Vista Gold Corp.
AMEX:VGZ
0.3066 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.862 | 0 | 0 | 0 | 1.062 | 0 | 0 | 0 | 1.32 | 0 | 0 | 0 | 1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0.366 | 0.124 | 0.091 | 0.077 | 0.019 | 0.06 | 0.619 | 6.911 | 0.03 | 0.515 | 0.143 | 0.193 | 0.157 | 1.52 | 0.277 | 0.346 | 0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.201 | 0.272 | 0.358 | 0.4 | 0.699 | 1.217 | 1.398 | 3.5 | 4.7 | 4.9 | 6.4 | 7 | 7.8 | 11.2 | 11 | 7.2 | 10.4 | 11.2 | 11.4 | 10.3 | 9.7 | 9.7 | 6.7 | 9 | 10.3 | 10 | 11.4 | 8.5 | 11.4 | 8.2 | 13.8 | 11.1 | 10.8 | 11.6 | 9.2 | 11.1 | 13.2 | 14.7 | 12.3 | 12.3 | 11.9 | 11.7 | 12.8 | 13.8 | 15 | 13.1 | 12.3 | 14.7 | 15.6 | 14 | 12.6 | 14.1 | 13 | 11.6 | 4.4 | 6.3 | 5.7 | 2.6 | 1.9 | 2.2 | 1.7 | 1.8 | 1.4 | 1.4 | 1.5 |
Cost of Revenue
| 0.014 | 0.014 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.01 | 0.01 | 0.014 | 0.013 | 0.013 | 0.012 | 0.011 | 0.014 | 0.011 | 0.011 | 0.012 | 0.012 | 0.014 | 0.014 | 0.012 | 0.731 | 0.012 | 0.012 | 0.228 | 0.2 | 0.137 | 0.149 | 0.169 | 0.187 | 0.144 | 0.134 | 0.153 | 0.163 | 0.163 | 0.177 | 0.191 | 0.203 | 0.219 | 0.224 | 0.217 | 0.229 | 0.25 | 0.267 | 0.275 | 0.589 | 0 | 0 | 14.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.072 | 0.15 | 0.204 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.014 | -0.014 | -0.012 | 0.05 | -0.01 | -0.01 | -0.01 | 0.057 | -0.01 | -0.01 | -0.014 | 0.059 | -0.013 | -0.012 | -0.011 | 0.054 | -0.011 | -0.011 | -0.012 | 0.068 | -0.014 | -0.014 | -0.012 | -0.227 | -0.012 | -0.012 | -0.228 | 0.158 | -0.137 | -0.149 | -0.169 | 0.675 | -0.144 | -0.134 | -0.153 | 0.899 | -0.163 | -0.177 | -0.191 | 1.117 | -0.219 | -0.224 | -0.217 | 1.355 | -0.25 | -0.267 | -0.275 | -0.589 | 0 | 0 | -14.217 | 0.568 | 0 | 0 | 0.366 | 0.124 | 0.091 | 0.077 | 0.019 | 0.06 | 0.619 | 6.911 | 0.03 | 0.515 | 0.143 | 0.193 | 0.157 | 1.52 | 0.277 | 0.346 | 0.866 | -0.002 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | 0.006 | 0.051 | 0.068 | 0.037 | 0.4 | 0.699 | 1.217 | 1.398 | 3.5 | 4.7 | 4.9 | 6.4 | 7 | 7.8 | 11.2 | 11 | 7.2 | 10.4 | 11.2 | 11.4 | 10.3 | 9.7 | 9.7 | 6.7 | 9 | 10.3 | 10 | 11.4 | 8.5 | 11.4 | 8.2 | 13.8 | 11.1 | 10.8 | 11.6 | 9.2 | 11.1 | 13.2 | 14.7 | 12.3 | 12.3 | 11.9 | 11.7 | 12.8 | 13.8 | 15 | 13.1 | 12.3 | 14.7 | 15.6 | 14 | 12.6 | 14.1 | 13 | 11.6 | 4.4 | 6.3 | 5.7 | 2.6 | 1.9 | 2.2 | 1.7 | 1.8 | 1.4 | 1.4 | 1.5 |
Gross Profit Ratio
