Vector Group Ltd.
NYSE:VGR
14.99 (USD) • At close October 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 52.823 | 33.918 | 56.41 | 52.699 | 38.089 | 34.741 | 46.608 | 38.856 | 39.153 | 32.542 | 30.711 | 48.066 | 92.353 | 31.201 | 32.256 | 38.139 | 25.774 | -3.231 | 10.706 | 36.008 | 39.307 | 14.953 | 21.074 | 12.002 | 17.818 | 7.211 | 42.724 | 19.264 | 26.811 | -4.227 | 4.599 | 23.175 | 24.015 | 19.338 | 7.904 | 12.466 | 17.607 | 21.221 | 11.472 | 14.879 | 7.925 | 2.58 | 64.005 | -36.891 | 13.511 | -1.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.245 | 14.827 | 19.125 | 14.307 | 14.231 | 15.064 | 21.381 | 23.127 | 15.791 | 19.617 | -2.709 | 10.013 | 10.866 | 11.887 | 10.237 | 11.496 | 8.248 | 7.687 | -16.902 | 4.627 | 3.549 | -9.38 | -4.93 | -4.849 | -55.165 | 38.576 | -3.342 | -11.863 | -0.228 | 8.197 | 10.992 | 2.53 | 13.758 | 158.689 | 2.104 | 1.488 | 6.5 | 6.183 | 215.817 | 8.8 | 68.8 | -9.4 | -14.6 | -17.4 | -26.6 | -15.6 | -14 | 6.3 | -20.3 | -13.8 | -10.6 | -17.8 | -12.4 | -1 | -12.6 | 1.9 | 140.6 | 18.9 | -1.4 | -1.4 | 41.4 | -13.9 | -1.9 | -42.2 | -4.4 | -28.8 | -96.1 | -32.9 | -8 | -12.6 |
Depreciation & Amortization
| 1.629 | 1.633 | 1.756 | 1.762 | 1.731 | 1.692 | 1.788 | 1.787 | 1.793 | 1.85 | 1.895 | 4.062 | 4.089 | 2.056 | 4.296 | 4.346 | 4.412 | 4.575 | 4.489 | 4.43 | 4.224 | 4.708 | 4.764 | 4.707 | 4.749 | 4.587 | 4.586 | 4.386 | 4.613 | 5.029 | 5.492 | 5.833 | 5.87 | 5.164 | 6.258 | 6.673 | 6.442 | 6.281 | 5.9 | 6.045 | 5.462 | 7.092 | 4.626 | 2.772 | 2.637 | 2.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -1.746 | -2.328 | 3.979 | -0.274 | 2.289 | -0.062 | 15.226 | 1.314 | -2.051 | 3.461 | 14.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.807 | 3.314 | 2.687 | 2.673 | 2.645 | 2.106 | 1.573 | 1.558 | 2.57 | 2.147 | 14.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.469 | 0 | 0 | 0 | 9.951 | 0 | 0 | 0 | 10.887 | 0 | 0 | 0 | 10.035 | 0 | 0 | 0 | 5.622 | 0 | 0 | 0 | 3.251 | 0 | 0 | 0 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 43.633 | 63.924 | -198.14 | 67.404 | 51.363 | 78.455 | -225.618 | 66.675 | 84.078 | 24.599 | -51.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.635 | 0 | 0 | 0 | 14.66 | 0 | 0 | 0 | -21.56 | 0 | 0 | 0 | -38.398 | 0 | 0 | 0 | 4.829 | 0 | 0 | 0 | -36.807 | 0 | 0 | 0 | 9.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.631 | 19.723 | 2.601 | -0.148 | -55.874 | 18.775 | 4.91 | 7.942 | -3.971 | -15.933 | 12.977 | -8.374 | 7.813 | -5.729 | 4.697 | -4.452 | -10.518 | 5.331 | -4.419 | -2.518 | 0 | 0 | -6.453 | -7.859 | 53.561 | -30.44 | -22.401 | -6.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.9 | -30.2 | -18.5 | -3.4 | 6.7 | 16.7 | -96.1 | 25.6 | 22.7 | 7.4 | 36.3 | 52.9 | -22.2 | 32.6 |
