
Vishnu Chemicals Limited
NSE:VISHNU.NS
569.45 (INR) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q4 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,926.326 | 3,702.029 | 3,426.61 | 3,388.707 | 3,003.553 | 3,035.768 | 3,071.35 | 2,997.405 | 3,350.295 | 3,244.089 | 3,698.759 | 3,583.415 | 3,328.885 | 2,971.945 | 2,393.303 | 1,964.627 | 2,113.098 | 1,320.254 | 1,800.964 | 1,483.298 | 1,544.114 | 1,630.364 | 1,722.417 | 1,773.921 | 1,987.52 | 1,851.453 | 2,056.583 | 1,694.988 | 1,343.507 | 1,344.87 | 1,246.928 | 1,190.017 | 1,095.553 | 1,214.196 | 1,023.334 | 1,107 | 836.18 | 1,128.405 | 814.502 | 843.674 | 725.993 | 994.114 | 805.694 | 711.399 | 738.685 |
Cost of Revenue
| 2,933.705 | 2,262.832 | 2,219.976 | 2,556.706 | 2,021.017 | 2,404.905 | 2,017.693 | 1,949.705 | 2,112.476 | 2,146.077 | 2,322.32 | 2,363.494 | 2,105.9 | 1,925.795 | 1,479.273 | 1,290.063 | 1,409.153 | 846.802 | 1,239.62 | 787.059 | 1,044.746 | 923.217 | 1,016.781 | 1,042.412 | 1,272.713 | 1,023.963 | 1,243.618 | 980.895 | 638.124 | 578.806 | 1,006.506 | 584.72 | 575.003 | 536.199 | 422.947 | 584.718 | 464.226 | 236.22 | 441.626 | 464.441 | 417.565 | 146.641 | 458.896 | 560.469 | 418.262 |
Gross Profit
| 992.621 | 1,439.197 | 1,206.634 | 832.001 | 982.536 | 630.863 | 1,053.657 | 1,047.7 | 1,237.819 | 1,098.012 | 1,376.439 | 1,219.921 | 1,222.985 | 1,046.15 | 914.03 | 674.564 | 703.945 | 473.452 | 561.344 | 696.239 | 499.368 | 707.147 | 705.636 | 731.509 | 714.807 | 827.49 | 812.965 | 714.093 | 705.383 | 766.064 | 240.422 | 605.297 | 520.55 | 677.998 | 600.387 | 522.282 | 371.954 | 892.185 | 372.876 | 379.233 | 308.428 | 847.473 | 346.798 | 150.93 | 320.423 |
Gross Profit Ratio
| 0.253 | 0.389 | 0.352 | 0.246 | 0.327 | 0.208 | 0.343 | 0.35 | 0.369 | 0.338 | 0.372 | 0.34 | 0.367 | 0.352 | 0.382 | 0.343 | 0.333 | 0.359 | 0.312 | 0.469 | 0.323 | 0.434 | 0.41 | 0.412 | 0.36 | 0.447 | 0.395 | 0.421 | 0.525 | 0.57 | 0.193 | 0.509 | 0.475 | 0.558 | 0.587 | 0.472 | 0.445 | 0.791 | 0.458 | 0.45 | 0.425 | 0.852 | 0.43 | 0.212 | 0.434 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 429.853 | 431.024 | 360.241 | 428.904 | 304.459 | 271.159 | 257.136 | 0 | 321.953 | 512.206 | 373.469 | 6.652 | 0 | 372.193 | 215.48 | 54.203 | 0 | 213.655 | 193.914 | 17.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0.99 | 0 | 0 | 14.82 | 0 | 0 | 0 | 9.56 | 0 | 0 | 0 | 11.282 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 6.96 | 5.393 | 5.402 | 0 | 0 | 353.483 | 0 | 0 | 0 | 680.12 | 383.148 | 0 | 0 | 128.42 | 170.992 | 0 | 0 | 912.767 | 172.929 | 188.82 | 0 | 0 | 0 | 0 | 0 | 0 | 143.874 | 143.874 | 0 | 0 | 382.257 | 0 | 0 | 0 | 291.242 | 0 | 0 | 0 | 266.957 | 0 | 0 | 0 |
SG&A
| 433.337 | 429.853 | 431.024 | 367.201 | 434.297 | 309.861 | 271.159 | 257.136 | 353.483 | 321.953 | 512.206 | 373.469 | 686.772 | 383.148 | 372.193 | 215.48 | 182.623 | 170.992 | 213.655 | 193.914 | 930.425 | 172.929 | 188.82 | 77.339 | 208.054 | 86.815 | 75.114 | 75.171 | 70.408 | 144.863 | 144.863 | 0 | 36.626 | 542.449 | 45.935 | 35.593 | 33.565 | 422.49 | 29.773 | 28.346 | 26.897 | 379.782 | 26.537 | 30.334 | 0 |
