Viohalco S.A.
EBR:VIO.BR
5.26 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,252.812 | 816.585 | 2,937.73 | -809.367 | 3,364.227 | 930.52 | 463.821 | 917.718 | 3,596.996 | 923.575 | 2,885.905 | 1,442.953 | 2,488.607 | 647.323 | 1,974.688 | 987.344 | 1,875.389 | 937.695 | 1,981.952 | 990.976 | 2,216.242 | 1,108.121 | 1,110.179 | 1,110.179 | 1,092.914 | 1,092.914 | 942.841 | 942.841 | 917.815 | 917.815 | 798.464 | 798.464 | 761.136 | 761.136 | 776.8 | 776.8 | 860.568 | 860.568 | 744.104 | 744.104 | 727.627 | 727.627 | 662.041 | 713.196 | 776.473 | 733.361 | 751.916 | 825.483 | 921.488 | 817.877 | 869.014 | 848.474 | 958.225 | 860.011 | 783.72 | 728.625 | 797.883 | 648.175 | 569.736 | 545.376 | 587.154 | 595.452 |
Cost of Revenue
| 2,907.94 | 763.355 | 2,653.262 | 680.192 | 3,069.828 | 865.927 | 3,080.075 | 825.291 | 3,133.876 | 814.279 | 2,586.181 | 1,293.091 | 2,197.686 | 578.606 | 1,777.836 | 889.03 | 1,722.975 | 861.488 | 1,810.729 | 905.365 | 2,039.698 | 1,019.849 | 1,007.511 | 1,007.511 | 997.195 | 997.195 | 857.254 | 857.254 | 822.295 | 822.295 | 719.993 | 719.993 | 695.657 | 695.657 | 753.656 | 753.656 | 768.898 | 768.898 | 690.738 | 690.738 | 678.167 | 678.167 | 643.596 | 651.167 | 738.043 | 690.679 | 723.81 | 757.775 | 853.56 | 761.26 | 794.659 | 807.262 | 885.146 | 777.079 | 727.657 | 667.255 | 723.306 | 595.489 | 506.589 | 509.674 | 555.102 | 537.055 |
Gross Profit
| 344.872 | 53.23 | 284.468 | -1,489.559 | 294.399 | 64.593 | -2,616.254 | 92.427 | 463.12 | 109.296 | 299.724 | 149.862 | 290.921 | 68.717 | 196.852 | 98.315 | 152.414 | 76.207 | 171.223 | 85.612 | 176.544 | 88.272 | 102.668 | 102.668 | 95.72 | 95.72 | 85.588 | 85.588 | 95.52 | 95.52 | 78.471 | 78.471 | 65.479 | 65.479 | 23.144 | 23.144 | 91.67 | 91.67 | 53.366 | 53.366 | 49.461 | 49.461 | 18.445 | 62.028 | 38.431 | 42.682 | 28.106 | 67.708 | 67.927 | 56.617 | 74.355 | 41.212 | 73.078 | 82.932 | 56.062 | 61.37 | 74.577 | 52.686 | 63.147 | 35.703 | 32.052 | 58.397 |
Gross Profit Ratio
| 0.106 | 0.065 | 0.097 | 1.84 | 0.088 | 0.069 | -5.641 | 0.101 | 0.129 | 0.118 | 0.104 | 0.104 | 0.117 | 0.106 | 0.1 | 0.1 | 0.081 | 0.081 | 0.086 | 0.086 | 0.08 | 0.08 | 0.092 | 0.092 | 0.088 | 0.088 | 0.091 | 0.091 | 0.104 | 0.104 | 0.098 | 0.098 | 0.086 | 0.086 | 0.03 | 0.03 | 0.107 | 0.107 | 0.072 | 0.072 | 0.068 | 0.068 | 0.028 | 0.087 | 0.049 | 0.058 | 0.037 | 0.082 | 0.074 | 0.069 | 0.086 | 0.049 | 0.076 | 0.096 | 0.072 | 0.084 | 0.093 | 0.081 | 0.111 | 0.065 | 0.055 | 0.098 |
