Vector Group Ltd.

NYSE:VGR

14.99 (USD) • At close October 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q11989 Q11988 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 390.758332.593268.6436.522330.323281.868224.58384.963323.885238.305193.411523.731490.39382.387258.421451.071540.363467.264371.341319.298323.861312.638584.581363.719322.414281.986301.353396.06410.409356.687393.53445.874474.738209.048240.368246.347238.323270.572326.365380.416506.423381.476234.466260.461281.713351.902405.855217.256208.748219.551240.923328.411319.989276.416299.825258.564285.53202.957209.454237.468232.526202.349211.105206.509219.798218.825238.117237.356126.385137.839146.769143.417155.752172.151181.059158.964163.489140.509110.00497.580.39774.32374.80869.93577.47385.963100.027109.227120.369175.824217.761234.507220.556120.13157.513153.29433.04622.8120.16.38.45.57.46.311.44.64.82.319.52.21.92.14.45.43.4178.635.94.37.86.518.315.81611.814.440.758.599.833.647.343.764.282.26227.3
Short Term Investments 140.983129.022110.935128.704116.131107.035116.436115.824122.394133.338146.687155.095157.001149.087135.585124.09288.643103.875129.641140.69135.1134.652131.569135.246145.226138.816150.489154.645146.223150.231156.903175.653160.854152.7181.976288.376342.577352.811269.1333.883237.767180.836172.534145.569134.14182.43969.98465.19368.14165.24276.48658.93564.3467.20178.75472.1270.73261.61551.74362.09442.21924.49628.51846.15137.50845.74245.87546.73450.61448.03918.9624.48525.0230.58318.50719.67219.68120.44614.92717.18719.03152.15767.52176.19491.656108.183128.43145.395165.05174.44173.697182.34737.53637.08429.33745.46536.75659.795051.2000000000000000000000000000000000000
Cash and Short Term Investments 531.741461.615379.535565.226446.454388.903341.016500.787446.279371.643340.098678.826647.391531.474394.006575.163629.006571.139500.982459.988458.961447.29716.15498.965467.64420.802451.842550.705556.632506.918550.433621.527635.592361.748422.344534.723580.9623.383595.465714.299744.19562.312407406.03415.854434.341475.839282.449276.889284.793317.409387.346384.329343.617378.579330.684356.262264.572261.197299.562274.745226.845239.623252.66257.306264.567283.992284.09176.999185.878165.729167.902180.772202.734199.566178.636183.17160.955124.931114.68799.428126.48142.329146.129169.129194.146228.457254.622285.419350.264391.458416.854258.092157.214186.85198.75969.80282.60520.157.58.45.57.46.311.44.64.82.319.52.21.92.14.45.43.4178.635.94.37.86.518.315.81611.814.440.758.599.833.647.343.764.282.26227.3
Net Receivables 30.2224.126.44227.92445.43130.549.13129.91734.00729.88527.01546.42651.46345.90516.33443.99932.7639.45336.95942.65344.34736.4434.24627.91839.96226.89740.69818.05533.65733.83234.91130.65825.29425.0726.7320.11218.02224.89326.6128.41928.52235.34112.15922.59529.12627.2218.02612.3917.24320.94434.42217.51620.72216.8811.8495.9756.7437.1548.0986.8249.5111.7569.5067.3988.6079.083.1133.85515.64237.96415.488.49415.72217.21912.71422.87511.49312.9883.1176.4412.38518.0513.0310.89718.21526.59217.24815.22325.15115.6935.61434.91136.928.53321.54331.79636.3644.61431.92414.418.916.112.214.813.911.725.724.844.120.720.323.816.826.821.418.428.232.929.930.833.253.235.136.564.4105.1127.2114.4124.8125.7134.6138.928.742.241