Accounts Receivables
| -5.538 | 2.343 | -2.004 | 61.278 | 66.811 | 77.016 | -13.285 | 82.787 | 0.496 | 40.388 | -9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.95 | 0 | 0 | 0 | -13.372 | 0 | 0 | 0 | -17.492 | 0 | 0 | 0 | -5.809 | 0 | 0 | 0 | -1.414 | 0 | 0 | 0 | -11.197 | 0 | 0 | 0 | 5.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.434 | -14.607 | -2.695 | 9.452 | 1.959 | -8.227 | -6.346 | 7.318 | 4.572 | -3.376 | 2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.767 | 0 | 0 | 0 | -1.207 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | -3.317 | 0 | 0 | 0 | 3.806 | 0 | 0 | 0 | 3.173 | 0 | 0 | 0 | 6.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 7.99 | 0.949 | 5.84 | -10.17 | -1.169 | 0.141 | 0 | -16.889 | 5.014 | -9.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 39.747 | 75.239 | -199.281 | 6.844 | -16.238 | 9.525 | -205.987 | -6.541 | 8.92 | -3.189 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.918 | 0 | 0 | 0 | 29.239 | 0 | 0 | 0 | -4.111 | 0 | 0 | 0 | -29.272 | 0 | 0 | 0 | 2.437 | 0 | 0 | 0 | -28.783 | 0 | 0 | 0 | -3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.631 | 19.723 | 2.601 | -0.148 | -55.874 | 18.775 | 4.91 | 7.942 | -3.971 | -15.933 | 12.977 | -8.374 | 7.813 | -5.729 | 4.697 | -4.452 | -10.518 | 5.331 | -4.419 | -2.518 | 0 | 0 | -6.453 | -7.859 | 53.561 | -30.44 | -22.401 | -6.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 8.026 | 37.791 | 2.234 | -1.511 | 1.319 | 3.85 | 12.723 | 7.616 | 1.932 | 10.197 | -99.341 | 46.749 | 58.258 | 44.351 | -87.665 | -65.154 | 195.834 | 113.965 | -58.307 | 56.809 | 34.845 | 0.065 | -78.423 | 70.673 | 59.145 | 28.916 | -111.494 | 65.182 | 58.291 | 27.094 | -5.535 | 13.61 | 53.876 | -29.438 | -20.152 | 36.994 | 52.008 | -19.674 | 23.516 | 25.125 | 79.692 | -48.756 | -84.221 | 84.173 | -1.041 | -10.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.216 | 0 | 0 | 0 | 59.642 | 0 | 0 | 0 | 19.21 | 0 | 0 | 0 | -6.325 | 0 | 0 | 0 | 49.91 | 1.983 | 0 | 0 | 22.311 | 23.811 | 0 | 0 | 25.603 | 0 | 0 | 0 | 9.201 | 8.403 | -3.757 | -5.801 | -7.613 | -166.175 | 16.426 | -23.574 | 20.8 | 12.501 | -206.301 | -6.2 | -54.3 | 9 | 23.2 | -8.6 | 32 | 5.1 | 20.6 | -32.9 | 38.6 | -7.5 | 21.5 | 6.2 | 13.1 | -7.6 | 2.8 | -7.2 | -178.6 | 0 | 0 | 0 | -42.9 | 0 | 43.9 | 0 | 0 | 0 | 74.5 | 0 | 0 | 0 |