Reseach & Development Expenses
| 0 | 0 | 18.208 | 0 | 0 | 0 | 17.696 | 0 | 0 | 0 | 6.719 | 6.719 | 0 | 0 | 6.443 | 6.443 | 0 | 0 | 6.103 | 6.103 | 0 | 0 | 5.054 | 5.054 | 0 | 0 | 4.526 | 4.526 | 0 | 0 | 3.005 | 3.005 | 0 | 0 | 2.961 | 2.961 | 0 | 0 | 2.6 | 2.6 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 193.057 | 98.086 | 49.043 | 49.043 | 169.781 | 76.31 | 76.31 | 0 | 36.45 | 36.45 | 69.72 | 0 | 33.175 | 33.175 | 33.289 | 33.289 | 33.025 | 33.025 | 32.74 | 32.74 | 28.885 | 28.885 | 29.909 | 29.909 | 25.463 | 25.463 | 26.945 | 26.945 | 30.945 | 30.945 | 21.649 | 21.649 | 24.617 | 24.617 | 21.147 | 21.147 | 20.343 | 20.343 | 21.711 | 21.711 | -22.51 | 22.118 | -1.894 | 19.379 | -27.036 | 19.828 | 24.614 | 20.999 | 20.818 | 20.871 | 22.567 | 18.359 | 19.167 | 20.987 | 18.851 | 18.461 | 22.173 | 15.666 | 22.157 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 91.773 | 48.939 | 24.47 | 24.47 | 90.047 | 42.398 | 42.398 | 0 | 21.086 | 21.086 | 38.18 | 0 | 19.338 | 19.338 | 18.663 | 18.663 | 21.817 | 21.817 | 19.766 | 19.766 | 23.566 | 23.566 | 17.852 | 17.852 | 22.1 | 22.1 | 17.221 | 17.221 | 17.106 | 17.106 | 15.493 | 15.493 | 3.925 | 3.925 | 40.764 | 40.764 | 31.235 | 31.235 | 31.835 | 31.835 | -13.574 | 26.41 | 32.199 | 26.4 | 26.735 | 39.193 | 33.751 | 35.994 | 49.108 | 33.441 | 36.379 | 32.091 | 36.829 | 35.969 | 34.523 | 31.275 | 39.833 | 33.1 | 37.981 | 0 |
SG&A
| 152.754 | 0 | 140.409 | 153.417 | 153.417 | 76.709 | 143.806 | 120.19 | 120.19 | 0 | 117.207 | 58.604 | 108.462 | 0 | 103.81 | 51.971 | 106.485 | 53.243 | 109.154 | 54.577 | 105.617 | 52.809 | 51.695 | 51.695 | 48.68 | 48.68 | 49.646 | 49.646 | 44.59 | 44.59 | 48.051 | 48.051 | 37.142 | 37.142 | 20.692 | 20.692 | 61.911 | 61.911 | 51.577 | 51.577 | 53.546 | 53.546 | -36.084 | 48.528 | 30.305 | 45.779 | -0.301 | 59.021 | 58.365 | 56.993 | 69.926 | 54.312 | 58.945 | 50.45 | 55.995 | 56.956 | 53.374 | 49.737 | 62.006 | 48.766 | 60.138 | 0 |
Other Expenses