Inventory 105.132106.56691.95989.26498.716100.67592.44886.10193.41997.99194.61589.77493.161100.94597.54594.54898.609105.32498.76299.17996.934101.97790.99784.29386.17691.18589.7984.58787.97986.96189.83487.62292.73592.45186.51690.69598.57699.05890.323100.874108.257110.0393.49695.00696.76198.502100.392106.439105.988108.683109.228110.539117.895115.157107.079101.724100.749101.61398.486100.021102.16691.54692.58192.04491.10290.95186.82580.73981.04185.05891.29977.15871.91872.31870.39576.60275.5873.83178.94182.06281.872119.419126.715123.481128.253129.753104.64994.10989.40382.30453.19447.87745.77634.53229.75230.84155.68359.56245.249.146.442.736.347.645.747.739.341.447.452.653.754.454.662.460.545.547.251.847.14647.447.741.542.542.657103.6112.4130.1120.7135.9150.2148.472.659.584.6
Other Current Assets 14.09413.49711.66512.30237.45810.3969.779.0797.9388.10310.07542.97646.17146.9067.65338.71338.36337.95144.91132.54838.25136.24230.82845.67130.09928.3221.12135.06729.45826.3322.95539.16940.16337.74838.95437.82445.23643.38936.40434.22628.53227.25423.3928.1895.225.9765.7214.5495.0794.54.2574.2723.6533.4734.8093.8943.483.4784.1353.1143.1976.3647.2785.1284.853.5193.365.7173.273.7593.0683.81411.3219.55610.2459.149.129.58212.4413.41514.315.12513.33916.21818.60615.48417.91212.41914.5611.39529.16713.68411.7018.71628.49320.74179.24426.96491.5102.6172.759.162.86.55.56.2113.63.82.84.34.65.95.95.233.32.73.23.74.74.33.917.318.428.925.330.748.720.5484040.87.69.65.7
Total Current Assets 681.187605.778509.601694.716628.059530.474492.365625.884581.643507.622471.803858.002838.186725.23663.903752.423798.738753.867681.614634.368638.493627.361872.221661.668629.012571.684613.709699.932716.523660.452705.463783.725803.221526.645583.739686.188745.058821.001751.397906.138940.32766.878588.311586.477580.219602.8639.056447.183448.278463.536509.741559.399564.816515.031526.763471.189485.815394.604389.208417.265400.63335.423355.283370.669379.625382.943395.626391.254285.324330.439303.156284.712305.389327.223319.099290.739282.922266.576242.124237.489236.774295.41314.741333.223353.623384.064381.091384.586421.681465.188515.727517.565355.533228.995269.942282.137241.089213.745188.7233.2241.9126.2122.672.677.472.466.87395.5101.780.681.488.790.595.986.977.5118.687.587.489.4103.5114.4110.9109.3164.7274.7328.8393299.6356.9368.5392.3191.1173.3158.6
Non-Current Assets:
Property, Plant & Equipment, Net 54.98655.0954.39751.6252.8552.98847.32248.62245.30246.21247.855214.327210.861216.45547.538224.026226.279224.964231.738232.319219.396210.36486.73686.32585.83385.47885.51683.59480.99480.36780.44877.88771.90473.60875.63276.36779.44882.29384.11286.62280.33281.0979.25858.03558.06758.18157.15356.90958.27756.04256.55655.89855.06855.28355.41250.22746.34143.82142.98645.85146.94248.92750.69152.31851.84853.10654.43256.09557.55259.02859.92162.19258.63161.34862.52362.61564.30563.7565.357120.889122.385139.652143.596146.091180.261179.849181.972128.779127.457122.733102.18585.58282.29867.1148.53947.562166.765159.43154.3137.2132.6108.993.557.853.647.645.936.531.630.280.368.360.353.849.127.726.525.125.824.625.626.427.528.329.636.7586363.766.767.971.869.121.22020.6