| 0 | 0 | 0 | 0.833 | 0 | 0 | 0 | 0.838 | 0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0.794 | 0 | 0 | 0 | 0.85 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.783 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 0.846 | 0 | 0 | 0 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.254 | 0.25 | 0.103 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.295 | 4.357 | 5.863 | 0.744 | 10.22 | 4.357 | 5.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.72 | 0.763 | 1.243 | 0.75 | 0.666 | 0.878 | 1.168 | 0.711 | 0.779 | 0.876 | 1.401 | 0.881 | 0.818 | 0.931 | 1.315 | 0.633 | 0.891 | 0.877 | 1.376 | 0.861 | 0.865 | 1.067 | 1.147 | 0.792 | 0.969 | 0.888 | 1.423 | 0.908 | 0.823 | 0.775 | 1.021 | 0.625 | 0.581 | 0.65 | 1.088 | 1.214 | 0.832 | 0.798 | 1.044 | 1.301 | 0.134 | 1.088 | 1.275 | 1.333 | 1.06 | 1.225 | 1.91 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.645 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.278 | 1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.72 | 0.763 | 1.243 | 0.75 | 0.666 | 0.878 | 1.168 | 0.711 | 0.779 | 0.876 | 1.401 | 0.881 | 0.818 | 0.931 | 1.315 | 0.633 | 0.891 | 0.877 | 1.376 | 0.861 | 0.865 | 1.067 | 1.147 | 0.792 | 0.969 | 0.888 | 1.423 | 0.908 | 0.823 | 0.775 | 1.021 | 0.625 | 0.581 | 0.65 | 1.088 | 1.214 | 0.832 | 0.798 | 1.044 | 1.301 | 0.134 | 1.088 | 1.275 | 1.333 | 1.06 | 1.225 | 1.91 | 2.28 | 1.739 | 2.003 | 2.074 | 2.306 | 1.312 | 1.658 | 1.098 | 1.379 | 0.837 | 1.076 | 0.991 | 1.29 | 1.32 | 0.974 | 1.012 | 1.197 | 1.739 | 1.253 | 1.287 | 1.86 | 2.216 | 3.269 | 1.028 | 1.116 | 1.187 | 0.668 | 0.678 | 0.755 | 0.486 | 0.996 | 0.44 | 1.085 | 0.489 | 0.806 | 0.522 | 0.38 | 0.383 | 0.445 | 0.418 | 1.367 | 0.284 | 0.376 | 0.278 | 0.259 | 0.267 | 0.364 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1.099 | -0.017 | 0.042 | -0.025 | 0.002 | -0.003 | 0.804 | 0.833 | -0.024 | 0.984 | 1.789 | 0.008 | 0.036 | -0.001 | 0.007 | 0.049 | 0.178 | 0.079 | -0.045 | 0.154 | -0.011 | 0.043 | 0.035 | -0.023 | 0.081 | -0.036 | 0.038 | -0.111 | -0.02 | -0.011 | -0.001 | -0.01 | 0.024 | -0.045 | 0.065 | 0.112 | -0.335 | -0.005 | 0.03 | -0.043 | -0.012 | 0.016 | -0.378 | 0.19 | -0.101 | -0.097 | 0.026 | 8.386 | 6.426 | 6.89 | 5.857 | -13.057 | 5.89 | 82.742 | 3.028 | 2.706 | 0.492 | 0.535 | 0.466 | 0.555 | 0.478 | 0.33 | 0.385 | 0.348 | 0.289 | 0.292 | 0.285 | 0.084 | 0.231 | 0.229 | 0.608 | 0.558 | 0.573 | 0.508 | 0.51 | 0.497 | 0.528 | 0.522 | 0.51 | 0.307 | 0.554 | 0.517 | 0.536 | 0.374 | 0.201 | 0.272 | 0.355 | 0.135 | 0.102 | 0.218 | 0.02 | 0.491 | 0.408 | 0.34 | 0.307 | -6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.834 | 1.408 | 2.008 | 1.678 | 1.514 | 1.56 | 1.972 | 1.544 | 1.695 | 1.86 | 3.19 | 2.817 | 3.087 | 2.917 | 3.066 | 2.236 | 1.925 | 1.837 | 2.324 | 1.66 | 2.266 | 2.014 | 