| 0 | 0 | 0 | -3.133 | 0 | 0 | -360.445 | -44.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.726 | -8.254 | 19.829 | -1.142 | 39.068 | -0.029 | -0.594 | 1.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 152.754 | 26.078 | 140.409 | -3.133 | 153.417 | 26.268 | -360.445 | -44.62 | 120.19 | 22.511 | 117.207 | 55.165 | 108.462 | 17.075 | 103.81 | 43.035 | 106.485 | 56.585 | 109.154 | 54.947 | 105.617 | 54.1 | 53.899 | 53.899 | 45.376 | 45.376 | 53.925 | 53.925 | 44.429 | 44.429 | 53.03 | 53.03 | 34.135 | 34.135 | 17.616 | 17.616 | 61.144 | 61.144 | 50.103 | 50.103 | 51.941 | 51.941 | 36.642 | 48.528 | 50.135 | 45.779 | 38.768 | 61.02 | 58.771 | 55.409 | 73.365 | 53.913 | 62.86 | 48.768 | 72.177 | 54.772 | 51.653 | 48.797 | 105.746 | 45.935 | 62.815 | 59.157 |
Operating Income
| 192.118 | 27.028 | 144.059 | -3.133 | 140.982 | 37.387 | 103.376 | -44.62 | 342.93 | 85.64 | 182.517 | 94.996 | 182.459 | 50.684 | 93.042 | 49.011 | 45.929 | 20.8 | 62.069 | 32.266 | 70.927 | 34.176 | 50.555 | 50.555 | 51.407 | 51.407 | 37.396 | 37.396 | 50.913 | 50.913 | 33.456 | 33.456 | 28.222 | 28.222 | 5.384 | 5.384 | 29.776 | 29.776 | 3.255 | 3.255 | -3.001 | -3.001 | -18.197 | 7.251 | -12.518 | -0.756 | 0.251 | 6.688 | 9.156 | 1.208 | 0.99 | -12.701 | 10.218 | 34.164 | -16.115 | 6.598 | 22.924 | 3.889 | -42.599 | -10.232 | -30.764 | -0.76 |
Operating Income Ratio
| 0.059 | 0.033 | 0.049 | 0.004 | 0.042 | 0.04 | 0.223 | -0.049 | 0.095 | 0.093 | 0.063 | 0.066 | 0.073 | 0.078 | 0.047 | 0.05 | 0.024 | 0.022 | 0.031 | 0.033 | 0.032 | 0.031 | 0.046 | 0.046 | 0.047 | 0.047 | 0.04 | 0.04 | 0.055 | 0.055 | 0.042 | 0.042 | 0.037 | 0.037 | 0.007 | 0.007 | 0.035 | 0.035 | 0.004 | 0.004 | -0.004 | -0.004 | -0.027 | 0.01 | -0.016 | -0.001 | 0 | 0.008 | 0.01 | 0.001 | 0.001 | -0.015 | 0.011 | 0.04 | -0.021 | 0.009 | 0.029 | 0.006 | -0.075 | -0.019 | -0.052 | -0.001 |
Total Other Income Expenses Net
| -79.036 | -12.356 | -101.599 | -7.538 | -80.834 | -12.52 | 65.442 | -42.329 | -51.277 | -7.429 | -41.579 | -25.366 | -44.883 | -6.194 | -26.721 | -15.638 | -51.047 | -24.537 | -47.089 | -24.945 | -53.64 | -25.535 | -25.722 | -25.722 | -28.434 | -28.434 | -32.26 | -32.26 | -27.631 | -27.631 | -35.824 | -35.824 | -22.477 | -22.477 | -27.583 | -27.583 | -25.968 | -25.968 | -23.62 | -23.62 | -21.652 | -21.652 | -99.76 | -23.898 | -22.069 | -22.106 | -17.411 | -23.033 | -23.167 | -24.158 | -22.759 | -21.466 | -19.653 | -15.887 | -13.687 | -12.555 | -11.523 | -8.329 | 28.192 | -7.29 | -10.759 | -15.72 |
Income Before Tax