Goodwill 0000000000032.57131.75631.75631.75631.75631.75631.75678.00878.00878.00878.00877.56877.56877.56877.05977.05977.05970.81570.81570.81570.40670.79170.79170.79170.79170.79170.79170.79172.97672.97671.68170.406000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511182.13175.741175.78107.511175.862175.903175.943187.985188.026188.074188.057189.043189.465189.887190.227190.649191.12190.374190.738191.103191.513192.075192.622193.168194.689196.209197.73199.181195.165196.271196.893204.702107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.5110019.38919.557000000000.20.20.30.82.22.63.13.544.44.26.755.55.55.96.36.77.27.688.48.89.310.3160.7162.5164.9166.4173.2175.4180.719.91818
Goodwill and Intangible Assets 107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511214.701207.497207.536107.511207.618207.659207.699265.993266.034266.082266.065266.611267.033267.455267.286267.708268.179261.189261.553261.918261.919262.866263.413263.959265.48267268.521269.972268.141269.247268.574275.108107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.511107.5110019.38919.557000000000.20.20.30.82.22.63.13.544.44.26.755.55.55.96.36.77.27.688.48.89.310.3160.7162.5164.9166.4173.2175.4180.719.91818
Long Term Investments 173.053172.918188.937167.915166.169168.414166.076161.234154.386161.302158.135136.173131.554140.979137.691150.317163.426171.996193.279226.484208.58205.161207.364219.44244.9292.847269.422284.565276.527301.045274.455265.83265.508284.521279.894247.7245.245215.939216.183200.497178.71185.587157.585229.289194.041166.07142.018159.571165.928167.634159.923127.927132.475150.491167.032143.71126.425115.62113.133109.002107.14295.176101.8930000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 53.89755.64229.42939.95139.33438.71738.145.42945.14853.90553.68374.26168.89775.46550.8468.33687.0460.59278.44652.80951.70150.95626.2254.03653.23928.07751.64946.92846.55746.19545.91345.25844.6344.34243.96850.40349.67849.59551.12970.31664.71259.01551.47465.35754.1451.18249.14250.64743.01530.15331.01728.01328.6235.15737.82839.62737.6629.23739.8383.1713.08115.69545.22230.95827.41727.1626.63725.93739.43741.45143.97351.22857.34566.64469.98817.93718.38118.12118.11916.04514.32613.67913.212.12112.01911.8212.50111.21510.41810.4179.77816.12414.1967.5317.09400000000000000000000000000000000000000000
Other Non-Current Assets 23.38720.33873.64939.30839.357.83457.21760.60360.61436.01832.138.49439.38237.922335.92640.25848.60575.70354.01974.6770.90869.24990.35258.37253.47253.7540.27426.70638.49637.4635.83830.11131.37136.2633.42372.66376.414113.57450.461111.669109.34198.101112.52574.28675.56581.02591.85163.8262.72961.20663.0252.20452.66961.08855.04946.7446.23272.28742.86692.5891.92580.49457.112228.239221.658217.841201.083182.394130.302126.517122.90193.34354.81146.16844.43157.60554.35548.94102.78446.11370.50850.45749.16433.43931.32532.85225.4242.99650.38861.35661.213159.269151.809128.66100.273114.201123.076160.827161.5138.9174.41312.710.612.612.29.913.44.75.412.49.8515375.191.210284.5109.415.716.418.314.517.817.820.574.65656.148.671.272.270.856.92.9
