V.I.P. Industries Limited
NSE:VIPIND.NS
475.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 463.4 | 331.4 | 172.9 | 203.8 | 68.5 | 108.1 | 205.3 | 76.8 | 54.4 | 75 | 82.9 | 106.8 | 182.7 | 91.548 | 187.8 | 118.509 | 84.419 | 74.164 |
Short Term Investments
| 10.6 | 358.9 | 406.9 | 2,066.2 | 403.5 | 0 | 746.4 | 679.2 | 0.1 | 0 | 0 | 0 | 0 | 416.823 | 359.7 | 452.476 | 416.5 | 393.549 |
Cash and Short Term Investments
| 474 | 690.3 | 579.8 | 2,270 | 472 | 108.1 | 951.7 | 756 | 54.4 | 75 | 82.9 | 106.8 | 182.7 | 508.371 | 547.5 | 570.985 | 500.919 | 467.713 |
Net Receivables
| 3,275.6 | 2,553.7 | 3,110 | 2,016.5 | 3,320.3 | 3,688.1 | 2,491.8 | 1,624.8 | 1,966.6 | 1,352 | 1,395.7 | 1,460.5 | 1,247.4 | 1,398.246 | 798 | 1,018.137 | 888.472 | 647.063 |
Inventory
| 9,156.6 | 5,871.1 | 5,183.8 | 3,016.5 | 4,513.6 | 5,273.5 | 3,165.2 | 2,826.3 | 2,874.2 | 2,269 | 1,756.2 | 1,452.4 | 1,441.2 | 1,190.566 | 869.2 | 794.826 | 1,012.724 | 839.888 |
Other Current Assets
| 1,416.6 | 1,004.5 | 128.9 | 80.6 | 1.7 | 3.6 | 2.2 | 3.6 | 6.2 | 256 | 97.2 | 0.3 | 332 | 98.924 | 91.5 | 100.787 | 95.777 | 56.977 |
Total Current Assets
| 14,322.8 | 10,119.6 | 9,002.5 | 7,383.6 | 8,307.6 | 9,073.3 | 6,610.9 | 5,210.7 | 4,901.4 | 3,952 | 3,332 | 3,020 | 3,203.3 | 3,196.107 | 2,306.2 | 2,484.735 | 2,497.892 | 2,011.641 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 5,409 | 3,200.8 | 2,682.7 | 2,857.7 | 3,604.6 | 1,173.3 | 776.3 | 603 | 666.8 | 710 | 844.9 | 800 | 812.7 | 823.793 | 783.9 | 857.613 | 856.801 | 775.805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.5 | 21 | 19.4 | 25.3 | 39.9 | 29.8 | 16.2 | 13.4 | 9.6 | 14 | 11.2 | 14.9 | 23.7 | 27.877 | 33.5 | 54.686 | 61.723 | 74.406 |
Goodwill and Intangible Assets
| 25.5 | 21 | 19.4 | 25.3 | 39.9 | 29.8 | 16.2 | 13.4 | 9.6 | 14 | 11.2 | 14.9 | 23.7 | 27.877 | 33.5 | 54.686 | 61.723 | 74.406 |
Long Term Investments
| 324.2 | 10.1 | 10.3 | 9.4 | 4.2 | 7.7 | -741.4 | -679.1 | 40.8 | 242 | 0.1 | 3.1 | 0 | -413.754 | -356.7 | -442.804 | -395.472 | -372.521 |
Tax Assets
| 252.8 | 298.2 | 214 | 339.8 | 75 | 49.3 | 54 | 51.2 | 41.1 | 31 | 14.4 | -3.1 | 0 | 70.466 | 0 | 458.898 | 422.922 | 399.971 |
Other Non-Current Assets
| 331.1 | 503.4 | 373.2 | 333.4 | 416.1 | 377.2 | 1,010.5 | 892.9 | 207.4 | 45 | 289.4 | 296 | 283.6 | 416.823 | 359.7 | 93.876 | 129.862 | 133.378 |
Total Non-Current Assets
| 6,342.6 | 4,033.5 | 3,299.6 | 3,565.6 | 4,139.8 | 1,637.3 | 1,115.6 | 881.4 | 965.7 | 1,042 | 1,160 | 1,110.9 | 1,120 | 925.205 | 820.4 | 1,022.269 | 1,075.836 | 1,011.039 |
Total Assets
| 20,665.4 | 14,153.1 | 12,302.1 | 10,949.2 | 12,447.4 | 10,710.6 | 7,726.5 | 6,092.1 | 5,867 | 4,994 | 4,492 | 4,130.9 | 4,323.3 | 4,121.312 | 3,126.6 | 3,507.004 | 3,573.728 | 3,022.68 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 4,069 | 3,086.9 | 2,823.9 | 1,540.3 | 2,920 | 3,184 | 2,124.8 | 1,457.1 | 1,743.2 | 1,190 | 991 | 738.5 | 584.7 | 0 | 336.1 | 656.506 | 560.247 | 469.676 |
Short Term Debt