Operating Cash Flow
| 104.993 | 120.357 | -131.074 | 122.753 | 97.436 | 120.782 | -147.7 | 117.806 | 136.415 | 74.796 | -56.118 | 90.037 | 142.936 | 78.364 | -51.113 | -22.669 | 226.02 | 115.309 | -71.278 | 97.247 | 78.376 | 19.726 | -27.974 | 87.382 | 81.712 | 40.714 | -74.857 | 88.832 | 89.715 | 27.896 | -23.807 | 42.618 | 83.761 | -4.936 | 4.461 | 56.133 | 76.057 | 7.828 | 7.332 | 46.049 | 93.079 | -39.084 | -3.218 | 50.054 | 15.107 | -9.917 | -13.159 | 39.416 | 17.253 | 40.576 | -27.974 | 27.428 | 36.033 | 0.554 | -34.059 | 45.211 | 42.689 | 13.163 | -3.667 | -43.219 | 31.465 | 21.088 | 20.83 | 34.55 | 21.726 | 14.159 | 17.999 | 33.839 | 26.291 | 31.069 | 31.03 | 3.684 | 10.268 | 1.639 | 12.354 | 6.158 | 14.934 | 7.044 | 47.64 | 15.001 | -21.321 | 2.109 | 25.86 | 14.431 | -11.383 | -12.708 | 23.999 | 8.136 | -25.743 | -17.995 | 8.973 | 16.6 | 7.235 | -3.271 | 6.145 | -7.486 | 18.53 | -22.086 | 27.3 | 18.684 | 9.516 | 2.6 | 14.5 | -0.4 | 8.6 | -26 | 5.4 | -10.5 | 6.6 | -26.6 | 18.3 | -21.3 | 10.9 | -11.6 | 0.7 | -8.6 | -9.8 | -5.3 | -8.1 | -11.3 | -19.9 | -4.8 | 5.2 | 2.8 | -54.1 | -16.6 | 18.3 | -21.4 | 14.7 | 20 | -30.2 | 20 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.822 | -1.565 | -1.49 | -1.277 | -1.807 | -5.983 | -1.198 | -5.848 | -1.689 | -1.222 | -2.403 | -8.048 | -1.124 | -1.931 | -10.239 | -2.582 | -1.354 | -4.888 | -2.417 | -3.838 | -2.495 | -3.825 | -5.136 | -3.93 | -4.629 | -3.987 | -4.611 | -6.912 | -3.758 | -4.588 | -7.534 | -11.542 | -3.7 | -3.915 | -3.118 | -2.48 | -2.223 | -3.156 | -2.658 | -10.602 | -3.72 | -6.424 | -4.589 | -2.691 | -2.438 | -3.557 | -2.997 | -0.874 | -5.151 | -2.243 | -3.369 | -3.597 | -2.211 | -2.661 | -7.661 | -6.486 | -5.449 | -3.795 | -0.843 | -1.596 | -0.606 | -0.803 | -0.883 | -2.97 | -1.229 | -1.227 | -0.978 | -1.495 | -1.006 | -1.71 | 1.167 | -6.273 | -1.229 | -1.446 | -5.131 | -1.501 | -3.537 | -0.968 | -1.289 | -1.873 | -0.551 | -0.581 | -1.203 | 8.312 | -14.199 | -1.804 | -57.352 | -5.833 | -10.554 | -22.897 | -27.31 | -10.632 | -15.913 | -22.025 | 1.701 | -7.875 | -13.4 | -8.029 | -17 | -6.198 | -18.602 | -19.6 | -3.7 | -10.2 | -6.7 | -0.4 | -10.2 | -6.2 | -2.4 | -1.3 | -10.2 | -9.3 | -7.8 | -6.9 | -3.8 | -2.2 | -2.3 | -0.5 | -1.9 | -0.4 | -0.5 | -0.2 | -1.6 | -0.2 | 1.2 | -4.6 | -2.7 | -1.3 | -5.3 | -2.8 | -2.9 | -5 |
Acquisitions Net