Total Non-Current Assets 412.834411.499453.923406.305405.164425.464416.226423.399412.961404.948399.284677.956658.191678.357679.506690.555733.009740.954823.475852.316816.667801.795677.283685.206704.899727.438714.569709.972703.763726.62698.572681.005676.279702.144696.876712.613717.785729.922671.857737.245702.342692.367675.95534.478489.324463.969447.675438.458437.46422.546418.027371.553376.343409.53422.832387.815364.171348.476346.334358.115356.601347.803362.429419.026408.434405.618389.663371.937334.802334.507334.306314.274278.298281.671284.453245.668244.552238.322293.771290.558314.73311.299313.471299.162331.116332.032327.404290.501295.774194.506173.176280.364267.86203.301155.906161.763289.841320.257315.8276.1307122.1106.468.7676258.45339.839.697.182.3118111.8129.7124.4134.4115.9141.947.549.652.750.454.956.767.5293.3281.5284.7281.7312.3319.4320.646.144.941.5
Total Assets 1,094.0211,017.277963.5241,101.0211,033.223955.938908.5911,049.283994.604912.57871.0871,535.9581,496.3771,403.5871,343.4091,442.9781,531.7471,494.8211,505.0891,486.6841,455.161,429.1561,549.5041,346.8741,333.9111,299.1221,328.2781,409.9041,420.2861,387.0721,404.0351,464.731,479.51,228.7891,280.6151,398.8011,462.8431,550.9231,423.2541,643.3831,642.6621,459.2451,264.2611,120.9551,069.5431,066.7691,086.731885.641885.738886.082927.768930.952941.159924.561949.595859.004849.986743.08735.542775.38757.231683.226717.712789.695788.059788.561785.289763.191620.126664.946637.462598.986583.687608.894603.552536.407527.474504.898535.895528.047551.504606.709628.212632.385684.739716.096708.495675.087717.455659.694688.903797.929623.393432.296425.848443.9530.93534.002504.5509.3548.9248.3229141.3144.4134.4125.2126135.3141.3177.7163.7206.7202.3225.6211.3211.9234.5229.4134.9139156.2164.8165.8166232.2568610.3677.7581.3669.2687.9712.9237.2218.2200.1
Liabilities & Equity:
Current Liabilities:
Account Payables 6.14812.2866.7496.3647.1875.5426.3515.4737.597.4539.44315.91810.71815.176.50911.96212.23213.35510.22214.1919.85211.70413.14412.1589.08810.32518.55212.9389.45311.1710.57313.44110.26510.86519.63911.9660010.85610.84510.189.51526.6943.9285.927.096.0995.3884.2314.6369.5325.57211.0876.3729.02711.8585.8944.8194.3559.7696.4715.9576.1044.4593.0085.3126.984.6077.3585.4977.2035.7628.1619.55215.3949.1618.5298.14610.5498.819.5679.5788.63513.92719.65322.48317.04615.87112.93812.30116.1928.54716.3066.1549.5478.06349.22945.12336.526.928.613.613.919.616.115.910.5916.218.832.528212122.811.512.214.312.410.813.21216.625.322.626.95862.680.170.852.453.379.1000
Short Term Debt 4.1864.0963.7143.8693.8743.69625.6163.743.8463.9363.91738.88839.18339.7633.51133.16927.121221.635227.563259.211270.99861.494256.134234.756214.641196.46433.828.43220.94110.99639.50816.2816.61525.9278.9197.9576.07420.86452.64101.158141.808132.791151.57723.91133.90617.62436.77815.62824.246130.67550.844104.04106.07130.02151.82517.25431.97429.78721.88920.89225.665100.05997.4989.43218.94627.83820.6185.88233.9546.89652.68654.95662.32822.5039.31316.9555.0775.4666.04321.69921.4217.67910.76229.87552.90841.69731.27719.36919.0165.8184.8088.29710.06413.01126.59616.664166.744160.7242.537.238.729.121.3177.5177.5178.77.437.970.777.455.252.437.947.56.710.113.839.331.424.324.522.216.144.48.317148.8144.6159.2166.1160.6108.9119.614.41.1