2.093 | 2.035 | 1.929 | 1.943 | 2.968 | 3.144 | 2.458 | 2.083 | 2.773 | 1.398 | 1.749 | 1.474 | 1.331 | 2.214 | -2.219 | -4.081 | 2.019 | 2.116 | 0.889 | 2.091 | 2.693 | 1.713 | 3.273 | 7.102 | 9.04 | 10.666 | 8.165 | 8.893 | 7.931 | -10.751 | 7.202 | 84.4 | 4.126 | 4.085 | 1.329 | 1.611 | 1.457 | 1.845 | 1.798 | 1.304 | 1.397 | 1.545 | 2.028 | 1.545 | 1.572 | 1.944 | 2.447 | 3.498 | 1.636 | 1.674 | 1.76 | 1.176 | 1.188 | 1.252 | 1.014 | 1.518 | 0.95 | 1.392 | 1.043 | 1.323 | 1.058 | 0.754 | 0.584 | 0.717 | 0.773 | 1.502 | 0.386 | 0.594 | 0.298 | 0.75 | 0.675 | 0.704 | 0.575 | -6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -1.848 | 15.487 | -1.218 | -1.688 | -1.524 | -1.57 | -1.982 | -1.555 | -1.705 | -1.87 | -0.321 | -8.33 | -3.1 | -0.829 | -3.077 | -2.25 | 1.604 | 0.72 | -2.336 | -1.672 | -2.28 | -2.028 | -2.105 | -3.766 | -1.941 | -1.955 | -3.196 | -3.344 | -2.595 | -2.232 | -2.584 | -2.136 | -1.893 | -1.608 | -2.078 | -2.377 | -2.873 | -1.959 | -0.252 | -7.882 | -1.108 | -2.315 | -2.91 | -1.942 | -3.523 | -6.576 | -9.736 | -10.781 | -6.982 | -8.953 | -6.997 | -109.784 | -7.19 | -84.4 | -3.748 | -3.961 | -1.238 | -1.534 | -1.438 | -1.785 | -1.179 | 5.607 | -1.367 | -1.413 | -2.028 | -1.677 | -1.572 | -1.944 | -2.447 | -3.498 | -1.636 | -1.676 | -1.76 | -1.176 | -1.188 | -1.328 | -1.014 | -1.518 | -0.95 | -1.392 | -1.043 | -1.323 | -1.058 | -0.787 | -0.584 | -0.717 | -0.773 | -1.587 | -0.386 | -0.594 | -0.539 | -0.744 | -0.624 | -0.636 | -0.538 | -6.146 | 0.699 | 1.217 | 1.398 | 3.5 | 4.7 | 4.9 | 6.4 | 7 | 7.8 | 11.2 | 11 | 7.2 | 10.4 | 11.2 | 11.4 | 10.3 | 9.7 | 9.7 | 6.7 | 9 | 10.3 | 10 | 11.4 | 8.5 | 11.4 | 8.2 | 13.8 | 11.1 | 10.8 | 11.6 | 9.2 | 11.1 | 13.2 | 14.7 | 12.3 | 12.3 | 11.9 | 11.7 | 12.8 | 13.8 | 15 | 13.1 | 12.3 | 14.7 | 15.6 | 14 | 12.6 | 14.1 | 13 | 11.6 | 4.4 | 6.3 | 5.7 | 2.6 | 1.9 | 2.2 | 1.7 | 1.8 | 1.4 | 1.4 | 1.5 |
Operating Income Ratio
| 0 | 0 | 0 | -28.133 | 0 | 0 | 0 | -22.868 | 0 | 0 | 0 | -115.694 | 0 | 0 | 0 | -33.088 | 0 | 0 | 0 | -20.9 | 0 | 0 | 0 | -7.472 | 0 | 0 | 0 | -9.341 | 0 | 0 | 0 | -2.478 | 0 | 0 | 0 | -2.238 | 0 | 0 | 0 | -5.971 | 0 | 0 | 0 | -1.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.282 | 0 | 0 | -10.24 | -31.944 | -13.604 | -19.922 | -75.684 | -29.75 | -1.905 | 0.811 | -45.567 | -2.744 | -14.182 | -8.689 | -10.013 | -1.279 | -8.834 | -10.11 | -1.