Vista Gold Corp.
AMEX:VGZ
0.3066 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.069 | 8.11 | 12.757 | 7.762 | 1.408 | 1.071 | 1.431 | 1.904 | 0.902 | 3.714 | 5.475 | 18.281 | 17.873 | 39.838 | 28.408 | 13.266 | 16.686 | 48.698 | 2.027 | 5.916 | 5.52 | 3.443 | 0.674 | 0.096 | 2.343 | 4.818 | 1.817 | 8.609 |
Short Term Investments
| 0 | 0 | 0.384 | 0.693 | 6.936 | 12.459 | 18.89 | 26.969 | 13.788 | 6.3 | 0.176 | 70.115 | 0.986 | 1.703 | 1.4 | 8.153 | 10.882 | 0.791 | 0.468 | 0.14 | 0.031 | 0.135 | 0 | 0 | 0.069 | 0.13 | 0.07 | 0.219 |
Cash and Short Term Investments
| 6.069 | 8.11 | 13.141 | 8.455 | 8.344 | 13.53 | 20.321 | 28.873 | 14.69 | 10.014 | 5.651 | 88.396 | 18.859 | 41.541 | 29.808 | 21.419 | 27.568 | 49.489 | 2.495 | 6.056 | 5.551 | 3.578 | 0.674 | 0.096 | 2.412 | 4.948 | 1.887 | 8.828 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.127 | 0.091 | 0.748 | 0.068 | 0.345 | 0.642 | 0.185 | 0.18 | 0.759 | 1.585 | 4.037 | 2.166 | 3.284 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.481 | 0.425 | 0.292 | 0.342 | 0.301 | 0.464 | 1.309 | 7.357 | 12.718 | 16.78 |
Other Current Assets
| 0.446 | 0.537 | 0.811 | 0.952 | 0.482 | 0.54 | 0.794 | 0.648 | 0.512 | 1.348 | 4.193 | 72.522 | 1.311 | 0.059 | 0.509 | 0.466 | 0.289 | 0.025 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.069 | 1.823 | 2.306 | 0 |
Total Current Assets
| 6.515 | 8.647 | 13.952 | 9.407 | 8.826 | 14.07 | 21.115 | 29.521 | 15.202 | 11.362 | 9.844 | 91.429 | 20.17 | 42.625 | 30.317 | 22.012 | 27.948 | 50.643 | 3.094 | 6.826 | 6.485 | 4.105 | 1.155 | 1.32 | 5.237 | 18.165 | 19.077 | 28.891 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.35 | 2.339 | 2.391 | 7.823 | 7.858 | 8.056 | 10.026 | 12.087 | 12.666 | 8.248 | 10.882 | 17.293 | 35.749 | 73.004 | 57.443 | 48.94 | 18.519 | 32.879 | 28.378 | 19.46 | 1.513 | 16.583 | 12.734 | 15.912 | 28.043 | 61.591 | 58.56 | 91.416 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.868 | 4.878 | 119.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.916 | 2.353 | 9.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 6.5 | 10 | 4.813 | 4.813 | 4.813 | 4.813 | 4.879 | 9.209 | 6.527 | 6.502 | 18.282 | 0 | 0 | 0 | 0.069 | 1.758 | 1.258 | 2.991 |
Total Non-Current Assets
| 2.419 | 2.339 | 2.391 | 7.823 | 7.858 | 8.056 | 10.026 | 12.087 | 12.666 | 16.664 | 43.25 | 41.636 | 160.433 | 77.817 | 62.256 | 53.753 | 23.398 | 42.088 | 34.905 | 25.962 | 19.795 | 16.583 | 12.734 | 15.912 | 28.112 | 63.349 | 59.817 | 94.408 |
Total Assets
| 8.934 | 10.986 | 16.343 | 17.23 | 16.684 | 22.126 | 31.141 | 41.608 | 27.868 | 28.026 | 53.094 | 133.065 | 180.603 | 120.442 | 92.573 | 75.765 | 51.346 | 92.731 | 37.999 | 32.788 | 26.28 | 20.688 | 13.889 | 17.232 | 33.349 | 81.514 | 78.895 | 123.299 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.19 | 0.169 | 0.566 | 0.356 | 0.19 | 0.195 | 0.83 | 0.252 | 0.115 | 0.457 | 0.705 | 4.409 | 0.757 | 0.108 | 0.063 | 0 | 0.102 | 0.158 | 0.141 | 0.13 | 0.026 | 0.228 | 0.145 | 0.218 | 0.758 | 2.409 | 4.402 | 7.589 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.505 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0.694 | 0 | 2.409 | 12.998 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Other Current Liabilities