Tax Payables 17.38615.8270.7174.49716.68326.37917.162.01522.70124.83722.91914.1636.80739.81719.67921.93186.58950.4823.79134.49224.38922.41119.8645.85616.01718.97412.04615.14822.80920.80210.0443.79216.78418.6926.6525.2224.60822.32224.9154.03519.96526.67318.0449.0467.63113.54526.6886.96519.42825.64924.5899.68926.35633.40630.1414.35215.38719.19344.01731.11286.88988.24511.8030000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 015.8270.717315.951255.382208.477136.234324.391262.439193.81141.7795.8437.5077.7587.6339.7257.834.5479.3587.4168.1597.824183.176236.987188.68141.053139.062224.766185.269150.054123.166162.967163.545126.138166.457182.41200129.361195.365188.848164.447163.304226.759142.467143.57135.39164.88888.83986.241153.833183.44173.449171.781107.451181.697146.658117.218107.688115.663198.209173.346173.565149.696148.786140.89258.07253.2453.099101.87977.47550.85200086.58586.76264.7330090.12467.046101.03900150.32300102.030.7590.75952.77372.61893.1012.58700000000000000000000000000000000000000000
Other Current Liabilities 269.465196.79133.74312.13228.8211.5387.42310.72810.87510.75110.151327.067308.595270.207265.662336.926450.928275.784213.99326.024269.058221.59532.46640.19551.69856.49513.20522.06625.4518.86822.90124.66927.97828.38721.27726.455224.602222.83419.56737.25239.47637.66263.53515.18213.0812.28116.891118.29282.78296.395100.98913.76416.59612.01758.56915.07412.44811.2515.07612.21512.22211.16518.99233.4924.67225.4423.66731.54627.66916.02631.42234.685.70797.045103.3939.9759.83536.154103.24397.20710.42873.46852.65122.253124.1910.657136.06194.3352.671100.01119.78667.32242.210.324100.045125.155143.92141.982147.7134.1172.9224.5238.274126.891121.4127.699.586.4116.885.8110.586.689.777.781.989.5100.6129.7157.5173.5187.5149.7146.5141.9218.3233.4225.9230.1218.3191.3217.574.362.257.1
Total Current Liabilities 279.799228.999144.923338.316295.263229.253175.624344.332284.75215.95165.29387.716366.003332.898283.315391.782498.111515.321461.133606.842558.067302.617484.92524.096464.107404.337204.639268.202241.113191.088196.148217.357218.403191.317216.292228.79230.676243.698212.424344.62380.312344.415405.11269.78195.373180.565195.159204.196200.098317.947315.198306.816307.203220.191226.872225.883196.974163.074149.008158.539242.567290.527296.159197.077195.412199.482109.33795.275122.076170.298168.786146.17156.196129.1128.1122.676110.203114.499119.835127.716131.54157.771173.086166.055196.752215.16184.384129.575136.655118.888141.545136.939141.188122.59138.775149.882359.893347.825226.7198.2240.2267.2273.4271.1320.4285.6139.3174.5186.4182.6204.5166.2169.4155.1119.299.3107.9143.1144.4164.8195.2207.7220.2219.4177.4185.8425.1440.6465.2467431.3353.5416.275.366.658.2
Non-Current Liabilities:
Long Term Debt 1,374.2661,373.0241,371.8111,390.6461,390.3591,391.4141,395.731,395.3311,407.6821,407.5161,407.4441,542.5511,547.3141,553.8161,391.7121,555.1641,557.491,547.731,554.1791,332.4951,319.881,516.9441,386.6971,058.3721,053.0231,045.4331,194.2441,175.911,158.8771,143.7711,132.9431,121.4331,110.731864.554856.108879.69872.999868.133860.711857.107853.669690.826540.766647.178638.352627.996586.946515.015516.058500.076493.356490.729486.989501.751506.052410.601413.724335.064334.92334.502253.681209.261210.301281.434372.513277.515277.178276.97104.247102.703103.304200.228178.056282.936277.613237.772239.583252.938254.603286.272297.573298.606299.977301.189302.424304.165307.028289.285292.421232.388214.273281.922101.74233.05139.8938.98248.0654.813148.3156.7191.2280.4262.7238.6228.2226.7399.8371342.3341.5378.2387.9394.3390.6406.7397.2398.6402.6405.8400.1400.4403.4389.7352.7386.8457.6454.9449461.8329.8353.6413.5383.433.534.333.8