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.538 | -3.104 | -2.338 | -1.503 | -15.365 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.21 | 17.041 | 0.935 | 0.021 | 0.06 | 0.057 | 0.001 | 0.049 | 0.003 | 0.436 | 2.87 | -5.499 | 0.018 | 2.164 | -0.033 | 0.034 | 6.145 | 3.739 | -1.176 | 0.468 | -0.232 | -1.03 | -0.559 | -1.746 | -0.133 | 0.02 | 2.02 | -0.707 | -0.054 | -0.599 | -0.074 | -0.024 | -0.204 | 3.111 | 1.364 | 0.047 | 3.409 | 5.548 | 1.072 | -7.991 | -4.019 | -0.828 | 0 | -6.327 | 0.247 | -4.411 | -10.963 | -44.285 | 9.925 | -34.761 | -7.22 | -145.779 | 27.88 | 0.094 | 0 | 1.506 | -0.066 | -3.126 | -0.274 | -0.496 | -0.562 | -0.728 | -0.693 | -1.453 | -0.681 | -0.478 | -0.058 | -12.257 | 0.247 | 0.27 | 0.194 | -2.495 | -0.396 | -0.357 | 0.08 | -3.256 | 0.044 | 0.068 | -0.008 | -3.532 | -0.004 | 0.008 | -0.088 | -1.958 | 0.053 | 0.077 | -0.042 | -0.016 | -0.046 | 0.237 | 0.085 | -0.767 | 0.004 | 0.022 | 0.027 | 0 | -0.699 | -1.216 | -1.398 | -3.5 | -4.8 | -4.8 | -6.41 | -7 | -7.8 | 0 | 0 | -7.2 | -10.2 | 1.014 | 1.449 | -10.3 | -9.7 | -9.7 | -6.7 | -9 | -10.3 | -10 | -11.4 | -8.5 | -11.4 | -8.2 | -13.8 | -11.1 | -10.8 | -11.6 | -9.2 | -11.1 | -13.2 | -14.7 | -12.3 | -12.3 | -11.9 | -11.7 | -12.8 | -13.8 | -15 | -13.1 | -12.3 | -14.7 | -15.6 | -14 | -12.6 | -14.1 | -13 | -11.6 | -4.4 | -6.3 | -5.7 | -2.6 | -1.9 | -2.2 | -1.7 | -1.8 | -1.4 | -1.4 | -1.5 |
Income Before Tax
| -1.638 | 15.633 | -1.073 | -1.657 | -1.454 | -1.503 | -1.971 | -1.495 | -1.692 | -1.424 | -0.32 | -8.316 | -3.069 | -0.753 | -3.099 | -2.202 | 4.22 | 1.902 | -3.5 | -1.192 | -2.498 | -3.044 | -2.652 | -3.781 | -2.062 | -1.923 | -0.948 | -3.851 | -2.655 | -2.682 | -2.847 | -1.973 | -2.083 | 1.637 | -0.714 | -2.167 | 0.536 | 3.589 | -0.947 | -9.959 | -4.908 | -2.919 | -1.14 | -8.04 | -3.026 | -25.426 | -38.369 | -55.068 | 22.194 | -43.714 | -14.217 | -1.098 | 20.69 | 71.353 | -3.877 | -2.455 | -1.367 | -4.145 | -1.679 | -2.281 | -1.741 | 4.879 | -2.088 | -2.866 | -2.709 | -2.227 | -1.555 | -14.201 | -2.2 | -3.228 | -0.776 | -4.171 | -1.361 | -0.926 | -1.108 | -4.584 | -0.97 | -1.45 | -0.958 | -4.924 | -1.047 | -1.391 | -1.146 | -2.745 | -0.531 | -0.64 | -0.815 | -1.603 | -0.432 | -0.357 | -0.454 | -1.511 | -0.62 | -0.614 | -0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | -27.617 | 0 | 0 | 0 | -21.985 | 0 | 0 | 0 | -115.5 | 0 | 0 | 0 | -32.382 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | -7.502 | 0 | 0 | 0 | -10.757 | 0 | 0 | 0 | -2.289 | 0 | 0 | 0 | -2.04 | 0 | 0 | 0 | -7.545 | 0 | 0 | 0 | -5.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.933 | 0 | 0 | -10.593 | -19.798 | -15.022 | -53.831 | -88.368 | -38.017 | -2.813 | 0.706 | -69.6 | -5.565 | -18.944 | -11.539 | -9.904 | -9.343 | -7.942 | -9.329 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.372 | -3.085 | -2.257 | -1.