Vindhya Telelinks Limited
NSE:VINDHYATEL.NS
2073.1 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,526.652 | 8,333.977 | 12,899.836 | 10,837.368 | 8,619.916 | 8,508.173 | 13,749.275 | 6,382.687 | 5,729.326 | 3,139.818 | 3,493.801 | 3,021.841 | 3,216.646 | 3,422.718 | 5,522.24 | 3,371.592 | 3,278.873 | 2,804.459 | 4,517.047 | 5,722.987 | 4,319.143 | 4,189.46 | 5,916.313 | 5,228.586 | 5,661.894 | 4,047.447 | 1,135.487 | 881.836 | 846.336 | 671.317 |
Cost of Revenue
| 8,620.488 | 7,432.424 | 11,658.24 | 9,268.312 | 7,264.215 | 7,100.392 | 11,728.674 | 5,122.098 | 4,656.328 | 2,308.988 | 2,897.16 | 2,251.954 | 2,467.641 | 2,330.845 | 4,148.96 | 2,544.107 | 2,444.679 | 2,106 | 3,509.617 | 4,482.985 | 3,240.626 | 3,056.485 | 4,635.241 | 3,905.991 | 4,112.066 | 2,904.378 | 810.796 | 727.296 | 693.041 | 520.06 |
Gross Profit
| 906.164 | 901.553 | 1,241.596 | 1,569.056 | 1,355.701 | 1,407.781 | 2,020.601 | 1,260.589 | 1,072.998 | 830.83 | 596.641 | 769.887 | 749.005 | 1,091.873 | 1,373.28 | 827.485 | 834.194 | 698.459 | 1,007.43 | 1,240.002 | 1,078.517 | 1,132.975 | 1,281.072 | 1,322.595 | 1,549.828 | 1,143.069 | 324.691 | 154.54 | 153.295 | 151.257 |
Gross Profit Ratio
| 0.095 | 0.108 | 0.096 | 0.145 | 0.157 | 0.165 | 0.147 | 0.198 | 0.187 | 0.265 | 0.171 | 0.255 | 0.233 | 0.319 | 0.249 | 0.245 | 0.254 | 0.249 | 0.223 | 0.217 | 0.25 | 0.27 | 0.217 | 0.253 | 0.274 | 0.282 | 0.286 | 0.175 | 0.181 | 0.225 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 399.506 | 471.132 | 421.126 | 408.887 | 351.613 | 363.765 | 423.197 | 338.876 | 296.1 | 214.907 | 161.191 | 192.451 | 207.953 | 299.678 | 370.831 | 216.285 | 229.126 | 201.675 | 328.362 | 237.12 | 230.517 | 244.818 | 314.643 | 215.214 | 202.949 | 212.921 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 18.791 | 81.158 | 24.749 | 84.292 | 45.963 | 18.103 | 5.52 | 88.906 | 25.584 | -49.708 | 74.174 | 105.729 | 7.792 | -494.216 | 38.009 | 247.462 | 233.762 | -137.899 | 55.778 | 93.53 | 35.056 | -313.327 | 60.531 | 216.717 | 44.742 | 311.113 | 99.356 | 101.267 | 94.345 |
Operating Expenses
| 399.506 | 471.132 | 421.126 | 885.876 | 812.684 | 748.589 | 790.518 | 666.133 | 601.547 | 498.557 | 313.88 | 459.287 | 473.323 | 581.675 | 584.719 | 465.815 | 429.549 | 394.784 | 418.043 | 554.831 | 541.845 | 551.059 | 402.596 | 556.906 | 602.298 | 506.041 | 311.113 | 99.356 | 101.267 | 94.345 |
Operating Income
| 506.658 | 430.421 | 820.47 | 1,146.708 | 823.379 | 985.749 | 1,631.33 | 538.969 | 387.413 | 332.273 | 282.074 | 310.6 | 275.682 | 510.198 | 1,661.248 | 945.138 | 404.645 | 303.675 | 589.387 | 685.171 | 536.672 | 581.916 | 878.476 | 765.689 | 947.53 | 637.028 | 13.578 | 55.184 | 52.028 | 56.912 |
Operating Income Ratio
| 0.053 | 0.052 | 0.064 | 0.106 | 0.096 | 0.116 | 0.119 | 0.084 | 0.068 | 0.106 | 0.081 | 0.103 | 0.086 | 0.149 | 0.301 | 0.28 | 0.123 | 0.108 | 0.13 | 0.12 | 0.124 | 0.139 | 0.148 | 0.146 | 0.167 | 0.157 | 0.012 | 0.063 | 0.061 | 0.085 |