| -3.337 | -1.883 | -10.801 | -1.351 | -2.361 | -2.92 | -5.925 | -9.188 | -1.968 | -8.488 | -33.551 | -6.51 | -1.815 | -8.087 | -6.645 | -2.381 | -3.185 | -0.673 | -16.317 | -14.016 | -21.037 | -1.539 | -12.976 | -1.756 | -3.858 | -0.888 | -17.977 | -18.945 | -6.948 | -1.506 | -20.999 | -11.552 | -6.011 | -5.795 | -26.992 | -8.423 | -27.041 | -7.816 | -12.034 | -16.844 | -8.716 | -4.068 | 27.31 | -26.969 | -17.734 | -8.971 | -64.152 | -12.8 | -9.642 | -0.025 | -39.956 | 4.327 | 0 | 0 | -22.925 | 0.473 | 1.066 | 1.549 | 0.749 | 2.717 | 1.182 | 1.182 | 0 | 0 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 14.118 | 0 | 0 | 66.912 | -0.108 | 25.821 | 0 | 0 | -1.148 | 2.961 | 0.25 | 0.66 | -69.562 | 2.152 | 0 | 0 | -0.687 | 2.859 | 5.981 | 11.981 | -3.821 | 326.925 | 0.16 | 0.002 | -47.6 | 43.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -26.629 | -33.908 | -46.982 | -34.646 | -35.425 | -18.389 | -5.263 | -13.14 | -11.769 | -28.231 | -26.056 | -30.572 | -37.514 | -44.254 | -35.493 | -51.96 | -1.069 | -21.036 | -19.895 | -32.872 | -23.599 | -20.623 | -12.344 | -10.114 | -8.038 | -4.364 | -18.302 | -10.971 | -98.517 | -37.374 | -27.105 | -33.415 | -27.629 | -29.112 | -51.301 | -54.25 | -45.967 | -72.628 | 6.188 | -207.5 | -79.656 | -37.763 | -41.481 | -39.115 | -90.368 | -5 | 19.154 | 0 | -1.148 | -5 | -10.991 | -1.643 | -15.382 | -3.956 | -11.19 | -12.565 | -5.319 | -0.605 | -0.127 | -1.766 | -11.068 | -0.356 | -0.729 | -0.5 | -0.051 | -5.182 | -5.523 | -35.016 | -0.029 | -6.844 | -19.946 | -34.878 | -9.94 | -0.137 | -4.312 | -0.61 | -5.248 | -2.77 | -1.859 | 1.506 | -1.706 | -10.547 | -18.7 | -14.242 | -8.69 | -27.541 | 21.032 | -5.334 | 0 | 0 | -3.542 | -155.69 | -7.677 | -1.761 | -12.765 | -16.452 | -2.104 | -5.503 | -5.5 | -4.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 14.26 | 14.507 | 57.821 | 22.874 | 21.387 | 27.947 | 10.912 | 16.928 | 20.482 | 38.101 | 35.994 | 24.923 | 39.492 | 28.757 | 30.012 | 20.109 | 22.917 | 52.034 | 37.265 | 20.715 | 22.772 | 19.325 | 31.358 | 18.914 | 3.258 | 10.915 | 12.414 | 3.193 | 96.356 | 21.494 | 46.236 | 21.118 | 19.567 | 53.735 | 116.502 | 45.931 | 47.434 | 78.348 | -16.859 | 124.957 | 14.836 | 35.009 | 35.585 | 39.534 | 36.608 | 6.582 | 0 | 3.831 | 0.072 | 0 | 3.541 | 12.37 | 55.244 | 26.678 | 12.343 | 8.226 | 2.087 | 6.933 | 0.925 | 0 | 0.499 | 0.908 | 0 | 0 | 8.324 | 0.01 | 0.021 | 0 | 0 | 0 | 17.061 | 10.175 | 3.472 | 0.025 | 4.27 | 2.924 | 0.424 | 5.42 | 3.236 | 2.311 | 33.287 | 30.099 | 26.721 | 30.629 | 33.813 | 45.578 | 41.634 | 12.732 | 54.389 | 3.04 | 6.917 | 2.023 | 6.578 | 3.166 | 23.25 | 6.435 | 14.277 | 14.849 | 5.7 | 2.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.3 | 0 | 0 | 0.3 | 0 | 0 | 11 |