| 113.082 | 14.672 | 42.46 | -10.671 | 60.148 | 24.867 | 168.818 | -86.949 | 291.653 | 78.211 | 140.938 | 69.63 | 137.576 | 44.49 | 66.321 | 33.374 | -5.118 | -3.737 | 14.98 | 7.321 | 17.287 | 8.641 | 24.833 | 24.833 | 22.973 | 22.973 | 5.137 | 5.137 | 23.283 | 23.283 | -2.368 | -2.368 | 5.746 | 5.746 | -22.2 | -22.2 | 3.808 | 3.808 | -20.365 | -20.365 | -24.652 | -24.652 | -117.957 | -16.647 | -34.587 | -22.861 | -17.16 | -16.345 | -14.011 | -22.95 | -21.77 | -34.168 | -9.435 | 18.277 | -29.802 | -5.957 | 11.401 | -4.44 | -14.408 | -17.522 | -41.523 | -16.48 |
Income Before Tax Ratio
| 0.035 | 0.018 | 0.014 | 0.013 | 0.018 | 0.027 | 0.364 | -0.095 | 0.081 | 0.085 | 0.049 | 0.048 | 0.055 | 0.069 | 0.034 | 0.034 | -0.003 | -0.004 | 0.008 | 0.007 | 0.008 | 0.008 | 0.022 | 0.022 | 0.021 | 0.021 | 0.005 | 0.005 | 0.025 | 0.025 | -0.003 | -0.003 | 0.008 | 0.008 | -0.029 | -0.029 | 0.004 | 0.004 | -0.027 | -0.027 | -0.034 | -0.034 | -0.178 | -0.023 | -0.045 | -0.031 | -0.023 | -0.02 | -0.015 | -0.028 | -0.025 | -0.04 | -0.01 | 0.021 | -0.038 | -0.008 | 0.014 | -0.007 | -0.025 | -0.032 | -0.071 | -0.028 |
Income Tax Expense
| 24.59 | 0.085 | 9.72 | -7.538 | 15.088 | 5.228 | 65.442 | -42.329 | 58.74 | 11.314 | 25.789 | 12.895 | 30.206 | 8.501 | 18.77 | 9.36 | 7.783 | 3.892 | 1.663 | 0.832 | 13.521 | 6.761 | 2.014 | 2.014 | 2.866 | 2.866 | 21.879 | 21.879 | 8.401 | 8.401 | 2.276 | 2.276 | 4.567 | 4.567 | 14.546 | 14.546 | 1.238 | 1.238 | 1.374 | 1.374 | 0.129 | 0.129 | -13.121 | 3.182 | 4.941 | 36.89 | -3.603 | 2.231 | 3.847 | -1.092 | 3.278 | -0.482 | 2.029 | 5.062 | -6.95 | 3.163 | 4.862 | 1.749 | 21.481 | -1.396 | 0.312 | 0.586 |
Net Income
| 68.87 | 12.939 | 11.724 | -3.133 | 36.51 | 18.041 | 103.376 | -44.62 | 207.377 | 65.345 | 101.674 | 50.837 | 93.32 | 34.778 | 39.002 | 19.426 | -17.474 | -8.737 | 7.744 | 3.872 | 0.462 | 0.231 | 19.212 | 19.212 | 18.844 | 18.844 | 24.805 | 24.805 | 12.035 | 12.035 | -3.606 | -3.606 | 0.414 | 0.414 | -31.98 | -31.98 | 1.983 | 1.983 | -13.018 | -13.018 | -16.685 | -16.685 | -104.836 | -19.828 | -39.529 | -59.752 | -13.557 | -12.78 | -17.859 | -14.667 | -25.047 | -33.685 | -11.464 | 13.215 | -22.852 | -9.119 | 6.539 | -6.189 | -35.889 | -16.125 | -41.835 | -17.066 |
Net Income Ratio