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | -17.072 | -0.905 | -0.056 | -0.068 | -0.07 | -0.011 | -0.013 | -0.037 | -0.455 | -5.768 | 0.001 | 0.005 | -2.177 | 0.029 | 0.001 | -5.978 | -3.671 | 1.119 | -0.326 | 0.207 | 1.059 | 0.582 | 0.992 | 0.202 | -0.068 | -2.21 | 0.396 | 0.04 | 0.439 | -0.096 | 0.378 | 0.214 | -3.29 | -0.705 | -0.098 | 1.185 | 0.31 | 0.03 | -0.043 | -0.001 | -4.411 | -0.3 | 0.338 | 0.001 | -4.411 | -10.963 | -13.871 | 9.925 | -13.21 | -2.991 | 1.976 | 9.957 | 23.589 | 0.12 | -0.036 | -0.023 | 0.007 | 0.02 | -0.046 | -0.024 | 0.989 | -0.208 | 0.113 | 0.114 | 0.682 | 0.279 | -6.204 | -0.247 | -0.167 | -0.86 | -3.395 | -0.399 | -0.25 | -0.08 | -3.378 | -0.044 | -0.068 | 0.008 | -3.584 | 0.004 | 0.068 | 0.088 | -1.986 | -0.053 | -0.077 | 0.042 | 0.016 | 0.052 | -0.229 | -0.085 | 0.767 | -0.004 | -0.019 | -0.009 | 5.556 | 1.289 | 1.992 | 1.56 | 21.9 | 6.612 | 9.4 | 9.4 | 10.3 | 8.8 | 10.7 | 8.8 | 23.6 | 46.1 | 12.4 | 12.1 | 3.3 | 3.6 | 2.9 | 2 | 3.3 | -4.3 | -0.2 | -1 | 1.4 | 0.9 | 0.5 | -10.5 | 1.2 | -5.3 | -0.5 | 2.6 | 0 | -0.3 | -1.6 | 0.9 | 0 | 19.7 | 1.9 | 1.6 | 0.5 | -1.5 | 0.8 | -1.5 | -0.1 | 6.7 | 0.9 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -1.638 | 15.633 | -1.073 | -1.657 | -1.454 | -1.503 | -1.96 | -1.482 | -1.692 | -0.969 | 5.448 | -8.316 | -3.069 | -0.753 | -3.099 | -2.202 | 4.22 | 1.902 | -3.5 | -1.192 | -2.498 | -3.044 | -2.652 | -3.781 | -2.062 | -1.923 | -0.948 | -3.851 | -2.655 | -2.682 | -2.847 | -1.973 | -2.083 | 1.637 | -0.714 | -2.167 | 0.536 | 3.589 | -0.947 | -9.959 | -4.908 | -2.919 | -1.14 | -8.04 | -3.027 | -21.015 | -27.406 | -41.197 | 12.269 | -30.504 | -11.226 | -3.074 | 10.733 | 47.764 | -3.877 | -2.419 | -1.344 | -4.152 | -1.699 | -2.235 | -1.717 | 3.89 | -1.88 | -2.979 | -2.823 | -2.227 | -1.851 | -7.997 | -2.2 | -3.228 | -0.776 | -0.776 | -1.361 | -0.926 | -1.108 | -1.206 | -0.97 | -1.45 | -0.958 | -1.34 | -1.047 | -1.391 | -1.146 | -0.759 | -0.531 | -0.64 | -0.815 | -1.518 | -0.438 | -0.365 | -0.454 | -1.511 | -0.62 | -0.617 | -0.529 | -11.702 | -0.59 | -0.775 | -0.162 | -18.4 | -1.8 | -4.5 | -3 | -3.3 | -1 | 0.5 | 2.2 | -16.4 | -35.7 | -1.2 | -0.7 | -3.3 | -3.6 | -2.9 | -2 | -3.3 | 4.3 | 0.2 | 1 | -1.4 | -0.9 | -0.5 | 10.5 | -1.2 | 5.3 | 0.5 | -2.6 | 0 | 0.3 | 1.6 | -0.9 | 0 | -19.7 | -1.9 | -1.6 | -0.5 | 1.5 | -0.8 | 1.5 | 0.1 | -6.7 | -0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0 | 0 | -27.617 | 0 | 0 | 0 | -21.794 | 0 | 0 | 0 | -115.5 | 0 | 0 | 0 | -32.382 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | -7.502 | 0 | 0 | 0 | -10.757 | 0 | 0 | 0 | -2.289 | 0 | 0 | 0 | -2.04 | 0 | 0 | 0 | -7.545 | 0 | 0 | 0 | -5.