MPS Infotecnics Limited
NSE:VISESHINFO.NS
0.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -35.588 | -50.45 | -45.498 | -55.587 | -56.166 | -53.477 | -0.056 | -15.133 | -3.045 | -28.307 | -338.843 | 132.991 | 19.213 | 17.328 | 19.05 | 28.395 |
Depreciation & Amortization
| 24.499 | 35.663 | 35.676 | 35.688 | 35.832 | 35.214 | 16.253 | 10.684 | 11.623 | 12.903 | 16.612 | 135.306 | 118.43 | 109.824 | 94.792 | 85.192 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.995 | 8.789 | 33.252 | 16.795 | 4.62 | 16.753 | -33.938 | 6.117 | -14.687 | 12.598 | -255.027 | 18.339 | -74.56 | -1,000.382 | -38.106 | -27.431 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 35.363 | -50.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9.995 | 8.789 | -2.11 | 67.571 | 4.62 | 16.753 | -33.467 | 5.972 | -14.687 | 12.598 | -255.027 | 18.339 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 44.676 | 0.919 | 2.759 | 6.58 | 4.464 | 5.026 | -35.555 | -5.919 | -21.112 | 2.929 | 24.374 | 28.786 | 21.723 | 123.645 | 37.535 | 89.862 |
Operating Cash Flow
| -5.416 | -5.079 | 26.19 | 3.477 | -11.25 | 3.516 | -53.296 | -4.25 | -27.22 | 0.123 | -552.884 | 315.423 | 84.806 | -749.585 | 113.271 | 176.018 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| 5.416 | 0 | 0 | 0 | 0 | -0.01 | -261.588 | -0.262 | -0.355 | -0.537 | -0.588 | -231.429 | -1,352.965 | -371.17 | -145.159 | -178.343 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.046 | 332.675 | 18.337 | 61.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0.048 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.617 | -0.747 | 2.558 | 0.976 | 5.618 | -1.744 | 343.368 | 10.895 | 65.061 | -2.887 | 567.949 | -649.879 | 0.47 | 4.749 | 0.433 | 13.977 |
Investing Cash Flow
| 0.617 | -0.747 | 2.558 | 0.976 | 5.618 | -1.754 | 81.78 | 10.633 | 64.706 | -3.424 | 567.361 | -881.308 | -1,352.544 | -366.421 | -144.726 | -164.366 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -3.705 | -1.324 | -28.136 | -3.67 | -3.677 | -3.67 | -1.799 | -0.987 | -45.324 | -3.229 | -2.148 | -15.828 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611.53 | 1,241.583 | 1,147.372 | 68 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.705 | -0.667 | -2.677 | 0.993 | 3.165 | 1.34 | -30.318 | -4.991 | -47.085 | -3.242 | -23.871 | -45.261 | 25.252 | -45.586 | -19.206 | -8.105 |
Financing Cash Flow
| 3.705 | -0.667 | -30.813 | -2.677 | -0.512 | -2.33 | -30.318 | -4.991 | -47.085 | -3.242 | -23.871 | 566.269 | 1,266.834 | 1,101.786 | 48.794 | -8.105 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 1.185 | 6.524 | 2.349 | -1.918 | 6.239 | 0 | 0.197 | -1.941 | 4.056 | 3.734 | 5.838 | 3.344 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.091 | 0.03 | 0.284 | -0.143 | 0.095 | -0.567 | -1.638 | -1.366 | -5.543 | -2.809 | -3.556 | 3.728 | -0.903 | -14.22 | 17.339 | 3.547 |
Cash At End Of Period
| 349.686 | 349.594 | 349.564 | 349.28 | 349.424 | 348.966 | 349.875 | 351.512 | 352.878 | 358.421 | 361.229 | 364.785 | 361.057 | 361.959 | 376.179 | 358.84 |