| 0.021 | 0.016 | 0.004 | 0.004 | 0.011 | 0.019 | 0.223 | -0.049 | 0.058 | 0.071 | 0.035 | 0.035 | 0.037 | 0.054 | 0.02 | 0.02 | -0.009 | -0.009 | 0.004 | 0.004 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.026 | 0.026 | 0.013 | 0.013 | -0.005 | -0.005 | 0.001 | 0.001 | -0.041 | -0.041 | 0.002 | 0.002 | -0.017 | -0.017 | -0.023 | -0.023 | -0.158 | -0.028 | -0.051 | -0.081 | -0.018 | -0.015 | -0.019 | -0.018 | -0.029 | -0.04 | -0.012 | 0.015 | -0.029 | -0.013 | 0.008 | -0.01 | -0.063 | -0.03 | -0.071 | -0.029 |
EPS
| 0.27 | 0.035 | 0.045 | -0.012 | 0.14 | 0.048 | 0.23 | -0.12 | 0.8 | 0.17 | 0.39 | 0.2 | 0.36 | 0.093 | 0.15 | 0.075 | -0.067 | -0.034 | 0.03 | 0.014 | 0.002 | 0.001 | 0.074 | 0.074 | 0.073 | 0.073 | 0.096 | 0.096 | 0.047 | 0.047 | -0.013 | -0.013 | 0.002 | 0.002 | -0.14 | -0.14 | 0.009 | 0.009 | -0.059 | -0.059 | -0.076 | -0.076 | -0.5 | -0.1 | -0.2 | -0.3 | -0.068 | -0.064 | -0.09 | -0.074 | -0.13 | -0.17 | -0.058 | 0.066 | -0.11 | -0.046 | 0.033 | -0.031 | -0.18 | -0.081 | -0.21 | -0.086 |
EPS Diluted
| 0.27 | 0.035 | 0.045 | -0.012 | 0.14 | 0.048 | 0.23 | -0.12 | 0.8 | 0.17 | 0.39 | 0.2 | 0.36 | 0.093 | 0.15 | 0.075 | -0.067 | -0.034 | 0.03 | 0.014 | 0.002 | 0.001 | 0.074 | 0.074 | 0.073 | 0.073 | 0.096 | 0.096 | 0.047 | 0.047 | -0.013 | -0.013 | 0.002 | 0.002 | -0.14 | -0.14 | 0.009 | 0.009 | -0.059 | -0.059 | -0.076 | -0.076 | -0.5 | -0.1 | -0.2 | -0.3 | -0.068 | -0.064 | -0.09 | -0.074 | -0.13 | -0.17 | -0.058 | 0.066 | -0.11 | -0.046 | 0.033 | -0.031 | -0.18 | -0.081 | -0.21 | -0.086 |
EBITDA
| 206.46 | 61.03 | 215.496 | -3.133 | 217.772 | 72.361 | 103.376 | -44.62 | 415.421 | 118.103 | 254.221 | 126.47 | 253.53 | 81.283 | 158 | 78.481 | 111.991 | 52.528 | 133.966 | 66.234 | 140.134 | 67.485 | 81.569 | 81.569 | 86.636 | 86.636 | 71.257 | 71.257 | 85.358 | 85.358 | 63.807 | 63.807 | 59.829 | 59.829 | 35.673 | 35.673 | 61.104 | 61.104 | 32.88 | 32.88 | 26.225 | 26.225 | -73.055 | 40.271 | 17.83 | 29.148 | 41.227 | 43.673 | 47.103 | 37.965 | 37.284 | 24.951 | 49.292 | 72.914 | 20.968 | 44.157 | 60.361 | 38.763 | 34.733 | 25.579 | 3.687 | 33.099 |
EBITDA Ratio
| 0.063 | 0.075 | 0.073 | 0.004 | 0.065 | 0.078 | 0.223 | -0.049 | 0.115 | 0.128 | 0.088 | 0.088 | 0.102 | 0.126 | 0.08 | 0.079 | 0.06 | 0.056 | 0.068 | 0.067 | 0.063 | 0.061 | 0.073 | 0.073 | 0.079 | 0.079 | 0.076 | 0.076 | 0.093 | 0.093 | 0.08 | 0.08 | 0.079 | 0.079 | 0.046 | 0.046 | 0.071 | 0.071 | 0.044 | 0.044 | 0.036 | 0.036 | -0.11 | 0.056 | 0.023 | 0.04 | 0.055 | 0.053 | 0.051 | 0.046 | 0.043 | 0.029 | 0.051 | 0.085 | 0.027 | 0.061 | 0.076 | 0.06 | 0.061 | 0.047 | 0.006 | 0.056 |