| 5,898.6 | 2,223.7 | 1,611.7 | 1,923.8 | 894.9 | 861.5 | -71.9 | -50.6 | 142 | 310 | 160.8 | 415 | 841.5 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 15.6 | 49 | 9.5 | 5.3 | 11.7 | 6.7 | 7.6 | 8.2 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 15.6 | 214.4 | 447.9 | 354.7 | 342 | 464.5 | 71.9 | 50.6 | 452.6 | 186 | 344.2 | 298.4 | 173 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 912.2 | 736 | 284.8 | 200.7 | 228.7 | 242.5 | 611.4 | 454.4 | 82.2 | 204 | 86.8 | 71.2 | 256.1 | 1,043.123 | 446.7 | 348.359 | 450.871 | 362.393 |
Total Current Liabilities
| 10,895.4 | 6,261 | 5,168.3 | 4,019.5 | 4,385.6 | 4,752.5 | 2,736.2 | 1,911.5 | 2,420 | 1,890 | 1,582.8 | 1,523.1 | 1,855.3 | 1,043.123 | 782.8 | 1,004.865 | 1,011.118 | 832.069 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,812.9 | 1,298.9 | 1,370.1 | 1,610.6 | 1,798.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,065.437 | 873.1 | 1,360.827 | 1,256.519 | 1,093.305 |
Deferred Revenue Non-Current
| -0 | 0.3 | 0.8 | 0.6 | 1 | 1.3 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.1 | 4.5 | 9.4 | 13.3 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 18.3 | 0 | 6.2 | 28.084 | 35.851 | 45.214 |
Other Non-Current Liabilities
| 177.9 | 171.5 | 156.8 | 133.4 | 153.3 | 143 | 98 | 95.7 | 53.9 | 46 | 39 | 25.6 | 24 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,990.9 | 1,475.2 | 1,537.1 | 1,757.9 | 1,960.7 | 144.3 | 99.4 | 97.1 | 53.9 | 46 | 39 | 32.6 | 42.3 | 1,065.437 | 879.3 | 1,388.911 | 1,292.37 | 1,138.519 |
Total Liabilities
| 13,886.3 | 7,736.2 | 6,705.4 | 5,777.4 | 6,346.3 | 4,896.8 | 2,835.6 | 2,008.6 | 2,473.9 | 1,936 | 1,621.8 | 1,555.7 | 1,897.6 | 2,108.56 | 1,662.1 | 2,393.776 | 2,303.488 | 1,970.588 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 9,453.4 | 8,343.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 283.9 | 283.3 | 282.9 | 282.6 | 282.6 | 282.6 | 282.6 | 282.6 | 282.6 | 283 | 282.6 | 282.6 | 282.6 | 282.635 | 282.6 | 282.635 | 282.635 | 254.618 |
Retained Earnings
| 3,849.4 | 3,568.8 | 2,683.4 | 2,357.5 | 3,294.7 | 3,078.5 | 2,182.4 | 1,371.5 | 665.2 | 2,418.9 | 353.5 | 361.1 | 349.1 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,495.2 | 2,158.9 | 2,264.8 | 2,196.4 | -1,264.7 | -442.5 | -243.9 | -2,062.9 | -1,968.8 | 20.7 | -1,930.9 | -2,036.1 | -1,874.5 | -1,708.967 | -1,572.8 | -1,446.564 | -1,458.942 | -1,258.21 |
Other Total Stockholders Equity
| -3,849.4 | 405.9 | 365.6 | 335.3 | -5,664.9 | -5,448.7 | 2,669.8 | 4,492.3 | 4,414.1 | 335.4 | 4,165 | 3,967.6 | 3,668.5 | 3,439.084 | 2,754.7 | 2,277.157 | 2,446.547 | 2,055.684 |
Total Shareholders Equity
| 6,779.1 | 6,416.9 | 5,596.7 | 5,171.8 | 6,101.1 | 5,813.8 | 4,890.9 | 4,083.5 | 3,393.1 | 3,058 | 2,870.2 | 2,575.2 | 2,425.7 | 2,012.752 | 1,464.5 | 1,113.228 | 1,270.24 | 1,052.092 |
Total Equity
| 6,779.1 | 6,416.9 | 5,596.7 | 5,171.8 | 6,101.1 | 5,813.8 | 4,890.9 | 4,083.5 | 3,393.1 | 3,058 | 2,870.2 | 2,575.2 | 2,425.7 | 2,012.752 | 1,464.5 | 1,113.228 | 1,270.24 | 1,052.092 |
Total Liabilities & Shareholders Equity
| 20,665.4 | 14,153.1 | 12,302.1 | 10,949.2 | 12,447.4 | 10,710.6 | 7,726.5 | 6,092.1 | 5,867 | 4,994 | 4,492 | 4,130.9 | 4,323.3 | 4,121.312 | 3,126.6 | 3,507.004 | 3,573.728 | 3,022.68 |