Vector Group Ltd.
NYSE:VGR
14.99 (USD) • At close October 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,424.268 | 1,441.009 | 1,220.7 | 1,228.682 | 1,119.603 | 1,870.262 | 1,807.476 | 1,690.949 | 1,657.197 | 1,591.315 | 1,079.921 | 1,095.533 | 1,133.38 | 1,063.289 | 801.494 | 565.186 | 555.43 | 506.252 | 478.427 | 323.186 | 334.043 | 310.414 | 296.208 | 533.354 | 459.495 | 362 | 301.9 | 348.2 | 338 | 347.5 | 673.5 | 720.1 | 1,170.4 | 1,098.7 | 572.9 | 501 | 531.9 |
Cost of Revenue
| 965.348 | 998.658 | 769.542 | 819.602 | 774.885 | 1,292.484 | 1,228.046 | 1,097.344 | 1,109.727 | 1,097.06 | 767.031 | 832.328 | 892.883 | 845.106 | 577.386 | 335.299 | 337.079 | 315.163 | 285.393 | 149.989 | 144.275 | 151.958 | 108.533 | 140.547 | 123.167 | 109.8 | 106.3 | 122.3 | 83.7 | 91.1 | 318.7 | 361.6 | 687.7 | 588.6 | 299.7 | 245.5 | 287.3 |
Gross Profit
| 458.92 | 442.351 | 451.158 | 409.08 | 344.718 | 577.778 | 579.43 | 593.605 | 547.47 | 494.255 | 312.89 | 263.205 | 240.497 | 218.183 | 224.108 | 229.887 | 218.351 | 191.089 | 193.034 | 173.197 | 189.768 | 158.456 | 187.675 | 392.807 | 336.328 | 252.2 | 195.6 | 225.9 | 254.3 | 256.4 | 354.8 | 358.5 | 482.7 | 510.1 | 273.2 | 255.5 | 244.6 |
Gross Profit Ratio
| 0.322 | 0.307 | 0.37 | 0.333 | 0.308 | 0.309 | 0.321 | 0.351 | 0.33 | 0.311 | 0.29 | 0.24 | 0.212 | 0.205 | 0.28 | 0.407 | 0.393 | 0.377 | 0.403 | 0.536 | 0.568 | 0.51 | 0.634 | 0.736 | 0.732 | 0.697 | 0.648 | 0.649 | 0.752 | 0.738 | 0.527 | 0.498 | 0.412 | 0.464 | 0.477 | 0.51 | 0.46 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 117.046 | 98.354 | 126.954 | 112.495 | 105.362 | 328.417 | 314.067 | 312.827 | 289.467 | 249.312 | 101.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.227 | 4.748 | 4.464 | 4.103 | 3.751 | 27.096 | 23.124 | 26.232 | 30.754 | 30.03 | 11.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 122.273 | 103.102 | 131.418 | 116.598 | 109.113 | 355.513 | 337.191 | 339.059 | 320.221 | 279.342 | 113.598 | 108.272 | 97.176 | 90.709 | 85.041 | 94.583 | 92.967 | 90.833 | 116.798 | 144.051 | 167.978 | 173.888 | 156.332 | 353.64 | 266.867 | 186.9 | 162.9 | 221 | 237.2 | 235.4 | 312.8 | 354.2 | 514.9 | 472.3 | 215 | 202.2 | 182.5 |
Other Expenses
| 0.034 | -0.547 | -0.617 | -3.257 | -1.946 | -1.016 | -2.329 | -1.781 | 0.1 | 1.258 | 0.003 | -0.148 | 0.001 | 1.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 122.273 | 103.102 | 131.418 | 116.598 | 109.113 | 355.513 | 337.191 | 339.059 | 320.221 | 279.342 | 113.598 | 108.272 | 97.176 | 90.709 | 85.041 | 94.583 | 92.967 | 88.623 | 104.05 | 144.051 | 167.978 | 173.888 | 156.332 | 352.706 | 265.816 | 195.5 | 171 | 229.8 | 246.3 | 242.2 | 331.8 | 364.4 | 555.6 | 506.6 | 220.5 | 206.9 | 187.1 |
Operating Income
| 336.647 | 339.01 | 320.439 | 294.428 | 234.615 | 224.049 | 235.648 | 234.505 | 199.92 | 212.438 | 111.186 | 154.933 | 143.321 | 111.313 | 154.28 | 165.567 | 104.543 | 114.552 | 62.494 | 39.454 | 42.359 | -0.201 | 24.288 | -210.09 | -223.149 | 70.3 | 38.2 | -4.2 | 3.6 | 14.9 | -11.8 | -47.6 | -75.6 | -453 | 54.1 | 44 | 57.4 |
Operating Income Ratio
| 0.236 | 0.235 | 0.263 | 0.24 | 0.21 | 0.12 | 0.13 | 0.139 | 0.121 | 0.133 | 0.103 | 0.141 | 0.126 | 0.105 | 0.192 | 0.293 | 0.188 | 0.226 | 0.131 | 0.122 | 0.127 | -0.001 | 0.082 | -0.394 | -0.486 | 0.194 | 0.127 | -0.012 | 0.011 | 0.043 | -0.018 | -0.066 | -0.065 | -0.412 | 0.094 | 0.088 | 0.108 |
Total Other Income Expenses Net
| -88.195 | -16.649 | 1.029 | 4.218 | 15.868 | 49.725 | 13.223 | 8.847 | -5.891 | 27.759 | 1.608 | 21.461 | 80.724 | 42.192 | -42.04 | 15.739 | 37.084 | -3 | 33.734 | -0.526 | -19.668 | -15.98 | 7.055 | 250.191 | 293.661 | -13.6 | -13.6 | 0.3 | 4.4 | -0.7 | 34.8 | 41.7 | 2.7 | 456.5 | -1.4 | 4.6 | 0.1 |
Income Before Tax
| 248.452 | 220.562 | 209.961 | 181.043 | 125.015 | 79.559 | 89.168 | 126.429 | 107.705 | 82.279 | 60.72 | 53.717 | 123.157 | 85.57 | 28.537 | 94.572 | 126.603 | 68.48 | 85.768 | 6.106 | -19.774 | -47.774 | 36.217 | 249.537 | 318.026 | -35.4 | -50.3 | -64.1 | -45 | -42.5 | -1.9 | -24.2 | -130.8 | 397.6 | 45.4 | 46.8 | 49.1 |
Income Before Tax Ratio
| 0.174 | 0.153 | 0.172 | 0.147 | 0.112 | 0.043 | 0.049 | 0.075 | 0.065 | 0.052 | 0.056 | 0.049 | 0.109 | 0.08 | 0.036 | 0.167 | 0.228 | 0.135 | 0.179 | 0.019 | -0.059 | -0.154 | 0.122 | 0.468 | 0.692 | -0.098 | -0.167 | -0.184 | -0.133 | -0.122 | -0.003 | -0.034 | -0.112 | 0.362 | 0.079 | 0.093 | 0.092 |
Income Tax Expense
| 64.926 | 61.861 | 62.807 | 54.121 | 31.085 | 21.552 | -1.582 | 49.163 | 41.233 | 33.165 | 23.672 | 23.095 | 48.137 | 31.486 | 3.731 | 34.068 | 52.8 | 25.768 | 41.214 | -6.96 | -0.666 | -6.393 | 15.017 | 81.783 | 82.263 | -59.6 | 1.1 | 1.4 | 0.3 | -24.5 | 5.3 | 8.1 | 18.8 | 21.7 | 19.9 | 16.6 | 18.4 |
Net Income
| 183.526 | 158.701 | 219.463 | 92.938 | 100.974 | 58.105 | 84.572 | 71.127 | 59.198 | 36.856 | 37.3 | 30.622 | 75.02 | 54.084 | 24.806 | 60.504 | 73.803 | 42.712 | 53.469 | 6.728 | -15.61 | -31.794 | 20.663 | 174.218 | 235.673 | 27.4 | -49.9 | -62.5 | -33.9 | 110.1 | 106.8 | -75.8 | -149.6 | 375.9 | 25.5 | 30.2 | 30.7 |
Net Income Ratio
| 0.129 | 0.11 | 0.18 | 0.076 | 0.09 | 0.031 | 0.047 | 0.042 | 0.036 | 0.023 | 0.035 | 0.028 | 0.066 | 0.051 | 0.031 | 0.107 | 0.133 | 0.084 | 0.112 | 0.021 | -0.047 | -0.102 | 0.07 | 0.327 | 0.513 | 0.076 | -0.165 | -0.179 | -0.1 | 0.317 | 0.159 | -0.105 | -0.128 | 0.342 | 0.045 | 0.06 | 0.058 |
EPS
| 1.17 | 1.01 | 1.4 | 0.6 | 0.64 | 0.4 | 0.54 | 0.48 | 0.4 | 0.27 | 0.3 | 0.25 | 0.63 | 0.46 | 0.21 | 0.52 | 0.64 | 0.39 | 0.6 | 0.084 | -0.18 | -0.4 | 0.29 | 2.93 | 4.04 | 0.48 | -1.03 | -1.23 | -0.66 | 2.23 | 2.01 | -1.54 | -2.47 | 5.61 | 0.38 | 0.45 | 0.5 |
EPS Diluted
| 1.16 | 1.01 | 1.4 | 0.6 | 0.63 | 0.4 | 0.54 | 0.48 | 0.4 | 0.27 | 0.3 | 0.25 | 0.63 | 0.46 | 0.21 | 0.47 | 0.63 | 0.38 | 0.56 | 0.078 | -0.18 | -0.4 | 0.25 | 2.61 | 3.31 | 0.4 | -1.03 | -1.23 | -0.43 | 2.23 | 2.01 | -1.54 | -2.47 | 5.61 | 0.38 | 0.45 | 0.5 |
EBITDA
| 346.998 | 343.606 | 350.302 | 324.015 | 251.835 | 269.009 | 286.545 | 283.588 | 259.361 | 253.716 | 242.358 | 196.281 | 174.071 | 165.224 | 164.678 | 175.624 | 114.745 | 124.44 | 73.714 | 51.277 | 57.087 | 13.608 | 34.261 | -197.443 | -215.449 | 78.9 | 46.3 | 4.6 | 12.7 | 21.7 | 7.2 | -37.4 | -34.9 | -418.7 | 59.6 | 48.7 | 62 |
EBITDA Ratio
| 0.244 | 0.238 | 0.287 | 0.264 | 0.225 | 0.144 | 0.159 | 0.168 | 0.157 | 0.159 | 0.224 | 0.179 | 0.154 | 0.155 | 0.205 | 0.311 | 0.207 | 0.246 | 0.154 | 0.159 | 0.171 | 0.044 | 0.116 | -0.37 | -0.469 | 0.218 | 0.153 | 0.013 | 0.038 | 0.062 | 0.011 | -0.052 | -0.03 | -0.381 | 0.104 | 0.097 | 0.117 |