Viohalco S.A.

EBR:VIO.BR

5.57 (EUR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 395.015412.644503.267219.161214.499163.676168.239171.784136.29699.612173.401144.251173.243129.15122.713238.679325.606233.70983.31382.77
Short Term Investments 6.0293.649-289.134-281.698-201.111-180.1371.6241.6332.1380.8180.2820.01615.01400-92.344-55.971-39.57113.1452.691
Cash and Short Term Investments 395.015412.644503.267219.161214.499163.676169.863173.417138.434100.43173.683144.267188.257129.15122.713238.679325.606233.70996.45885.461
Net Receivables 957.7871.111711.214510.073553.099547386575.159543.065404.728359.83700652.981505.727718.493770.216763.5300
Inventory 1,610.4671,914.0981,469.841,074.5891,060.0091,142.3091,005.867857.419786.242860.709773.729835.209866.073797.383703.603856.329976.043842.309682.313625.224
Other Current Assets 34.259105.90533.12815.52115.392682.608522.65585.452-0.001546.907466.739507.421582.191-013.96648.03727.28244.815638.513579.473
Total Current Assets 2,997.4413,303.7732,717.6151,819.8361,843.511,988.5931,698.381,616.2881,467.741,508.0461,414.1511,486.8971,636.5221,579.5141,346.0081,861.5382,099.1471,884.3641,417.2841,290.158
Non-Current Assets:
Property, Plant & Equipment, Net 2,416.6212,266.3142,123.3951,992.5931,920.8741,783.8111,743.6321,783.1571,814.5891,759.0241,692.6691,759.6021,809.3691,801.7511,835.4281,853.1231,803.1891,742.6261,745.0411,761.246
Goodwill 00001.6321.6321.6321.6321.6321.6321.7111.71100000001.5
Intangible Assets 50.5343.37642.08339.54634.59430.71724.89923.02721.96619.64617.9915.26818.2155.9235.046.1834.1075.2967.4986.514
Goodwill and Intangible Assets 50.5343.37642.08339.54636.22632.34926.53124.65923.59821.27819.70116.97918.2155.9235.046.1834.1075.2967.4988.014
Long Term Investments 441.459406.883341.963328.111244.682220.74123.28123.61921.95968.04388.89934.64119.01700127.93492.16165.35711.37827.429
Tax Assets 90.0379.62813.14118.45617.61820.19318.78514.73111.6645.31816.58314.122147.0620015.8597.56910.221.7840.909
Other Non-Current Assets 0.380.2230.2230.222-0.001-0.003173.48163.756166.183150.826133.42109.098-0173.206197.038.4698.2458.74159.1946.761
Total Non-Current Assets 2,999.0272,726.4242,520.8052,378.9282,219.3992,057.0911,985.7092,009.9222,037.9932,004.4891,951.2721,934.4421,993.6621,980.8792,037.4972,011.5681,915.271,832.2411,824.891,844.359
Total Assets 5,996.4686,030.1965,238.424,198.7634,062.914,045.6853,684.0893,626.213,505.7343,512.5343,365.4233,421.3393,630.1843,560.3943,383.5063,873.1064,014.4173,716.6043,242.1743,134.517
Liabilities & Equity:
Current Liabilities:
Account Payables 1,194.6921,180.8811,093.804762.998649.981661.544544.414506.804419.201430.718247.228243.833359.221349.55100332.59326.918174.89182.041
Short Term Debt 790.534969.097858.841756.945841.359902.555977.071894.492739.139638.847477.06973.389965.07829.5750.371671.772553.17447.801490.753304.21
Tax Payables 23.32757.51140.03514.70814.96216.11510.02919.87520.5344.85721.48823.0799.52611.24421.153025.25753.54326.41439.891
Deferred Revenue 268.781123.948113.144.13280.67316.11519.55730.14820.53416.497112.499100.61521.10711.2440025.25753.54326.41439.891
Other Current Liabilities 46.89109.390.00120.612-0.00191.882-0.001-0.0027.360.0020.052-0.002018.093939.605539.91821.9419.16678.74761.83
Total Current Liabilities 2,300.8972,383.3162,065.7461,584.6871,572.0121,672.0961,541.0411,431.4421,186.2341,086.064836.8391,317.8351,345.3981,208.464939.9761,211.69932.958837.428770.804587.972
Non-Current Liabilities:
Long Term Debt 1,442.1381,500.7491,328.7321,043.262986.04896.806718.716804.723895.862944.598944.136396.332477.956497.753535.21681.559843.867840.4722.511821.521
Deferred Revenue Non-Current 12.60642.34343.87445.70642.9639.63743.08846.46850.54948.63245.30536.93930.11635.26722.5530.1242,438.71936.17300
Deferred Tax Liabilities Non-Current 166.795103.48997.26388.07782.31788.40298.312147.763151.365138.091162.61140.159156.576150.665160.478147.557186.277187.289203.584192.484
Other Non-Current Liabilities 85.77744.40447.2155.90644.50844.1253.71447.57546.88152.14335.84130.18352.68234.97144.78833.521-2,362.9438.37363.23868.347
Total Non-Current Liabilities 1,707.3161,690.9851,517.0791,232.9511,155.8251,068.965913.831,046.5291,144.6571,183.4641,187.892603.613717.329718.656763.027892.761,105.9221,102.235989.3331,082.352
Total Liabilities 4,008.2134,074.3013,582.8252,817.6382,727.8372,741.0612,454.8712,477.9712,330.8912,269.5282,024.7311,921.4482,062.7271,927.1191,703.0032,104.452,038.881,939.6631,760.1361,670.324
Equity:
Preferred Stock 301.8410000000000000000000
Common Stock 141.894141.894141.894141.894141.894141.894141.894141.894117.666104.996104.99659.84259.84259.842411.61859.84259.84259.84259.84259.842
Retained Earnings 665.421663.823399.175201.467184.854196.142125.08781.52542.35332.76827.858198.141254.464290.2590000258.939292.783
Accumulated Other Comprehensive Income/Loss 411.907417.496415.986405.762404.895-1,863.536-1,739.95-1,621.767-1,512.58-1,412.19-1,297.772-1,167.044-1,032.235-892.358-758.10300000
Other Total Stockholders Equity 155.73457.571457.571457.571457.5712,699.2492,579.6022,456.0542,281.0552,194.642,157.8621,966.7631,821.7491,677.541,490.521508.201421.562341.438654.782616.824
Total Shareholders Equity 1,676.7931,680.7841,414.6261,206.6941,189.2141,173.7491,106.6331,057.706928.494920.214992.9441,057.7021,103.821,135.2831,144.037568.043481.404401.28973.563969.449
Total Equity 1,959.3711,955.8951,655.5951,381.1251,335.0731,304.6241,229.2181,148.2391,174.8431,243.0061,340.6921,499.8911,567.4571,633.2741,680.5031,168.3491,228.471,089.1111,482.0371,464.193
Total Liabilities & Shareholders Equity 5,996.4686,030.1965,238.424,198.7634,062.914,045.6853,684.0893,626.213,505.7343,512.5343,365.4233,421.3393,630.1843,560.3943,383.5063,873.1064,014.4173,716.6043,242.1733,134.517