| 0.749 | 0.764 | 1.222 | 0.77 | 0.88 | 0.677 | 1.228 | 0.831 | 0.688 | 2.286 | 0.517 | 26.678 | 2.466 | -22.316 | 0.863 | 0.803 | 0.562 | 0.574 | 0.302 | 0.126 | 0.382 | 0.37 | 1.209 | 0.301 | 1.516 | 2.93 | 1.957 | 2.627 |
Total Current Liabilities
| 0.939 | 0.933 | 1.788 | 1.126 | 1.07 | 0.872 | 2.058 | 1.083 | 0.803 | 2.743 | 1.222 | 31.087 | 3.223 | 24.135 | 0.926 | 0.803 | 0.664 | 0.893 | 0.452 | 0.256 | 0.408 | 0.598 | 1.354 | 1.214 | 2.274 | 7.748 | 19.357 | 10.214 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.013 | 0.008 | 0 | 0 | 0 | 0 | 0 | 6.506 | 0 | 0 | 5.51 | 24.939 | 6.298 | 0 | 0.023 | 0.034 | 0 | 0 | 0.51 | 0 | 0 | 0.827 | 13.282 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 2.96 | 0 | 0 | 0 | 0 | 0 | -6.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -2.968 | 0 | 0 | 0 | 0 | 1.916 | 2.353 | 24.839 | 35.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.044 | 0.024 | 0.261 | 0.24 | 0 | 0 | 0 | 0 | 0 | -1.916 | 0 | 0.635 | 0.635 | -4.767 | 0.228 | 17.426 | 0.03 | 4.688 | 4.11 | 4.188 | 4.169 | 4.155 | 3.134 | 3.345 | 4.41 | 6.511 | 4.542 | 3.867 |
Total Non-Current Liabilities
| 3.044 | 0.024 | 0.261 | 0.253 | 2.968 | 0 | 0 | 0 | 0 | 1.916 | 8.859 | 0.635 | 36.157 | 4.721 | 25.167 | 23.724 | 0.03 | 4.711 | 4.144 | 4.188 | 4.169 | 4.665 | 3.134 | 3.345 | 5.237 | 19.792 | 4.542 | 3.867 |
Total Liabilities
| 3.983 | 0.957 | 2.049 | 1.379 | 4.038 | 0.872 | 2.058 | 1.083 | 0.803 | 2.743 | 10.081 | 31.722 | 39.38 | 24.135 | 26.093 | 24.527 | 0.694 | 5.604 | 4.596 | 4.444 | 4.577 | 5.263 | 4.488 | 4.559 | 7.51 | 27.54 | 23.899 | 14.081 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 476.354 | 474.847 | 474.181 | 460.501 | 457.716 | 456.938 | 456.053 | 455.443 | 438.9 | 404.912 | 404.47 | 403.583 | 0 | 0 | 0 | 0 | 0 | 0 | 158.575 | 149.747 | 138.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -471.403 | -464.818 | -459.887 | -444.65 | -445.07 | -435.684 | -426.968 | -414.933 | -411.8 | -412.811 | -393.885 | -334.397 | -263.741 | -202.673 | -193.059 | -191.117 | -181.275 | -131.915 | -127.744 | -123.16 | -117.265 | -114.52 | -110.257 | -106.985 | -93.5 | -66.604 | -64.36 | -10.433 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.015 | -0.035 | 0.011 | -0.059 | 0.002 | 0.175 | 0.796 | 0.575 | 15.87 | 10.902 | 3.171 | 2.34 | 1.649 | 0.497 | 0.37 | -1.485 | -1.488 | -1.447 | -1.497 | -1.398 | -1.167 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.171 | 32.487 | 32.155 | 24.67 | 285.622 | 258.964 | 226.485 | 221.025 | 215.871 | 0.232 | 0.108 | 0.013 | 129.575 | 121.143 | 121.127 | 120.786 | 122.075 | 120.753 | 120.841 |
Total Shareholders Equity
| 4.951 | 10.029 | 14.294 | 15.851 | 12.646 | 21.254 | 29.083 | 40.525 | 27.065 | 25.283 | 43.013 | 101.343 | 141.223 | 96.307 | 66.48 | 51.238 | 50.652 | 87.127 | 33.403 | 28.344 | 21.703 | 15.425 | 9.401 | 12.673 | 25.838 | 53.973 | 54.996 | 109.218 |
Total Equity
| 4.951 | 10.029 | 14.294 | 15.851 | 12.646 | 21.254 | 29.083 | 40.525 | 27.065 | 25.283 | 43.013 | 101.343 | 141.223 | 96.307 | 66.48 | 51.238 | 50.652 | 87.127 | 33.403 | 28.344 | 21.703 | 15.425 | 9.401 | 12.673 | 25.838 | 53.973 | 54.996 | 109.218 |
Total Liabilities & Shareholders Equity
| 8.934 | 10.986 | 16.343 | 17.23 | 16.684 | 22.126 | 31.141 | 41.608 | 27.868 | 28.026 | 53.094 | 133.065 | 180.603 | 120.442 | 92.573 | 75.765 | 51.346 | 92.731 | 37.999 | 32.788 | 26.28 | 20.688 | 13.889 | 17.232 | 33.349 | 81.514 | 78.895 | 123.299 |