688 | 3,249.892 | 3,293.66 | 2,881.792 | 2,068.263 | 1,308.279 | 1,259.782 | 1,189.053 |
Cost of Revenue
| 9,162.659 | 8,944.366 | 6,801.021 | 4,466.836 | 4,027.156 | 4,521.189 | 3,136.974 | 2,307.864 | 2,013.012 | 1,838.407 | 1,531.506 | 1,385.62 | 1,359.769 | 2,316.986 | 1,653.435 | 1,113.481 | 1,027.791 | 978.634 |
Gross Profit
| 2,963.378 | 4,932.192 | 3,857.74 | 2,250.779 | 2,643.66 | 3,069.355 | 3,281.852 | 2,791.865 | 2,788 | 2,342.304 | 1,990.182 | 1,864.272 | 1,933.891 | 564.807 | 414.827 | 194.798 | 231.991 | 210.419 |
Gross Profit Ratio
| 0.244 | 0.355 | 0.362 | 0.335 | 0.396 | 0.404 | 0.511 | 0.547 | 0.581 | 0.56 | 0.565 | 0.574 | 0.587 | 0.196 | 0.201 | 0.149 | 0.184 | 0.177 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,261.659 | 77.296 | 68.396 | 54.203 | 37.578 | 40.032 | 34.808 | 40.095 | 21.781 | 0.936 | 9.56 | 11.282 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 21.598 | 1,561.112 | 1,271.466 | 699.843 | 86.642 | 75.752 | 51.14 | 57.105 | 0 | 225.107 | 291.242 | 266.957 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,283.257 | 1,561.112 | 1,339.862 | 754.046 | 124.22 | 115.784 | 85.948 | 97.201 | 21.781 | 226.043 | 507.506 | 460.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 124.534 | 152.121 | 0.056 | 0.366 | 1,944.993 | 6.076 | 2,571.687 | 2,190.975 | 8.689 | 0.67 | 1,493.712 | 0.291 | 1,485.297 | 203.796 | 209.351 | 181.239 | 34.174 | 22.777 |
Operating Expenses
| 1,283.257 | 2,896.091 | 2,511.806 | 1,654.208 | 2,069.213 | 2,208.923 | 2,657.634 | 2,288.176 | 2,052.114 | 1,709.174 | 1,493.712 | 1,446.782 | 1,485.297 | 127.808 | 133.252 | 97.826 | 50.77 | 35.17 |
Operating Income
| 1,680.121 | 2,041.93 | 1,326.71 | 571.514 | 587.393 | 826.644 | 624.217 | 503.689 | 349.573 | 323.485 | 210.902 | 110.068 | 448.594 | 436.999 | 281.576 | 96.972 | 181.221 | 175.25 |
Operating Income Ratio
| 0.139 | 0.147 | 0.124 | 0.085 | 0.088 | 0.109 | 0.097 | 0.099 | 0.073 | 0.077 | 0.06 | 0.034 | 0.136 | 0.152 | 0.136 | 0.074 | 0.144 | 0.147 |
Total Other Income Expenses Net
| -242.694 | -187.442 | -203.376 | -231.485 | -284.324 | -451.766 | -403.249 | -297.314 | -377.624 | -291.6 | -285.568 | -307.132 | -315.335 | -274.42 | -211.439 | -185.526 | -34.982 | -24.04 |
Income Before Tax
| 1,437.427 | 1,854.514 | 1,123.334 | 340.029 | 303.068 | 374.877 | 220.968 | 206.375 | 358.262 | 341.53 | 210.902 | 110.359 | 133.259 | 162.578 | 70.136 | -88.554 | 146.239 | 151.21 |
Income Before Tax Ratio
| 0.119 | 0.134 | 0.105 | 0.051 | 0.045 | 0.049 | 0.034 | 0.04 | 0.075 | 0.082 | 0.06 | 0.034 | 0.04 | 0.056 | 0.034 | -0.068 | 0.116 | 0.127 |
Income Tax Expense
| 426.425 | 488.85 | 309.407 | -4.917 | 80.777 | 131.233 | 76.731 | 70.157 | 145.756 | 122.706 | 79.686 | 37.017 | 48.047 | 48.222 | 54.01 | -7.763 | 49.355 | 43.166 |
Net Income
| 1,011.001 | 1,365.664 | 813.927 | 344.946 | 222.291 | 243.644 | 144.237 | 136.218 | 212.506 | 218.824 | 131.216 | 73.342 | 85.212 | 114.357 | 16.126 | -80.791 | 96.884 | 108.044 |
Net Income Ratio
| 0.083 | 0.098 | 0.076 | 0.051 | 0.033 | 0.032 | 0.022 | 0.027 | 0.044 | 0.052 | 0.037 | 0.023 | 0.026 | 0.04 | 0.008 | -0.062 | 0.077 | 0.091 |
EPS
| 15.9 | 22.86 | 13.63 | 5.78 | 3.72 | 4.08 | 2.41 | 1.1 | 2.88 | 2.99 | 1.55 | 0.58 | 0.78 | 1.36 | 0.27 | -1.35 | 1.62 | 1.81 |
EPS Diluted
| 15.9 | 22.86 | 13.63 | 5.78 | 3.72 | 4.08 | 2.41 | 1.1 | 2.88 | 2.99 | 1.55 | 0.58 | 0.78 | 1.36 | 0.27 | -1.35 | 1.62 | 1.81 |
EBITDA
| 2,015.599 | 2,452.852 | 1,568.353 | 772.25 | 819.024 | 926.095 | 728.778 | 672.472 | 786.822 | 745.791 | 626.368 | 529.132 | 562.03 | 506.186 | 380.318 | 171.056 | 221.402 | 204.661 |
EBITDA Ratio
| 0.166 | 0.177 | 0.147 | 0.115 | 0.123 | 0.122 | 0.114 | 0.132 | 0.164 | 0.178 | 0.178 | 0.163 | 0.171 | 0.176 | 0.184 | 0.131 | 0.176 | 0.172 |