Deferred Revenue Non-Current 7.7628.3568.17774.25673.91473.1574.33280.66680.47380.2882.19480.16180.05384.655288.66179.47179.15577.98685.12879.83579.376118.169102.46132.539135.818141.865179.974190.489202.227208.175221.06221.753227.116231.647243.909243.818255.741260.19269.325279.92282.535281.417195.48272.978250.374253.997272.489134.372167.308146.16145.93590.72592.485180.959179.754175.094177.076190.327187.263179.783173.11113.238112.1010000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 53.89755.64287.39953.06353.31250.99851.03432.41133.51831.30734.76837.26336.60234.85418.94428.50912.43816.433.69534.37841.46539.82337.41151.58756.63748.42158.80171.78385.17692.85993.08589.55787.91485.06979.42996.49798.18147.13295.904165.726153.481151.986137.65120.949112.444110.983109.53281.18768.68452.74660.64258.87855.02951.41751.81552.66449.26144.28645.1268.49261.0748.0548.80766.87963.85464.385141.904136.589141.203141.023130.533127.461145.777150.54145.892150.332147.28147.033146.284141.012143.201141.753139.927140.537138.638135.219134.762138.696136.698133.64132.528135.728136.479131.009129.887125.964117.23118.378117.3140.1133000000000000000000000037.937.832.935.536.435.134.428.729.213.12.72.32.1
Other Non-Current Liabilities 91.64390.3293.02818.09517.516.89519.74819.85319.09318.16922.94461.39958.4553.86320.46450.17153.75756.38355.9761.80763.06841.70485.38252.7353.04553.28522.3821.69417.41415.44914.07113.22710.77210.0627.0386.8336.9135.4245.573.8773.7783.1766.8642.6462.5021.5231.85753.81953.1271.8221.66750.47449.52231.59831.33632.45832.54923.69223.91324.04224.13816.57716.739155.27361.638159.798156.018152.993145.451140.695139.86228.2125.76524.07722.88163.28263.48521.81246.54721.13520.42518.87918.21916.69315.89315.51715.98718.04418.01827.07131.04376.04676.51368.9132.81359.8103.043104.853145.393.491.680.887.1101.6101.985.974.568.859.961.85043.743.545.355.841.241.431.454.155.457.359.469.670.867.944.196.59181.878.962.761.462.230.932.328.1
Total Non-Current Liabilities 1,527.5681,527.3421,560.4151,536.061,535.0851,532.4571,540.8441,528.2611,540.7661,537.2721,547.351,721.3741,722.4191,727.1881,719.7811,713.3151,702.841,698.4991,728.9721,508.5151,503.7891,716.641,611.951,295.2281,298.5231,289.0041,455.3991,459.8761,463.6941,460.2541,461.1591,445.971,436.5331,191.3321,186.4841,226.8381,233.8331,280.8791,231.511,306.631,293.4631,127.405880.761,043.7511,003.672994.499970.824784.393805.177700.804701.6690.806684.025765.725768.957670.817672.61593.369591.216606.819511.999387.126387.948503.586498.005501.698575.1566.552390.901384.421373.699355.899349.598457.553446.386451.386450.348421.783447.434448.419461.199459.238458.123458.419456.955454.901457.777446.025447.137393.099377.844493.696314.734232.97202.59224.746268.333278.044410.9390.2415.8361.2349.8340.2330.1312.6474.3439.8402.2403.3428.2431.6437.8435.9462.5438.4440434459.9455.5457.7462.8459.3461.4492.5534.6586.9576.4578.7443.1445504.1458.767.168.964