Other Investing Activites
| -0.637 | -0.707 | 11.395 | 4.513 | 3.257 | -0.275 | 1.25 | 0.179 | -0.527 | 2.545 | -2.312 | -7.22 | 1.676 | 5.079 | 2.969 | 4.155 | 1.944 | -4.357 | 7.951 | 3.157 | 19.191 | -3.577 | 10.063 | 6.299 | 20.77 | -3.776 | 34.792 | -7.607 | 19.084 | -4.031 | 4.047 | 3.8 | 19.604 | -7.031 | 1.51 | 13.67 | -20.648 | -10.692 | -2.922 | -9.378 | -3.331 | -3.353 | -10.158 | 1.345 | 4.498 | -3.618 | 44.512 | 22.735 | -0.955 | -0.721 | -3.426 | -4.487 | 6.996 | 11.97 | 4.13 | -19.076 | -6.205 | -4.054 | -0.625 | -0.073 | -0.612 | -0.351 | -3.857 | -9.936 | -9.79 | -5.875 | -0.202 | 0.626 | -0.495 | 0.708 | -1.098 | -1.782 | -0.425 | -0.017 | 76.716 | -0.505 | 2.255 | 63.662 | -4.331 | 27.337 | -0.886 | -1.5 | 9.824 | -7.205 | -1.257 | -10.207 | -52.824 | -2.337 | -71.687 | 0.309 | 33.616 | 8.421 | -1.195 | 11.149 | -3.672 | 323.417 | -0.749 | 2.305 | 2.2 | 40.309 | 148.37 | 0 | 149.9 | 0.8 | 0.4 | 1.2 | 13.3 | -0.2 | 21.4 | 21.9 | -2.3 | 22.1 | 3.8 | 6.3 | 1.7 | 23.6 | 15.8 | 34.6 | 9.9 | 8.4 | 8.9 | -0.3 | -4.8 | 0 | 4.5 | -8.4 | 1 | -9 | -4.2 | 0.4 | -4.7 | -3.6 |
Investing Cash Flow
| -14.828 | -21.673 | 9.943 | -9.887 | -14.949 | 0.38 | -0.224 | -11.069 | 4.86 | 2.705 | -25.925 | -19.379 | 1.839 | -18.505 | -9.157 | -30.077 | 20.607 | 25.968 | 9.004 | -23.016 | -2.673 | -6.414 | 16.101 | 13.343 | 12.132 | 1.887 | 10.927 | -34.33 | 9.975 | -21.417 | 2.179 | -20.049 | 5.531 | 11.797 | 39.719 | -3.072 | -46.222 | -12.788 | -25.627 | -108.765 | -76.867 | -10.175 | 11.256 | -25.205 | -66.996 | -11.007 | -0.486 | 13.766 | -11.673 | -5.746 | -50.832 | 10.567 | 46.858 | 34.692 | -17.642 | -22.942 | -8.371 | 3.823 | 0.922 | 0.878 | -9.999 | 1.383 | -5.469 | -13.406 | -2.746 | -12.274 | -6.682 | -35.885 | -1.53 | -7.846 | -2.816 | -32.758 | -8.122 | -1.575 | 71.543 | 0.308 | -6.106 | 65.344 | -4.243 | 29.281 | 30.144 | 17.471 | 16.642 | 17.494 | 9.667 | 6.026 | -47.51 | -0.772 | -27.852 | -19.548 | 9.681 | -153.019 | -18.207 | -9.471 | 8.514 | 305.525 | -1.976 | 3.622 | -14.6 | 32.432 | 129.768 | -19.6 | 146.2 | -9.4 | -6.3 | 0.8 | 3.1 | -6.4 | 19 | 20.6 | -12.5 | 12.8 | -4 | -0.6 | -2.1 | 21.4 | 13.5 | 34.1 | 8 | 8 | 8.4 | -0.5 | -6.4 | -0.2 | 6.7 | -12.7 | -1.7 | -10.3 | -9.2 | -2.4 | -7.6 | 2.