V.I.P. Industries Limited
NSE:VIPIND.NS
475.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,449.6 | 20,823.2 | 12,869.2 | 6,171.9 | 17,160.3 | 17,807.7 | 14,082.9 | 12,731.1 | 12,141.8 | 10,430 | 9,707.1 | 8,728.5 | 8,602.6 | 7,576.9 | 6,690.4 | 5,633.797 | 5,735.303 | 4,411.406 |
| Cost of Revenue
| 14,329.2 | 10,188.1 | 6,766.5 | 3,769.7 | 8,333.1 | 9,253.8 | 7,141.5 | 6,779 | 6,646.6 | 5,727 | 5,324.6 | 4,468.5 | 4,140.9 | 3,663.676 | 2,976 | 2,805.242 | 2,939.929 | 2,361.15 |
| Gross Profit
| 8,120.4 | 10,635.1 | 6,102.7 | 2,402.2 | 8,827.2 | 8,553.9 | 6,941.4 | 5,952.1 | 5,495.2 | 4,703 | 4,382.5 | 4,260 | 4,461.7 | 3,913.224 | 3,714.4 | 2,828.555 | 2,795.374 | 2,050.256 |
| Gross Profit Ratio
| 0.362 | 0.511 | 0.474 | 0.389 | 0.514 | 0.48 | 0.493 | 0.468 | 0.453 | 0.451 | 0.451 | 0.488 | 0.519 | 0.516 | 0.555 | 0.502 | 0.487 | 0.465 |
| Reseach & Development Expenses
| 0 | 0 | 16 | 13 | 13.2 | 11.6 | 7.9 | 10.5 | 13.9 | 20.5 | 22.1 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 462.2 | 209.6 | 143 | 121 | 152.4 | 170 | 115.4 | 117.5 | 106.5 | 1,484.6 | 75.8 | 62.2 | 1,071.9 | 1,189.514 | 1,010.1 | 543.595 | 583.622 | 447.806 |
| Selling & Marketing Expenses
| 3,936.1 | 2,591.4 | 1,403.2 | 210.1 | 920.8 | 999 | 899 | 776.4 | 716.1 | 629.7 | 589.2 | 451.4 | 862.1 | 384.36 | 263.4 | 909.297 | 686.96 | 398.165 |
| SG&A
| 7,179.7 | 2,801 | 1,546.2 | 331.1 | 1,073.2 | 1,169 | 1,014.4 | 893.9 | 822.6 | 2,114.3 | 665 | 513.6 | 1,934 | 1,573.874 | 1,273.5 | 1,452.892 | 1,270.582 | 845.971 |
| Other Expenses
| 117.5 | 170.8 | 119.6 | 253.9 | 84.7 | 28 | 19.1 | 27 | 17.6 | 25 | 17.1 | 8.7 | 8.4 | 1,266.833 | -93.9 | -104.386 | -75.812 | -90.233 |
| Operating Expenses
| 7,179.7 | 8,233.7 | 5,309.8 | 3,813 | 6,658.8 | 6,386.8 | 5,112.4 | 4,758.9 | 4,513.7 | 4,103 | 3,699.2 | 3,727.7 | 3,435.7 | 2,840.707 | 2,908.9 | 2,723.304 | 2,321.667 | 1,658.631 |
| Operating Income
| 940.7 | 2,521.8 | 773.7 | -1,421.6 | 2,140.7 | 2,141.5 | 1,829 | 1,193.2 | 981.5 | 600 | 683.3 | 532.3 | 1,026 | 1,072.517 | 805.5 | 105.251 | 473.707 | 391.625 |
| Operating Income Ratio
| 0.042 | 0.121 | 0.06 | -0.23 | 0.125 | 0.12 | 0.13 | 0.094 | 0.081 | 0.058 | 0.07 | 0.061 | 0.119 | 0.142 | 0.12 | 0.019 | 0.083 | 0.089 |
| Total Other Income Expenses Net
| -174.9 | -556.5 | 87.9 | 175.5 | -656.6 | 7.9 | 66.3 | 42.1 | -30.4 | 55 | 114.2 | -78.7 | -67.2 | -39.667 | -211.7 | -243.03 | -213.49 | -192.845 |
| Income Before Tax
| 765.8 | 1,965.3 | 861.6 | -1,246.1 | 1,484.1 | 2,149.4 | 1,895.3 | 1,235.3 | 951.1 | 655 | 797.5 | 453.6 | 958.8 | 1,032.85 | 593.8 | -137.779 | 260.217 | 198.78 |
| Income Before Tax Ratio
| 0.034 | 0.094 | 0.067 | -0.202 | 0.086 | 0.121 | 0.135 | 0.097 | 0.078 | 0.063 | 0.082 | 0.052 | 0.111 | 0.136 | 0.089 | -0.024 | 0.045 | 0.045 |
| Income Tax Expense
| 222.8 | 441.9 | 192.3 | -271.2 | 366.8 | 696.7 | 627.8 | 396.7 | 286.5 | 189 | 221.1 | 137.8 | 282.7 | 145.614 | 110 | 1.338 | 44.526 | 37.77 |
| Net Income
| 543 | 1,523.4 | 669.3 | -974.9 | 1,117.3 | 1,452.7 | 1,267.5 | 838.6 | 664.6 | 466 | 576.4 | 315.2 | 676.1 | 887.236 | 483.8 | -139.117 | 215.691 | 161.01 |
| Net Income Ratio
| 0.024 | 0.073 | 0.052 | -0.158 | 0.065 | 0.082 | 0.09 | 0.066 | 0.055 | 0.045 | 0.059 | 0.036 | 0.079 | 0.117 | 0.072 | -0.025 | 0.038 | 0.036 |
| EPS
| 3.84 | 10.76 | 4.73 | -6.9 | 7.91 | 10.28 | 8.97 | 6.03 | 4.7 | 3.3 | 4.1 | 2.23 | 4.78 | 6.32 | 3.42 | -0.98 | 1.62 | 1.29 |
| EPS Diluted
| 3.82 | 10.73 | 4.71 | -6.87 | 7.91 | 10.28 | 8.97 | 6.03 | 4.7 | 3.3 | 4.1 | 2.23 | 4.78 | 6.32 | 3.42 | -0.98 | 1.62 | 1.29 |
| EBITDA
| 1,935.6 | 3,308.8 | 1,625.7 | -270.3 | 3,032.9 | 2,331.6 | 2,029.3 | 1,382.1 | 1,099.5 | 800.2 | 831.7 | 678.9 | 1,213.7 | 1,225.325 | 1,006.5 | 252.766 | 629.371 | 535.794 |
| EBITDA Ratio
| 0.086 | 0.159 | 0.126 | -0.044 | 0.177 | 0.131 | 0.144 | 0.109 | 0.091 | 0.077 | 0.086 | 0.078 | 0.141 | 0.162 | 0.15 | 0.045 | 0.11 | 0.121 |