Total Other Income Expenses Net
| -121.382 | -165.245 | -160.836 | -225.612 | -215.771 | -197.035 | -262.352 | -159.516 | -178.039 | 175.562 | 468.474 | 161.525 | 193.735 | 380.7 | -108.038 | -184.977 | 435.758 | 47.412 | 767.29 | 85.067 | 134.65 | 262.187 | 260.103 | 3.679 | 5.567 | 172.965 | 195.83 | -53.561 | -38.697 | -56.777 |
Income Before Tax
| 385.276 | 265.176 | 659.634 | 921.096 | 607.608 | 788.714 | 1,368.978 | 379.453 | 209.374 | 507.835 | 750.548 | 472.125 | 469.417 | 890.898 | 1,553.21 | 760.161 | 840.403 | 351.087 | 1,356.677 | 770.238 | 671.322 | 844.103 | 1,138.579 | 769.368 | 953.097 | 809.993 | 209.408 | 1.623 | 13.331 | 0.135 |
Income Before Tax Ratio
| 0.04 | 0.032 | 0.051 | 0.085 | 0.07 | 0.093 | 0.1 | 0.059 | 0.037 | 0.162 | 0.215 | 0.156 | 0.146 | 0.26 | 0.281 | 0.225 | 0.256 | 0.125 | 0.3 | 0.135 | 0.155 | 0.201 | 0.192 | 0.147 | 0.168 | 0.2 | 0.184 | 0.002 | 0.016 | 0 |
Income Tax Expense
| 55.908 | 101.835 | 366.285 | 233.534 | 140.142 | 200.355 | 355.909 | 96.664 | 33.97 | 125.981 | 189.868 | 128.42 | 104.277 | 227.626 | 392.813 | 189.857 | 177.451 | 43.95 | 974.019 | 102.593 | 53.096 | 138.605 | 248.403 | 206.962 | 272.935 | 186.663 | 12.666 | 0 | 0 | 0 |
Net Income
| 243.572 | 294.495 | 1,083.494 | 687.562 | 467.466 | 588.359 | 1,013.069 | 282.789 | 175.404 | 381.854 | 560.68 | 343.705 | 365.14 | 663.272 | 1,160.397 | 570.304 | 662.952 | 307.137 | 382.658 | 667.645 | 618.226 | 705.498 | 890.176 | 562.406 | 680.162 | 623.33 | 196.742 | 1.623 | 13.331 | 0.135 |
Net Income Ratio
| 0.026 | 0.035 | 0.084 | 0.063 | 0.054 | 0.069 | 0.074 | 0.044 | 0.031 | 0.122 | 0.16 | 0.114 | 0.114 | 0.194 | 0.21 | 0.169 | 0.202 | 0.11 | 0.085 | 0.117 | 0.143 | 0.168 | 0.15 | 0.108 | 0.12 | 0.154 | 0.173 | 0.002 | 0.016 | 0 |
EPS
| 20.55 | 24.85 | 91.43 | 58.02 | 39.45 | 49.65 | 85.48 | 23.86 | 14.8 | 32.22 | 47.31 | 29 | 30.81 | 55.97 | 97.92 | 48.12 | 55.94 | 25.92 | 32.29 | 56.34 | 52.17 | 59.53 | 75.11 | 47.46 | 57.39 | 52.6 | 16.6 | 0.14 | 1.13 | 0.01 |
EPS Diluted
| 20.55 | 24.85 | 91.43 | 58.02 | 39.45 | 49.65 | 85.48 | 23.86 | 14.8 | 32.22 | 47.31 | 29 | 30.81 | 55.97 | 97.92 | 48.12 | 55.94 | 25.92 | 32.29 | 56.34 | 52.17 | 59.53 | 75.11 | 47.46 | 57.39 | 52.6 | 16.6 | 0.14 | 1.13 | 0.01 |
EBITDA
| 687.254 | 490.886 | 882.313 | 1,217.047 | 882.348 | 1,036.331 | 1,678.839 | 584.703 | 429.687 | 680.767 | 874.529 | 658.759 | 671.086 | 1,119.576 | 1,729.111 | 1,010.218 | 1,094.108 | 596.631 | 1,547.96 | 1,081.39 | 979.662 | 1,120.511 | 1,253.245 | 1,030.94 | 1,209.812 | 983.505 | 30.517 | 67.161 | 63.819 | 68.726 |
EBITDA Ratio
| 0.072 | 0.059 | 0.068 | 0.112 | 0.102 | 0.122 | 0.122 | 0.092 | 0.075 | 0.217 | 0.25 | 0.218 | 0.209 | 0.327 | 0.313 | 0.3 | 0.334 | 0.213 | 0.343 | 0.189 | 0.227 | 0.267 | 0.212 | 0.197 | 0.214 | 0.243 | 0.027 | 0.076 | 0.075 | 0.102 |