Vinati Organics Limited

NSE:VINATIORGA.NS

1912.75 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 3,229.6766,152.8214,492.4943,352.3954,246.7264,252.4082,033.7352,046.3741,865.5711,734.9681,285.9281,026.059816.022625.06517.926318.876231.46155.268
Depreciation & Amortization 729.3519.392454.863429.145331.605273.856254.47213.683185.179176.586153.17299.49570.37164.49349.56532.50629.32827.126
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -743.889621.567-2,256.17-873.552811.191-1,137.566-315.848-669.31973.339-232.869122.403-102.428-596.506-283.139-208.773-26.195-71.603-59.208
Accounts Receivables -609.645-87.677-1,752.929-730.107519.16-645.982-333.903-236.581137.871-109.824-13.207-177.348000000
Inventory 344.678-147.896-542.192-287.689-7.761-101.608-171.643-223.94597.958-78.57780.085-116.207-80.078-161.223-68.3390.653-39.156-3.178
Accounts Payables -205.88389.265478.339108.48125.438-98.468306.755100.382-162.49000000000
Other Working Capital -273.039767.875-439.38835.763274.354-291.508-144.205-445.374-24.619-154.29242.31813.779-516.428-121.916-140.434-26.848-32.447-56.03
Other Non Cash Items 2,087.365-1,518.832-1,423.458-717.923-1,230.246-1,385.136-589.083-582.849-449.152-553.086-222.246-102.173-92.323-93.298-70.999-57.455-66.527-7.588
Operating Cash Flow 3,373.0025,774.9481,267.7292,190.0654,159.2762,003.5621,383.2741,007.8891,674.9371,125.5991,339.257920.953197.564313.116287.719267.733122.65815.599
Investing Activities:
Investments In Property Plant And Equipment -4,037.417-2,781.028-1,738.791-832.968-3,100.897-2,060.662-462.956-984.763-765.719-567.868-254.119-1,130.585-609.029-357.145-347.302-396.369-171.11-32.91
Acquisitions Net 58.801173.434-356.907-126.67673.7340.974303.095155.2330000000000
Purchases Of Investments -676.632-1,304.152-403.765-1,301.22-892.724-450.6590.53900000-40.998-28.650000
Sales Maturities Of Investments 1,072.6981,130.718760.6721,427.89218.998.5610.539-590.4280.111000000000
Other Investing Activites -1.244-893.081-815.031-1,149.9841,126.33374.66474.58861.11643.83632.955165.3754.82337.4560.657-0.939-000
Investing Cash Flow -3,574.893-3,674.109-2,553.822-1,982.952-1,974.564-2,427.122-387.829-1,514.075-721.883-534.913-88.744-1,125.762-612.571-385.138-348.241-396.369-171.11-32.91
Financing Activities:
Debt Repayment -305.703-181.979-163.74-16.784-33.361-115.198-128.862-399.727-230.631-419.455-255.676-442.338000000
Common Stock Issued -19.097-3.821-1.084000000000000000
Common Stock Repurchased 0185.8-162.656000-24000000000000
Dividends Paid -722.599-670.141-617.934-55.354-1,046.206-277.797-31.604-30.157-180.569-120.298-120.622-96.463-62.473-33.681-38.655000
Other Financing Activities 0.725-189.454479.99441.157-10.979-9.653-26.96-151.139-321.634-625.995-1,014.306319.46777.575107.21498.185133.82153.36612.297
Financing Cash Flow -1,046.674-859.595-465.42-30.981-1,090.546-402.648-298.564-181.296-502.203-746.293-1,134.928222.997715.10273.53359.53133.82153.36612.297
Other Information:
Effect Of Forex Changes On Cash 0.0020.0060.240.00100000000000-000
Net Change In Cash 28.991,241.25-1,751.273176.1321,094.166-826.208696.881-687.482450.851-155.607115.58518.188300.0951.511-0.9925.1854.915-5.014
Cash At End Of Period 127.9691,251.92210.6721,761.9451,585.813491.6471,317.85534.808722.29271.439453.284337.699319.51119.41617.90518.89713.7118.796