Other Expenses
| 0 | 492.397 | 775.61 | 0 | 0 | 0 | 29.377 | 22.27 | 27.224 | 62.174 | 40.167 | 22.557 | -39.179 | 15.736 | 14.058 | 9.441 | -16.521 | 3.028 | 3.484 | 10.375 | 404.306 | 4.582 | 15.882 | 10.015 | -17.664 | 7.121 | 8.502 | 8.117 | 577.261 | 588.456 | 0 | 413.616 | 344.636 | 474.098 | 422.633 | 373.835 | 268.925 | 727.053 | 241.572 | 268.887 | 218.74 | 714.925 | 254.459 | 59.805 | 218.945 |
Operating Expenses
| 433.337 | 922.25 | 1,206.634 | 367.201 | 434.297 | 309.861 | 682.751 | 607.726 | 690.655 | 646.445 | 856.487 | 702.503 | 753.562 | 658 | 638.266 | 461.978 | 482.246 | 373.701 | 413.142 | 569.318 | 404.306 | 551.562 | 561.753 | 551.592 | 429.994 | 625.418 | 624.495 | 529.016 | 577.261 | 588.456 | 25.013 | 413.616 | 344.636 | 474.098 | 422.633 | 373.835 | 268.925 | 727.053 | 241.572 | 268.887 | 218.74 | 714.925 | 254.459 | 59.805 | 218.945 |
Operating Income
| 559.284 | 516.947 | 361.117 | 464.8 | 548.239 | 321.002 | 400.283 | 439.974 | 574.386 | 513.74 | 560.118 | 517.417 | 450.199 | 388.151 | 275.774 | 212.586 | 221.699 | 99.751 | 148.202 | 126.921 | 95.062 | 155.585 | 143.883 | 179.917 | 284.813 | 202.072 | 188.47 | 185.077 | 26.17 | 85.655 | 245.875 | 111.788 | 100.963 | 128.132 | 91.407 | 69.076 | 34.87 | 94.731 | 58.74 | 40.982 | 89.688 | 132.549 | 92.339 | 91.125 | 101.478 |
Operating Income Ratio
| 0.142 | 0.14 | 0.105 | 0.137 | 0.183 | 0.106 | 0.13 | 0.147 | 0.171 | 0.158 | 0.151 | 0.144 | 0.135 | 0.131 | 0.115 | 0.108 | 0.105 | 0.076 | 0.082 | 0.086 | 0.062 | 0.095 | 0.084 | 0.101 | 0.143 | 0.109 | 0.092 | 0.109 | 0.019 | 0.064 | 0.197 | 0.094 | 0.092 | 0.106 | 0.089 | 0.062 | 0.042 | 0.084 | 0.072 | 0.049 | 0.124 | 0.133 | 0.115 | 0.128 | 0.137 |
Total Other Income Expenses Net
| -26.546 | -72.711 | -56.663 | -63.906 | -60.531 | -50.265 | -62.613 | -69.285 | -79.676 | -30.703 | -39.321 | -50.48 | -77.442 | -49.774 | -46.247 | -49.135 | -86.499 | -56.06 | -57.557 | -56.429 | -30.005 | -80.317 | -68.55 | -92.506 | -172.339 | -107.684 | -100.35 | -105.182 | -64.955 | -160.22 | -175.037 | 0 | -72.282 | -79.085 | -86.347 | -79.371 | -68.159 | -104.122 | -72.564 | -71.606 | -72.979 | -71.476 | -77.653 | -77.437 | -80.566 |
Income Before Tax
| 532.738 | 444.236 | 304.454 | 400.894 | 487.708 | 270.737 | 308.293 | 370.689 | 486.081 | 420.864 | 480.631 | 466.938 | 391.981 | 338.376 | 229.527 | 163.451 | 135.2 | 43.691 | 90.645 | 70.492 | 65.057 | 75.268 | 75.331 | 87.411 | 112.474 | 94.388 | 88.12 | 79.895 | 26.17 | 85.665 | 70.838 | 111.788 | 100.963 | 146.176 | 91.407 | 69.076 | 34.87 | 94.731 | 58.74 | 40.982 | 16.709 | 61.073 | 14.686 | 13.688 | 20.912 |
Income Before Tax Ratio