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.412 | 0 | 0 | -10.593 | -19.508 | -14.769 | -53.922 | -89.421 | -37.25 | -2.774 | 0.563 | -62.667 | -5.784 | -19.741 | -11.539 | -11.79 | -5.261 | -7.942 | -9.329 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.372 | -3.085 | -2.268 | -1.478 | -29.255 | -0.844 | -0.637 | -0.116 | -5.257 | -0.383 | -0.918 | -0.469 | -0.471 | -0.128 | 0.045 | 0.2 | -2.278 | -3.433 | -0.107 | -0.061 | -0.32 | -0.371 | -0.299 | -0.299 | -0.367 | 0.417 | 0.02 | 0.088 | -0.165 | -0.079 | -0.061 | 0.761 | -0.108 | 0.491 | 0.043 | -0.283 | 0 | 0.023 | 0.109 | -0.073 | 0 | -1.655 | -0.162 | -0.125 | -0.036 | 0.1 | -0.061 | 0.122 | 0.007 | -0.429 | -0.064 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.013 | 0.13 | -0.009 | -0.014 | -0.012 | -0.013 | -0.017 | -0.013 | -0.014 | -0.008 | 0.046 | -0.072 | -0.027 | -0.007 | -0.03 | -0.021 | 0.05 | 0.01 | -0.035 | -0.012 | -0.025 | -0.03 | -0.026 | -0.038 | -0.021 | -0.019 | -0.01 | -0.039 | -0.027 | -0.027 | -0.029 | -0.02 | -0.023 | 0.02 | -0.009 | -0.026 | 0.01 | 0.04 | -0.012 | -0.12 | -0.06 | -0.036 | -0.014 | -0.098 | -0.037 | -0.26 | -0.34 | -0.53 | 0.16 | -0.42 | -0.16 | -0.043 | 0.15 | 0.69 | -0.063 | -0.039 | -0.029 | -0.09 | -0.038 | -0.05 | -0.049 | 0.11 | -0.055 | -0.086 | -0.082 | -0.065 | -0.054 | -0.24 | -0.068 | -0.1 | -0.024 | -0.024 | -0.049 | -0.037 | -0.052 | -0.059 | -0.053 | -0.08 | -0.053 | -0.075 | -0.067 | -0.09 | -0.078 | -0.054 | -0.041 | -0.051 | -0.072 | -0.13 | -0.06 | -0.062 | -0.086 | -0.29 | -0.14 | -0.14 | -0.12 | -2.58 | -0.13 | -0.14 | -0.036 | -4.06 | -0.4 | -1 | -0.6 | -0.66 | -0.2 | 0.2 | 0.4 | -2.98 | -8 | -0.34 | -0.14 | -0.94 | -1.4 | -1.2 | -0.8 | -1.34 | 2 | 0.2 | 0.6 | -0.84 | -0.51 | -0.3 | 6.2 | -0.71 | 3.2 | 0.4 | -1.6 | 0 | 0.2 | 1 | -0.6 | 0 | -11.6 | -1.4 | -0.8 | -0.25 | 0.8 | -0.43 | 0.8 | 0.053 | -4 | -0.8 | 0.6 | 0 | -0.8 | 1.4 | -0.2 | 0 | 0.8 | 0.4 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0.4 |
EPS Diluted
| -0.013 | 0.12 | -0.009 | -0.014 | -0.012 | -0.013 | -0.017 | -0.013 | -0.014 | -0.008 | 0.046 | -0.072 | -0.027 | -0.007 | -0.03 | -0.021 | 0.05 | 0.01 | -0.035 | -0.012 | -0.025 | -0.03 | -0.026 | -0.038 | -0.021 | -0.019 | -0.01 | -0.039 | -0.027 | -0.027 | -0.029 | -0.02 | -0.023 | 0.02 | -0.009 | -0.026 | 0.01 | 0.04 | -0.012 | -0.12 | -0.06 | -0.036 | -0.014 | -0.098 | -0.037 | -0.26 | -0.34 | -0.5 | 0.16 | -0.42 | -0.16 | -0.043 | 0.15 | 0.69 | -0.063 | -0.039 | -0.029 | -0.09 | -0.038 | -0.05 | -0.049 | 0.11 | -0.055 | -0.086 | -0.082 | -0.065 | -0.054 | -0.24 | -0.068 | -0.1 | -0.024 | -0.024 | -0.049 | -0.037 | -0.052 | -0.056 | -0.053 | -0.08 | -0.053 | -0.074 | -0.067 | -0.09 | -0.078 | -0.052 | -0.041 | -0.051 | -0.072 | -0.13 | -0.06 | -0.062 | -0.086 | -0.29 | -0.14 | -0.14 | -0.12 | -2.58 | -0.13 | -0.14 | -0.036 | -4.06 | -0.4 | -1 | -0.6 | -0.66 | -0.2 | 0.2 | 0.4 | -2.98 | -8 | -0.34 | -0.14 | -0.94 | -1.4 | -1.2 | -0.8 | -1.32 | 2 | 0.2 | 0.6 | -0.84 | -0.51 | -0.3 | 6.2 | -0.71 | 3.2 | 0.4 | -1.6 | 0 | 0.2 | 1 | -0.6 | 0 | -11.6 | -1.4 | -0.8 | -0.25 | 0.8 | -0.43 | 0.8 | 0.053 | -4 | -0.8 | 0.6 | 0 | -0.8 | 1.4 | -0.2 | 0 | 0.8 | 0.4 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0.4 |
EBITDA
| -1.819 | -1.408 | -2.008 | -1.678 | -1.514 | -1.56 | -1.972 | -1.544 | -1.695 | -1.86 | -3.19 | -2.817 | -3.087 | -2.917 | -3.066 | -2.236 | -1.925 | -1.837 | -2.324 | -1.66 | -2.266 | -2.014 | -2.093 | -2.949 | -1.929 | -1.943 | -2.968 | -3.144 | -2.458 | -2.083 | -2.773 | -1.949 | -1.749 | -1.474 | -2.075 | -2.214 | -2.71 | -1.782 | -2.019 | -2.158 | -0.889 | -2.091 | -1.357 | -1.713 | -3.369 | -25.893 | -16.724 | -56.078 | 22.062 | -17.426 | -8.361 | -0.925 | 20.603 | 71.434 | -3.678 | -3.981 | -3.901 | -4.754 | -3.075 | -1.602 | -1.716 | -1.221 | -2.303 | -1.498 | -2.048 | -1.53 | -1.55 | -1.912 | -2.416 | -3.471 | -0.942 | -1.584 | -0.937 | -0.565 | -1.103 | -1.171 | -0.928 | -1.427 | -0.868 | -1.223 | -0.99 | -1.347 | -1.006 | -0.574 | -0.579 | -0.703 | -0.76 | -1.484 | -0.368 | -0.576 | -0.519 | -0.594 | -0.577 | -0.607 | -0.485 | -5.933 | 0.881 | 1.483 | 1.605 | 4.643 | 4.7 | 6.758 | 7.92 | 8.13 | 8.909 | 13.403 | 14.305 | 7.882 | 12.994 | 0.652 | 1.16 | 10.3 | 9.7 | 9.7 | 6.7 | 9 | 10.3 | 10 | 11.4 | 8.5 | 11.4 | 8.2 | 13.8 | 11.1 | 10.8 | 11.6 | 9.2 | 11.1 | 13.2 | 14.7 | 12.3 | 12.3 | 11.9 | 11.7 | 12.8 | 13.8 | 15 | 13.1 | 12.3 | 14.7 | 15.6 | 14 | 12.6 | 14.1 | 13 | 11.6 | 4.4 | 6.3 | 5.7 | 2.6 | 1.9 | 2.2 | 1.7 | 1.8 | 1.4 | 1.4 | 1.5 |
EBITDA Ratio
| 0 | 0 | 0 | -27.967 | 0 | 0 | 0 | -22.706 | 0 | 0 | 0 | 37.194 | 0 | 0 | 0 | -32.853 | 0 | 0 | 0 | -24.6 | 0 | 0 | 0 | -1.978 | 0 | 0 | 0 | -7.693 | 0 | 0 | 0 | -1.169 | 0 | 0 | 0 | -2.161 | 0 | 0 | 0 | -1.635 | 0 | 0 | 0 | -0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.419 | 0 | 0 | -10.025 | -32.105 | -12.648 | -18.688 | -69.053 | -28.733 | -2.772 | -0.177 | -43.833 | -1.365 | -12.469 | -6.782 | -9.873 | -1.001 | -8.657 | -11.145 | -1.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.885 | -2.896 | -2.232 | -1.43 | -14.832 | 1.26 | 1.218 | 1.148 | 1.327 | 1 | 1.379 | 1.238 | 1.161 | 1.142 | 1.197 | 1.3 | 1.095 | 1.249 | 1.136 | 1.229 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |