MPS Infotecnics Limited
NSE:VISESHINFO.NS
0.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.18 | 1.059 | 1.211 | 2.062 | 1.058 | 2.097 | 0.997 | 1.166 | 1.375 | 1.759 | 1.021 | 1.283 | 0.834 | 1.475 | 0.903 | 1.023 | 0.747 | 1.023 | 34.724 | 30.193 | 15.479 | 1.153 | 1.29 | 59.742 | 107.854 | 81.715 | 257.839 | 225.623 | 280.974 | 342.146 | 467.646 | 592.199 | 571.366 | 694.786 | 723.042 | 651.046 | 827.525 | 764.968 | 713.441 | 735.632 | 851.991 | 491.814 | 634.841 | 817.547 | 881.074 | 1,324.741 | 716.67 | 830.756 | 431.832 | 334.224 | 380.535 | 413.68 | 401.985 | 695.683 | 484.694 | 307.308 | 288.008 | 448.814 | 271.089 | 255.581 | 275.032 |
Cost of Revenue
| 8.241 | 7.825 | 7.764 | 2.249 | 1.631 | 1.927 | 1.506 | 1.529 | 1.978 | 2.087 | 1.526 | 1.736 | 1.373 | 3.626 | 0.705 | 0.812 | 1.347 | 0.141 | 35.124 | 29.31 | 19.147 | 1.943 | 1.519 | 60.618 | 109.305 | 82.27 | 191.524 | 224.323 | 276.755 | 335.622 | 458.796 | 585.33 | 566.809 | 688.608 | 716.201 | 645.489 | 822.536 | 765.257 | 696.348 | 726.292 | 844.911 | 931.448 | 571.287 | 749.909 | 809.894 | 1,150.107 | 651.952 | 761.457 | 380.836 | 301.875 | 331.23 | 371.537 | 361.388 | 637.561 | 444.84 | 266.888 | 249.625 | 402.618 | 227.259 | 210.887 | 229.226 |
Gross Profit
| -7.061 | -6.766 | -6.553 | -0.187 | -0.573 | 0.17 | -0.509 | -0.363 | -0.603 | -0.328 | -0.505 | -0.453 | -0.539 | -2.151 | 0.198 | 0.211 | -0.6 | 0.883 | -0.4 | 0.883 | -3.668 | -0.79 | -0.229 | -0.876 | -1.451 | -0.555 | 66.315 | 1.3 | 4.219 | 6.524 | 8.85 | 6.869 | 4.557 | 6.178 | 6.841 | 5.557 | 4.989 | -0.289 | 17.093 | 9.34 | 7.08 | -439.634 | 63.554 | 67.638 | 71.18 | 174.634 | 64.718 | 69.299 | 50.996 | 32.349 | 49.305 | 42.143 | 40.597 | 58.121 | 39.854 | 40.42 | 38.383 | 46.196 | 43.83 | 44.694 | 45.806 |
Gross Profit Ratio
| -5.984 | -6.389 | -5.411 | -0.091 | -0.542 | 0.081 | -0.511 | -0.311 | -0.439 | -0.187 | -0.495 | -0.353 | -0.646 | -1.459 | 0.219 | 0.206 | -0.803 | 0.862 | -0.012 | 0.029 | -0.237 | -0.685 | -0.178 | -0.015 | -0.013 | -0.007 | 0.257 | 0.006 | 0.015 | 0.019 | 0.019 | 0.012 | 0.008 | 0.009 | 0.009 | 0.009 | 0.006 | -0 | 0.024 | 0.013 | 0.008 | -0.894 | 0.1 | 0.083 | 0.081 | 0.132 | 0.09 | 0.083 | 0.118 | 0.097 | 0.13 | 0.102 | 0.101 | 0.084 | 0.082 | 0.132 | 0.133 | 0.103 | 0.162 | 0.175 | 0.167 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.402 | 0 | 0 | 0 | 2.711 | 0 | 0 | 0 | 3.528 | 0 | 0 | 0 | 2.223 | 0 | 0 | 0 | 2.428 | 0 | 0 | 0 | 4.326 | 0 | 0 | 0 | 10.154 | 0 | 0 | 0 | 9.382 | 0 | 0 | 0 | 6.443 | 0 | 0 | 0 | 7.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0.919 | 0 | 0 | 0 | 5.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.577 | 5.379 | 2.906 | 2.831 | 2.822 | 13.729 | 2.831 | 3.167 | 2.851 | 3.513 | 3.696 | 0 | 0 | 2.785 | 2.661 | 0 | 0 | 3.636 | 0 | 0 | 0 | 2.366 | 0 | 0 | 0 | 2.649 | 0 | 0 | 0 | 4.457 | 0 | 0 | 0 | 10.389 | 0 | 0 | 0 | 9.57 | 0 | 0 | 0 | 17.308 | 0 | 0 | 0 | 24.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9.117 | 0.004 | 0.017 | 0.031 | 0.016 | 9.374 | 0.28 | 0.009 | 0.102 | 0.039 | 8.346 | 0.062 | 0.01 | -0.047 | 0.003 | 0.022 | 0.823 | -0.017 | 0.004 | 0.006 | 0.016 | -0.057 | 0.032 | 0.013 | 0.018 | 0.11 | 5.575 | 7.003 | -4.142 | 0.166 | 0.072 | -6.281 | 9.957 | 56.929 | 0.518 | 7.789 | 8.133 | -9.534 | 9.201 | 9.948 | 15.565 | -68.602 | 48.023 | 47.223 | 43.725 | 42.172 | 41.843 | 43.93 | 33.532 | 33.662 | 36.73 | 29.778 | 29.477 | 51.641 | 31.77 | 30.385 | 17.562 | 38.543 | 28.183 | 28.503 | 27.784 |
Operating Expenses
| 2.577 | 5.379 | 2.906 | 8.955 | 8.947 | 22.645 | 11.746 | 12.083 | 11.767 | 12.4 | 12.615 | 13.01 | 11.437 | 9.671 | 12.223 | 13.012 | 12.733 | 14.864 | 11.374 | 11.677 | 11.657 | 10.996 | 21.699 | 6.252 | 6.335 | 6.866 | 5.575 | 7.003 | 7.315 | 15.4 | 6.771 | -6.281 | 9.957 | 52.367 | 14.05 | 7.789 | 8.133 | 18.816 | 9.201 | 9.948 | 15.565 | -68.602 | 48.023 | 47.223 | 43.725 | 42.172 | 41.843 | 43.93 | 33.532 | 33.662 | 36.73 | 29.778 | 29.477 | 51.641 | 31.77 | 30.385 | 17.562 | 38.543 | 28.183 | 28.503 | 27.784 |
Operating Income
| -9.638 | -12.145 | -9.459 | -9.142 | -9.504 | -13.103 | -11.975 | -12.438 | -12.37 | -12.761 | -13.12 | -13.463 | -11.976 | -11.822 | -12.025 | -12.801 | -13.333 | -13.981 | -11.774 | -10.794 | -15.325 | -11.786 | -21.928 | -7.128 | -7.786 | -7.421 | 93.958 | -10.112 | -3.096 | -8.877 | -5.508 | 8.707 | -5.4 | -46.19 | -7.209 | -6.615 | -7.763 | -19.133 | 7.892 | -5.917 | -8.485 | -358.796 | 12.016 | 13.227 | 21.835 | 118.156 | 14.475 | 16.115 | 14.014 | -4.262 | 12.575 | 12.365 | 11.12 | 6 | 8.084 | 10.035 | 20.821 | 6.127 | 15.647 | 16.191 | 18.022 |
Operating Income Ratio
| -8.168 | -11.468 | -7.811 | -4.434 | -8.983 | -6.248 | -12.011 | -10.667 | -8.996 | -7.255 | -12.85 | -10.493 | -14.36 | -8.016 | -13.317 | -12.513 | -17.849 | -13.661 | -0.339 | -0.358 | -0.99 | -10.221 | -16.998 | -0.119 | -0.072 | -0.091 | 0.364 | -0.045 | -0.011 | -0.026 | -0.012 | 0.015 | -0.009 | -0.066 | -0.01 | -0.01 | -0.009 | -0.025 | 0.011 | -0.008 | -0.01 | -0.73 | 0.019 | 0.016 | 0.025 | 0.089 | 0.02 | 0.019 | 0.032 | -0.013 | 0.033 | 0.03 | 0.028 | 0.009 | 0.017 | 0.033 | 0.072 | 0.014 | 0.058 | 0.063 | 0.066 |
Total Other Income Expenses Net
| 0.001 | 0.004 | 0.016 | 0.032 | 0.001 | 9.372 | 0.28 | 0.008 | -0.565 | -0.579 | 7.672 | -0.613 | -0.657 | -1.682 | -1.597 | -1.578 | -0.759 | -1.909 | 0.448 | -1.428 | -1.403 | -0.387 | -1.475 | -1.513 | -1.473 | 4.032 | 33.218 | -5.422 | -23.278 | -0.85 | -8.515 | -5.453 | -0.912 | 55.717 | 0.476 | 4.254 | -4.119 | -0.813 | -7.379 | -7.991 | 8.182 | 7.431 | -11.63 | -13.922 | -12.871 | -23.165 | -15.394 | -15.38 | -11.24 | 2.024 | -9.918 | -9.358 | -8.246 | -4.219 | -5.49 | -5.904 | -12.479 | -3.183 | -11.644 | -11.087 | -12.548 |
Income Before Tax
| -9.637 | -12.141 | -9.443 | -9.11 | -9.503 | -13.103 | -11.975 | -12.438 | -12.935 | -13.34 | -5.448 | -14.076 | -12.633 | -13.505 | -13.622 | -14.379 | -14.092 | -15.89 | -11.326 | -12.222 | -16.728 | -12.173 | -23.403 | -8.641 | -9.259 | -3.389 | 93.958 | -11.125 | -26.374 | -9.726 | -6.436 | 7.697 | -6.312 | 9.528 | -6.733 | 2.022 | -7.263 | -19.918 | 0.513 | -8.599 | -0.303 | -363.6 | 3.901 | 6.493 | 14.584 | 109.297 | 7.481 | 9.989 | 6.224 | 0.711 | 2.657 | 3.007 | 2.874 | 2.261 | 2.594 | 4.131 | 8.342 | 4.469 | 4.003 | 5.104 | 5.474 |
Income Before Tax Ratio
| -8.167 | -11.465 | -7.798 | -4.418 | -8.982 | -6.248 | -12.011 | -10.667 | -9.407 | -7.584 | -5.336 | -10.971 | -15.147 | -9.157 | -15.085 | -14.056 | -18.865 | -15.527 | -0.326 | -0.405 | -1.081 | -10.557 | -18.142 | -0.145 | -0.086 | -0.041 | 0.364 | -0.049 | -0.094 | -0.028 | -0.014 | 0.013 | -0.011 | 0.014 | -0.009 | 0.003 | -0.009 | -0.026 | 0.001 | -0.012 | -0 | -0.739 | 0.006 | 0.008 | 0.017 | 0.083 | 0.01 | 0.012 | 0.014 | 0.002 | 0.007 | 0.007 | 0.007 | 0.003 | 0.005 | 0.013 | 0.029 | 0.01 | 0.015 | 0.02 | 0.02 |
Income Tax Expense
| -1.444 | -1.121 | -1.162 | -1.167 | -1.159 | -1.74 | -1.557 | -1.558 | -1.557 | -0.927 | -1.119 | -1.13 | -1.108 | -0.344 | -0.33 | -0.33 | -0.33 | -52.578 | 9.825 | 9.835 | 9.835 | 2.705 | 13.249 | 12.903 | 5.981 | -111.827 | -0.693 | -0.912 | -0.828 | -0.857 | -0.713 | -0.687 | -0.839 | -0.516 | -1.021 | -0.885 | -0.872 | -4.005 | -0.597 | -1.23 | -0.866 | -13.443 | 1.456 | 2.174 | 4.713 | 30.184 | 2.387 | 2.261 | 2.117 | 0.609 | 1.61 | 1.636 | 1.634 | 1.733 | 1.793 | 0.013 | 2.836 | -3.714 | 1.832 | 2.057 | 2.2 |
Net Income
| -8.193 | -11.02 | -8.281 | -7.944 | -8.344 | -11.363 | -10.418 | -10.88 | -11.378 | -12.413 | -4.329 | -12.946 | -11.525 | -13.16 | -13.292 | -14.049 | -13.762 | 36.688 | -21.161 | -22.057 | -26.563 | -14.877 | -36.652 | -21.544 | -15.24 | 108.438 | 94.65 | -10.213 | -25.546 | -8.869 | -5.723 | 8.384 | -5.473 | 10.044 | -5.712 | 2.308 | -6.391 | -15.913 | 1.11 | -7.369 | 0.563 | -350.158 | 2.445 | 4.319 | 9.871 | 79.113 | 4.51 | 7.728 | 4.107 | 0.102 | 1.047 | 1.371 | 1.24 | 0.528 | 0.801 | 4.118 | 5.507 | 8.183 | 2.171 | 3.047 | 3.274 |
Net Income Ratio
| -6.943 | -10.406 | -6.838 | -3.853 | -7.887 | -5.419 | -10.449 | -9.331 | -8.275 | -7.057 | -4.24 | -10.09 | -13.819 | -8.923 | -14.72 | -13.733 | -18.423 | 35.849 | -0.609 | -0.731 | -1.716 | -12.902 | -28.412 | -0.361 | -0.141 | 1.327 | 0.367 | -0.045 | -0.091 | -0.026 | -0.012 | 0.014 | -0.01 | 0.014 | -0.008 | 0.004 | -0.008 | -0.021 | 0.002 | -0.01 | 0.001 | -0.712 | 0.004 | 0.005 | 0.011 | 0.06 | 0.006 | 0.009 | 0.01 | 0 | 0.003 | 0.003 | 0.003 | 0.001 | 0.002 | 0.013 | 0.019 | 0.018 | 0.008 | 0.012 | 0.012 |
EPS
| -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.001 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | 0.01 | -0.006 | -0.006 | -0.007 | -0.004 | -0.01 | -0.006 | -0.004 | 0.029 | 0.025 | -0.003 | -0.007 | -0.003 | -0.002 | 0.002 | -0.002 | 0.003 | -0.002 | 0.001 | -0 | -0.004 | 0 | -0.002 | 0 | -0.086 | 0.001 | 0.001 | 0.003 | 0.021 | 0.013 | 0.02 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.001 | 0.02 | 0.009 | 0.012 | 0.021 | 0.006 | 0.007 | 0.008 |
EPS Diluted
| -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.001 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | 0.01 | -0.006 | -0.006 | -0.007 | -0.004 | -0.01 | -0.006 | -0.004 | 0.029 | 0.025 | -0.003 | -0.007 | -0.003 | -0.002 | 0.002 | -0.002 | 0.003 | -0.002 | 0.001 | -0 | -0.004 | 0 | -0.002 | 0 | -0.086 | 0.001 | 0.001 | 0.003 | 0.021 | 0.013 | 0.02 | 0.002 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.02 | 0.009 | 0.012 | 0.021 | 0.006 | 0.007 | 0.008 |
EBITDA
| -3.098 | -6.02 | -3.334 | -3.018 | -3.378 | -4.187 | -3.06 | -3.522 | -3.352 | -3.761 | 4.146 | -4.482 | -3.047 | -3.018 | -3.1 | -3.857 | -3.588 | -5.352 | -2.816 | -1.83 | -6.351 | -2.281 | -2.627 | -3.374 | -4.026 | -3.893 | 66.315 | -2.776 | -4.938 | -6.089 | 4.726 | 15.937 | -2.7 | 13.504 | -3.983 | 1.025 | -0.019 | -25.602 | 11.256 | 2.767 | -5.36 | -372.567 | 55.631 | 60.482 | 64.053 | 166.775 | 58.291 | 60.125 | 46.958 | 39.815 | 44.871 | 39.832 | 38.586 | 43.608 | 37.72 | 37.698 | 35.738 | 28.436 | 39.898 | 40.372 | 35.95 |
EBITDA Ratio
| -2.625 | -5.685 | -2.753 | -1.464 | -3.193 | -1.997 | -3.069 | -3.021 | -2.438 | -2.138 | 4.061 | -3.493 | -3.653 | -2.046 | -3.433 | -3.77 | -4.803 | -5.23 | -0.081 | -0.061 | -0.41 | -1.979 | -2.036 | -0.056 | -0.037 | -0.048 | 0.257 | -0.012 | -0.018 | -0.018 | 0.01 | 0.027 | -0.005 | 0.019 | -0.006 | 0.002 | -0 | -0.033 | 0.016 | 0.004 | -0.006 | -0.758 | 0.088 | 0.074 | 0.073 | 0.126 | 0.081 | 0.072 | 0.109 | 0.119 | 0.118 | 0.096 | 0.096 | 0.063 | 0.078 | 0.123 | 0.124 | 0.063 | 0.147 | 0.158 | 0.131 |