| 0.136 | 0.12 | 0.089 | 0.118 | 0.162 | 0.089 | 0.1 | 0.124 | 0.145 | 0.13 | 0.13 | 0.13 | 0.118 | 0.114 | 0.096 | 0.083 | 0.064 | 0.033 | 0.05 | 0.048 | 0.042 | 0.046 | 0.044 | 0.049 | 0.057 | 0.051 | 0.043 | 0.047 | 0.019 | 0.064 | 0.057 | 0.094 | 0.092 | 0.12 | 0.089 | 0.062 | 0.042 | 0.084 | 0.072 | 0.049 | 0.023 | 0.061 | 0.018 | 0.019 | 0.028 |
Income Tax Expense
| 143.35 | 100.266 | 76.053 | 96.228 | 210.393 | 63.16 | 68.419 | 84.453 | 129.734 | 103.426 | 129.394 | 126.296 | 106.27 | 92.323 | 63.219 | 47.594 | 26.495 | 6.84 | 16.135 | -54.387 | 14.548 | 24.655 | 22.436 | 19.137 | 40.96 | 31.215 | 34.987 | 24.071 | 6.597 | 30.183 | 31.854 | 45.032 | 37.016 | 48.372 | 32.682 | 29.159 | 12.493 | 36.185 | 22.513 | 16.751 | 4.237 | 21.152 | 5.066 | 4.173 | 6.626 |
Net Income
| 389.388 | 343.97 | 228.401 | 304.666 | 277.314 | 207.576 | 239.874 | 286.236 | 356.32 | 317.439 | 351.237 | 340.643 | 285.711 | 246.053 | 166.307 | 115.856 | 108.705 | 36.851 | 74.51 | 124.879 | 50.509 | 50.613 | 52.895 | 68.274 | 71.514 | 63.173 | 53.133 | 55.823 | 19.573 | 55.472 | 18.881 | 66.756 | 63.947 | 97.804 | 58.725 | 39.917 | 22.377 | 58.546 | 36.227 | 24.231 | 12.472 | 39.921 | 9.62 | 9.515 | 14.286 |
Net Income Ratio
| 0.099 | 0.093 | 0.067 | 0.09 | 0.092 | 0.068 | 0.078 | 0.095 | 0.106 | 0.098 | 0.095 | 0.095 | 0.086 | 0.083 | 0.069 | 0.059 | 0.051 | 0.028 | 0.041 | 0.084 | 0.033 | 0.031 | 0.031 | 0.038 | 0.036 | 0.034 | 0.026 | 0.033 | 0.015 | 0.041 | 0.015 | 0.056 | 0.058 | 0.081 | 0.057 | 0.036 | 0.027 | 0.052 | 0.044 | 0.029 | 0.017 | 0.04 | 0.012 | 0.013 | 0.019 |
EPS
| 5.94 | 5.25 | 3.49 | 4.65 | 4.23 | 3.17 | 3.77 | 4.79 | 5.97 | 5.31 | 5.88 | 5.7 | 4.78 | 0.82 | 2.78 | 1.94 | 1.82 | 0.62 | 1.25 | 2.09 | 0.85 | 0.85 | 0.89 | 1.14 | 1.2 | 1.06 | 0.89 | 0.93 | 0.16 | 0.76 | 0.26 | 0.95 | 0.9 | 1.49 | 0.82 | 0.5 | 0.21 | 0.98 | 0.44 | 0.24 | 0.048 | 0.67 | 0.022 | 0.02 | 0.078 |
EPS Diluted
| 5.94 | 5.25 | 3.49 | 4.65 | 4.23 | 3.17 | 3.77 | 4.79 | 5.97 | 5.31 | 5.88 | 5.7 | 4.78 | 0.82 | 2.78 | 1.94 | 1.82 | 0.62 | 1.25 | 2.09 | 0.85 | 0.85 | 0.89 | 1.14 | 1.2 | 1.06 | 0.89 | 0.93 | 0.16 | 0.76 | 0.38 | 0.95 | 0.9 | 1.49 | 0.82 | 0.5 | 0.21 | 0.98 | 0.44 | 0.24 | 0.048 | 0.67 | 0.022 | 0.02 | 0.078 |
EBITDA
| 697.545 | 664.871 | 490.932 | 583.513 | 667.115 | 450.533 | 489.166 | 533.319 | 639.454 | 580.94 | 626.681 | 605.779 | 531.486 | 459.77 | 345.168 | 277.706 | 258.26 | 154.115 | 202.568 | 187.78 | 201.251 | 211.067 | 205.905 | 244.446 | 170.774 | 261.247 | 250.399 | 244.905 | 170.663 | 206.253 | 276.42 | 221.34 | 205.69 | 219.212 | 209.199 | 179.343 | 134.733 | 197.415 | 164.202 | 142.937 | 113.93 | 164.686 | 120.631 | 121.482 | 130.979 |
EBITDA Ratio
| 0.178 | 0.18 | 0.143 | 0.172 | 0.222 | 0.148 | 0.159 | 0.178 | 0.191 | 0.179 | 0.169 | 0.169 | 0.16 | 0.155 | 0.144 | 0.141 | 0.122 | 0.117 | 0.112 | 0.127 | 0.13 | 0.129 | 0.12 | 0.138 | 0.086 | 0.141 | 0.122 | 0.144 | 0.127 | 0.153 | 0.222 | 0.186 | 0.188 | 0.181 | 0.204 | 0.162 | 0.161 | 0.175 | 0.202 | 0.169 | 0.157 | 0.166 | 0.15 | 0.171 | 0.177 |