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.008 | -15.259 | -0.08 | -1.843 | -116.029 | -23.101 | -12.307 | -0.083 | -67.309 | -23.262 | -3.564 | -10.598 | -853.417 | -1.264 | -1.358 | -198.366 | -139.694 | -80.698 | -51.749 | -82.612 | -317.886 | -73.096 | -127.28 | -76.646 | -62.218 | -11.209 | -23.846 | -61.622 | -904.002 | -16.637 | -16.202 | -40.082 | -43.058 | -22.976 | -3.757 | -35.217 | -112.649 | -227.218 | -238.384 | -232.052 | -213.735 | -243.658 | -260.996 | -245.126 | -650.595 | -260.343 | -279.432 | -275.985 | -269.59 | -274.989 | -284.203 | -278.756 | -245.52 | -273.871 | -289.507 | -255.594 | -212.165 | -222.504 | -226.063 | -184.324 | -124.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.244 | 18.304 | 0.013 | 0.013 | 0.243 | 2.879 | 1.132 | 0.846 | 1.342 | 0.456 | 0.219 | 0.554 | 0.785 | 0.295 | 1.767 | 0.779 | 0.456 | 1.144 | 1.057 | 0.667 | 0.643 | 0.483 | 0.116 | 0.507 | 1.761 | 0 | -0.245 | 1.441 | 1.143 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.3 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.452 | -3.405 | -0.001 | -0.025 | -0.492 | -3.188 | -2.622 | 0 | 0 | 0 | -13.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 889.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.635 | 0 | 0 | -14.771 | -14.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0 | 0 | -5.5 | 2.7 | -2.7 | -0.1 | 0 | 0 | 0 | -0.1 | -0.5 | -0.3 | 0 | -0.2 | -23.3 | -1.8 | 0 | 0 | 0 | -2.8 |
Dividends Paid
| -31.539 | -31.918 | -31.516 | -31.516 | -31.52 | -31.68 | -31.626 | -33.309 | -31.669 | -31.658 | -33.395 | -34.665 | -31.465 | -32.273 | -30.45 | -34.303 | -31.404 | -32.074 | -58.8 | -60.701 | -58.289 | -60.459 | -55.796 | -57.109 | -55.275 | -57.187 | -53.063 | -53.675 | -52.392 | -52.358 | -51.677 | -49.424 | -48.97 | -48.876 | -48.721 | -46.652 | -46.428 | -46.35 | -45.277 | -41.088 | -40.098 | -40.865 | -37.409 | -35.784 | -35.769 | -35.749 | -36.722 | -34.28 | -33.137 | -32.975 | -32.312 | -31.141 | -30.77 | -31.076 | -29.662 | -29.878 | -27.895 | -30.024 | -28.327 | -29.141 | -28.234 | -30.076 | -25.289 | -25.844 | -26.02 | -26.717 | -23.991 | -24.898 | -24.426 | -25.934 | -22.7 | -23.155 | -22.742 | -21.541 | -19.926 | -16.801 | -16.79 | -16.735 | -16.709 | -15.902 | 0 | 0 | -15.626 | 0 | 0 | 0 | -14.571 | 0 | 0 | -13.289 | -16.727 | 0 | 0 | -10.267 | -10.51 | 0 | 0 | -5.498 | 0 | 0 | 0 | -1.4 | 0 | 0 | -2.2 | -0.9 | -1.8 | -1.4 | -1.4 | -2.7 | 0 | 0 | -1.4 | -1.4 | -4 | -2.5 | -0.2 | -1.4 | -0.9 | -0.9 | -1.1 | -3 | 0 | 0 | -2.8 | -2.3 | -3.2 | -3.2 | -3.2 | -3.2 | -3.3 | -3.2 |
