Vinati Organics Limited

NSE:VINATIORGA.NS

1951.25 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 127.96956.4439.51416.83290.9320.4060.46915.918699.039258.205443.184330.41319.53119.40217.88818.89713.7118.796
Short Term Investments 249.0032,316.691132.9681,867.0352,693.665983.0091,370.473618.20340.15451.97327.386127.72778.9800000
Cash and Short Term Investments 376.9722,373.134142.4821,883.8672,784.597983.4151,370.942634.121739.193310.178470.57458.137398.51119.40217.88818.89713.7118.796
Net Receivables 5,297.4214,819.3664,936.9512,969.5892,457.8593,397.6992,253.0151,719.2841,365.5571,290.9571,441.4371,131.9461,205.8200000
Inventory 1,985.4281,909.4841,761.5881,219.396931.707923.946822.338670.908446.963544.921466.344546.429430.222350.144188.922120.583121.23682.08
Other Current Assets 2,238.907836.782918.932478.341251.4795.686182.6581,849.0981,441.5691,552.2280.0011,422.6130.495704.966464.554353.828327.316254.174
Total Current Assets 9,898.7289,938.7667,759.9536,551.1936,425.6425,310.7464,628.9533,154.1272,627.7252,407.3272,378.3522,427.1792,035.0481,074.512671.364493.308462.263345.051
Non-Current Assets:
Property, Plant & Equipment, Net 17,371.98111,157.6879,234.1068,114.5687,800.6496,630.864,881.7574,765.0994,012.8593,407.5873,085.3813,008.7311,972.9061,472.0951,179.947881.268517.595376.218
Goodwill 000000000000000000
Intangible Assets 6.6468.9512.3211.79816.66425.98135.48645.03954.39665.11757.37333.09637.71900000
Goodwill and Intangible Assets 6.6468.9512.3211.79816.66425.98135.48645.03954.39665.11757.37333.09637.71900000
Long Term Investments 411.01342.11949.2111,078.8149.641-971.609-1,364.87513.332-20.344-44.45300000000
Tax Assets 42.333,292.7972,530.071,329.9578,004.09219.0056.9158.6930000000000
Other Non-Current Assets 667.222730.597411.876251.871-7,826.9571,260.7661,611.309230.777194.955156.36600031.620000
Total Non-Current Assets 18,499.18915,532.14113,137.58310,787.0088,004.0896,965.0035,170.5925,062.944,241.8663,584.6173,142.7543,041.8272,010.6251,503.7151,179.947881.268517.595376.218
Total Assets 28,397.91725,470.90720,897.53717,338.20114,429.73412,275.7499,799.5458,217.0676,869.5915,991.9445,521.1065,469.0064,045.6732,578.2271,851.3111,374.576979.858721.269
Liabilities & Equity:
Current Liabilities:
Account Payables 1,007.8331,181.3851,145.692666.311556.602531.164634.481327.379223.426215.202141.733156.297000000
Short Term Debt 46.4582.01183.98920.2493.46536.826152.02423.162288.162280.544516.0911,017.294000000
Tax Payables 92.58195.4345.5873.099113.06106.10237.14510.5515.8465.8315.4433.532000000
Deferred Revenue 92.581226.675126.93170.76197.751222.418149.799365.252321.763390.645329.251265.004000000
Other Current Liabilities 1,036.402788.637215.915207.179132.2997.58656.4932.973.6852.9452.1631.5661,113.399254.281141.089157.309157.644116.949
Total Current Liabilities 2,183.2742,198.7071,672.5261,064.499890.108887.994992.797718.763837.036889.336989.2381,440.1611,113.399254.281141.089157.309157.644116.949
Non-Current Liabilities:
Long Term Debt -170.759103.5000000132.52372.411,099.6691,355.345913.007769.606631.174509.57342.863256.904
Deferred Revenue Non-Current 170.759-103.5000000-492.235-389.741-331.462-261.019000000
Deferred Tax Liabilities Non-Current 1,334.1121,020.792900.219779.274704.832845.683808.553697.482492.235389.741331.462261.019149.005117.36887.17258.60552.65948.41
Other Non-Current Liabilities 264.96968.5244.61260.33240.73729.28331.560492.235389.741331.462261.019000000
Total Non-Current Liabilities 1,599.0811,089.312944.831839.606745.569874.966840.113697.482624.755762.1511,431.1311,616.3641,062.012886.974718.346568.175395.523305.314
Total Liabilities 3,782.3553,288.0192,617.3571,904.1051,635.6771,762.961,832.911,416.2451,461.7911,651.4872,420.3693,056.5252,175.4111,141.255859.435725.484553.167422.263
Equity:
Preferred Stock 000014,405.740000000000000
Common Stock 103.666102.782102.782102.782102.782102.782102.782103.182103.182103.18298.74598.74598.74598.74598.74598.74598.74565.83
Retained Earnings 21,831.28521,446.94917,539.1114,690.712,048.8829,763.8637,217.7745,796.2124,403.193,470.8472,654.7522,056.496000000
Accumulated Other Comprehensive Income/Loss 24,511.896569.528574.66576.986-1,016.923-696.399-433.252-1,190.409-991.028-820.55-649.615-503.702-436.824-374.793-313.151-264.273-231.842-202.726
Other Total Stockholders Equity -21,831.28563.62963.62863.628-12,746.4241,342.5431,079.3312,091.8371,892.4561,586.978996.855760.9422,208.3411,713.021,206.282814.62559.788435.902
Total Shareholders Equity 24,615.56222,182.88818,280.1815,434.09612,794.05710,512.7897,966.6356,800.8225,407.84,340.4573,100.7372,412.4811,870.2621,436.972991.876649.092426.691299.006
Total Equity 24,615.56222,182.88818,280.1815,434.09612,794.05710,512.7897,966.6356,800.8225,407.84,340.4573,100.7372,412.4811,870.2621,436.972991.876649.092426.691299.006
Total Liabilities & Shareholders Equity 28,397.91725,470.90720,897.53717,338.20114,429.73412,275.7499,799.5458,217.0676,869.5915,991.9445,521.1065,469.0064,045.6732,578.2271,851.3111,374.576979.858721.269