Vindhya Telelinks Limited
NSE:VINDHYATEL.NS
2073.1 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,865.293 | 29,001.106 | 13,155.006 | 14,977.164 | 18,758.099 | 20,854.24 | 13,363.867 | 10,334.497 | 10,161.202 | 6,848.339 | 4,588.331 | 3,534.976 | 2,601.897 | 2,056.003 | 2,136.742 | 2,661.377 | 2,232.768 | 564.769 |
Cost of Revenue
| 36,614.043 | 23,816.088 | 9,947.6 | 11,243.746 | 14,289.713 | 15,557.676 | 10,207.936 | 7,498.125 | 7,264.975 | 4,869.988 | 3,462.344 | 2,751.193 | 2,135.678 | 1,555.887 | 1,609.103 | 2,364.62 | 1,919.004 | 419.086 |
Gross Profit
| 4,251.25 | 5,185.018 | 3,207.406 | 3,733.418 | 4,468.386 | 5,296.564 | 3,155.931 | 2,836.372 | 2,896.227 | 1,978.351 | 1,125.987 | 783.783 | 466.219 | 500.116 | 527.639 | 296.757 | 313.764 | 145.683 |
Gross Profit Ratio
| 0.104 | 0.179 | 0.244 | 0.249 | 0.238 | 0.254 | 0.236 | 0.274 | 0.285 | 0.289 | 0.245 | 0.222 | 0.179 | 0.243 | 0.247 | 0.112 | 0.141 | 0.258 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 80.617 | 52.021 | 54.495 | 53.129 | 74.53 | 70.079 | 55.44 | 44.888 | 41.549 | 0 | 18.524 | 15.826 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,464.774 | 510.296 | 0 | 0 | 0 | 3.773 | 7.695 | 6.001 | 5.538 | 0 | 22.819 | 17.329 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,545.391 | 562.317 | 54.495 | 53.129 | 74.53 | 73.852 | 63.135 | 50.889 | 47.087 | 335.857 | 350.571 | 318.903 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 236.162 | 138.113 | 137.987 | 25.017 | 37.003 | 8.663 | 11.793 | 7.126 | 9.456 | 4.643 | 12.219 | 13.807 | 319.328 | 283.986 | 215.959 | 260.879 | 183.098 | 5.383 |
Operating Expenses
| 1,545.391 | 2,556.755 | 1,828.165 | 1,874.867 | 2,065.778 | 2,067.841 | 1,490.729 | 1,640.179 | 1,229.967 | 1,063.508 | 671.611 | 598.095 | 319.328 | 283.986 | 215.959 | 260.879 | 183.098 | 69.668 |
Operating Income
| 2,705.859 | 3,196.794 | 1,378.554 | 1,858.551 | 2,402.608 | 3,228.723 | 1,665.202 | 1,196.193 | 1,666.26 | 914.843 | 454.376 | 185.688 | 146.891 | 216.13 | 311.68 | 35.878 | 130.666 | 76.015 |
Operating Income Ratio
| 0.066 | 0.11 | 0.105 | 0.124 | 0.128 | 0.155 | 0.125 | 0.116 | 0.164 | 0.134 | 0.099 | 0.053 | 0.056 | 0.105 | 0.146 | 0.013 | 0.059 | 0.135 |
Total Other Income Expenses Net
| -644.25 | -731.154 | 1,204.434 | 1,646.31 | 1,239.732 | 442.314 | 314.723 | -113.572 | -362.493 | -73.69 | -41.051 | 38.809 | -116.056 | -73.941 | -51.903 | -56.248 | -36.943 | 31.062 |
Income Before Tax
| 2,061.609 | 2,465.64 | 2,582.988 | 3,504.861 | 3,642.34 | 3,671.037 | 1,979.925 | 1,082.621 | 1,303.767 | 841.153 | 413.325 | 224.497 | 30.835 | 142.189 | 259.777 | -20.37 | 93.723 | 107.077 |
Income Before Tax Ratio
| 0.05 | 0.085 | 0.196 | 0.234 | 0.194 | 0.176 | 0.148 | 0.105 | 0.128 | 0.123 | 0.09 | 0.064 | 0.012 | 0.069 | 0.122 | -0.008 | 0.042 | 0.19 |
Income Tax Expense
| 940.316 | 612.524 | 650.191 | 804.071 | 1,268.313 | 914.963 | 445.818 | 306.153 | 410.481 | 95.499 | 65.08 | 12.666 | 11.813 | 3.629 | 1.786 | 1.187 | -1.647 | -0.142 |
Net Income
| 2,826.881 | 1,853.116 | 1,932.797 | 2,700.79 | 2,374.027 | 2,756.074 | 1,534.107 | 867.963 | 949.041 | 745.654 | 348.245 | 211.831 | 19.022 | 138.56 | 257.991 | -21.557 | 95.37 | 107.219 |
Net Income Ratio
| 0.069 | 0.064 | 0.147 | 0.18 | 0.127 | 0.132 | 0.115 | 0.084 | 0.093 | 0.109 | 0.076 | 0.06 | 0.007 | 0.067 | 0.121 | -0.008 | 0.043 | 0.19 |
EPS
| 238.54 | 156.37 | 163.09 | 227.9 | 200.33 | 232.56 | 129.45 | 143.48 | 80.08 | 62.92 | 29.39 | 17.89 | 1.61 | 11.69 | 21.77 | -1.82 | 8.05 | 9.05 |
EPS Diluted
| 238.54 | 156.37 | 163.09 | 227.9 | 200.33 | 232.56 | 129.45 | 143.48 | 80.08 | 62.92 | 29.39 | 17.89 | 1.61 | 11.69 | 21.77 | -1.82 | 8.05 | 9.05 |
EBITDA
| 2,947.592 | 3,373.996 | 3,323.435 | 4,400.34 | 4,697.861 | 4,448.251 | 2,483.137 | 1,471.377 | 1,975.173 | 1,195.089 | 507.73 | 224.561 | 199.526 | 267.203 | 358.585 | 94.345 | 180.589 | 113.788 |
EBITDA Ratio
| 0.072 | 0.116 | 0.253 | 0.294 | 0.25 | 0.213 | 0.186 | 0.142 | 0.194 | 0.175 | 0.111 | 0.064 | 0.077 | 0.13 | 0.168 | 0.035 | 0.081 | 0.201 |