Other Financing Activities
| -0.452 | -3.405 | -0.001 | 0.043 | -0.357 | 84.106 | 42.485 | 0.078 | 0 | 66.36 | -205.505 | 1.528 | 7.301 | 855.238 | -3.095 | 0.029 | 57.101 | 126.191 | 253.83 | 32.233 | 77.791 | 94.115 | 361.565 | 124.586 | 78.781 | 55.17 | 33.495 | 10.543 | 70.878 | 870.756 | 37.598 | 14.193 | 265.45 | 53.753 | 21.538 | 5.372 | 19.561 | 108.166 | 236.739 | 216.181 | 380.885 | 450.869 | 247.034 | 250.679 | 262.595 | 653.315 | 499.309 | 269.038 | 292.739 | 246.363 | 298.619 | 285.771 | 270.208 | 217.941 | 396.495 | 270.15 | 331.744 | 218.706 | 225.562 | 302.487 | 221.269 | 123.744 | 32.768 | -26.893 | 8 | 5.527 | 13.192 | 135.036 | -12.921 | -7.065 | -3.504 | 39.438 | 3.978 | 12.015 | -42.661 | 5.515 | 29.175 | -25.927 | -14.64 | -12.421 | -3.806 | -5.097 | -22.646 | -39.946 | 7.881 | 6.905 | 27.121 | 0 | -1.615 | 7.454 | -19.816 | 146.914 | 0 | -14.374 | 0.07 | 0 | 0 | 26.981 | 1.4 | -46.13 | -136.18 | 16.9 | -157.7 | 0 | 6.4 | 16 | -4.4 | 1.1 | -6.9 | 9 | 0 | 7.6 | -6.5 | 15.6 | -10.7 | -4.6 | -28.1 | 4.3 | -2.4 | 5.4 | 1 | 10.8 | -2.7 | 1.9 | 24.6 | 13.3 | -30.2 | 101.6 | -17 | -9.6 | 21.7 | -33.7 |
Financing Cash Flow
| -31.991 | -35.331 | -46.776 | -31.553 | -33.72 | -63.603 | -12.242 | -45.538 | -31.677 | -32.607 | -262.162 | -36.701 | -34.762 | -30.452 | -34.809 | -35.632 | -172.669 | -45.577 | 114.332 | -80.217 | -63.11 | -284.23 | 232.673 | -59.803 | -53.14 | -64.235 | -30.777 | -66.978 | -43.136 | -42.374 | -30.716 | -51.433 | 176.398 | -38.181 | -50.159 | -45.037 | -62.084 | -50.833 | -35.756 | -63.291 | 108.735 | 196.269 | -34.033 | -46.101 | -18.3 | -33.029 | 202.244 | -44.674 | -16.383 | -56.202 | -8.682 | -29.573 | -39.318 | -58.655 | 92.962 | -49.235 | 48.255 | -23.483 | -25.269 | 47.283 | 8.711 | -31.227 | -10.765 | -34.433 | -18.007 | -21.177 | -10.556 | 113.017 | -36.215 | -32.153 | -24.862 | 16.739 | -18.545 | -8.972 | -61.802 | -10.991 | 14.152 | -41.883 | -30.893 | -27.179 | -2.749 | -20.065 | -37.629 | -39.463 | -6.774 | -7.382 | 14.311 | -18.506 | -1.86 | -4.394 | -35.4 | 150.37 | 111.398 | -24.641 | -10.44 | -177.814 | -6.517 | 21.483 | 1.4 | -52.92 | -136.18 | 15.5 | -157.8 | 4.4 | 4.5 | 24.9 | -6.2 | -0.3 | -8.3 | 6.3 | -5.8 | 6.2 | -7.9 | 14.2 | -12.2 | -4.4 | -31 | 2.8 | -3.3 | 4.5 | -0.1 | 7.7 | -3.2 | 1.6 | 21.8 | 10.8 | -56.7 | 96.6 | -20.2 | -12.8 | 18.4 | -39.7 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 190.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.199 | -0.332 | -0.3 | -0.268 | -0.332 | -0.3 | -2 | 0.5 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | -1.2 | 1.3 | 1 | -1.3 | -1 | -0.1 |
Net Change In Cash
| 58.165 | 63.993 | -167.922 | 81.313 | 48.767 | 57.559 | -160.166 | 61.199 | 109.598 | 44.894 | -344.205 | 33.957 | 110.013 | 29.407 | -95.079 | -88.378 | 73.958 | 95.7 | 52.058 | -5.986 | 12.593 | -270.918 | 220.8 | 40.922 | 40.704 | -21.634 | -94.707 | -12.476 | 56.524 | -35.895 | -52.344 | -28.864 | 265.69 | -31.32 | -5.979 | 8.024 | -32.249 | -55.793 | -54.051 | -126.007 | 124.947 | 147.01 | -25.995 | -21.252 | -70.189 | -53.953 | 188.599 | 8.508 | -10.803 | -21.372 | -87.488 | 8.422 | 43.573 | -23.409 | 41.261 | -26.966 | 82.573 | -6.497 | -28.014 | 4.942 | 30.177 | -8.756 | 4.596 | -13.289 | 0.973 | -19.292 | 0.761 | 110.971 | -11.454 | -8.93 | 3.352 | -12.335 | -16.399 | -8.908 | 22.095 | -4.525 | 22.98 | 30.505 | 12.504 | 17.103 | 6.074 | -0.485 | 4.873 | -7.538 | -8.49 | -14.064 | -9.2 | -11.142 | -55.455 | -41.937 | -16.746 | 13.951 | 100.426 | -37.383 | 4.219 | 120.248 | 10.236 | 2.687 | 13.8 | -2.068 | 2.868 | -1.9 | 1 | -4.9 | 6.8 | -0.2 | 2.4 | -17.1 | 17.3 | 0.3 | -0.2 | -2.3 | -1 | 2 | -13.6 | 8.4 | -27.3 | 31.6 | -3.4 | 1.2 | -11.6 | 2.4 | -4.4 | 4.2 | -25.6 | -17.8 | -41.3 | 66.2 | -13.7 | 3.5 | -20.4 | -17.4 |
Cash At End Of Period
| 390.758 | 332.593 | 268.6 | 438.013 | 356.7 | 307.933 | 250.374 | 410.54 | 349.341 | 239.743 | 194.849 | 539.054 | 505.097 | 395.084 | 365.677 | 460.756 | 549.134 | 475.176 | 379.476 | 327.418 | 333.404 | 320.811 | 591.729 | 370.929 | 330.007 | 289.303 | 301.353 | 406.761 | 419.237 | 362.713 | 393.53 | 445.874 | 474.738 | 209.048 | 240.368 | 246.347 | 238.323 | 270.572 | 326.365 | 380.416 | 506.423 | 381.476 | 234.466 | 260.461 | 281.713 | 351.902 | 405.855 | 217.256 | 208.748 | 219.551 | 240.923 | 328.411 | 319.989 | 276.416 | 299.825 | 258.564 | 285.53 | 202.957 | 209.454 | 237.468 | 232.526 | 202.349 | 211.105 | 206.509 | 219.798 | 218.825 | 238.117 | 237.356 | 126.385 | 137.839 | 146.769 | 143.417 | 155.752 | 172.151 | 181.059 | 158.964 | 163.489 | 140.509 | 110.004 | 97.5 | 80.397 | 74.323 | 74.808 | 69.935 | 77.473 | 85.963 | 100.027 | 109.227 | 120.369 | 175.824 | 217.761 | 234.507 | 220.556 | 120.13 | 157.513 | 153.294 | 33.046 | 22.81 | 20.1 | 6.3 | 8.368 | 5.5 | 7.4 | 6.3 | 6.8 | 4.5 | 4.8 | 2.4 | 19.5 | 2.2 | 1.9 | 2.1 | 4.4 | 5.4 | 3.4 | 17 | 8.6 | 35.9 | -3.4 | 1.2 | -11.6 | 18.2 | -4.4 | 4.2 | -25.6 | -17.8 | -41.3 | 99.8 | -13.7 | 3.5 | -20.4 | 64.2 |