Total Liabilities 1,807.3671,756.3411,705.3381,874.3761,830.3481,761.711,716.4681,872.5931,825.5161,753.2221,712.642,109.092,088.4222,060.0862,003.0962,105.0972,200.9512,213.822,190.1052,115.3572,061.8562,019.2572,096.871,819.3241,762.631,693.3411,660.0381,728.0781,704.8071,651.3421,657.3071,663.3271,654.9361,382.6491,402.7761,455.6281,464.5091,524.5771,443.9341,651.251,673.7751,471.821,285.871,313.5311,199.0451,175.0641,165.983988.5891,005.2751,018.7511,016.798997.622991.228985.916995.829896.7869.584756.443740.224765.358754.566677.653684.107700.663693.417701.18684.437661.827512.977554.719542.485502.069505.794586.653574.486574.062560.551536.282567.269576.135592.739617.009631.209624.474653.707670.061642.161575.6583.792511.987519.389630.635455.922355.56341.365374.628628.226625.869637.6588.4656628.4623.2611.3650.5598.2613.6614.3588.6585.9632.7597.8607.2591581.7537.7547.9577.1604.3620.3652.9670.5679.5680.8669.9720.41,0121,0171,043.9910.1876.3857.6874.9142.4135.5122.2
Equity:
Preferred Stock 0726.14000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000087.67.47.37.26.90000
Common Stock 15.73815.74215.59815.59315.59315.59815.48415.4815.4915.49415.39615.39615.41615.41915.33215.32915.34814.80814.80814.77914.09514.0914.09214.09213.4413.43713.43713.51812.89312.94312.77412.78412.38412.37912.37912.25911.68311.6811.4510.91210.0439.9729.7489.4488.9948.9898.9898.7018.1417.9457.9447.9447.5727.57.4947.4917.1357.1277.1267.0976.6526.6016.6016.6016.2866.0366.0366.0345.7255.7115.7035.6895.4144.9924.9854.4594.1974.1834.1774.1733.9653.9093.9023.8853.6973.6963.6433.4913.3253.3253.3173.1552.9382.5672.5672.5672.1992.1992.22.2002.1000000000000000000000000000000000
Retained Earnings -730.793-753.031-755.883-782.125-803.069-809.403-812.38-827.445-834.297-852.863-852.398-574.594-591.911-653.606-653.945-656.781-663.723-712.221-678.464-620.791-597.786-580.581-542.169-541.202-495.637-459.996-414.785-404.276-368.14-344.854-333.529-287.06-261.37-238.18-210.113-163.914-115.57-88.421-97.009-126.739-134.385-112.234-114.787-195.444-123.554-101.977-65.116-88.373-104.043-119.737-80.44-56.593-42.53-55.931-45.327-27.731-9.299-0.46100-4.84600000000-5.065-28.192-43.983-68.315-64.966-70.633-93.175-282.249-292.228-303.538-314.475-292.873-275.971-280.598-284.147-246.497-241.567-236.718-228.295-197.85-194.508-182.645-181.589-134.439-146.259-148.789-163.378-298.793-300.897-302.2-308.4-302.1-503.4-512.2-581-583.3-556.3-538.8-522.8-496.6-482.7-490.7-470.4-456.6-446-428.2-404.7-403.9-392.8-420.7-525.5-543.4-542-540.9-541.1-530.5-516.1-483.3-445.2-427.2-390.7-270-231.8-220.537.625.620.8
Accumulated Other Comprehensive Income/Loss -12.799-12.924-12.913-15.525-15.703-15.864-16.073-14.868-15.171-15.466-15.723-20.302-20.598-20.885-21.074-20.667-20.829-21.586-21.808-23.149-23.493-24.098-19.982-17.72-18.038-18.357-12.571-11.962-12.606-11.121-11.245-6.856-8.539-8.27-8.3139.86833.75836.539-1.34338.69429.67928.16822.865.123-3.232-4.354-10.268-10.419-10.778-8.02-3.677-5.164-2.254-0.0674.456-4.599-4.577-7.172-14.879-14.511-25.491-29.555-25.24215.20710.19114.85318.1798.35110.29612.227-2.587-6.94-6.565-3.403-22.291-21.238-14.343-14.005-10.409-10.791-10.351-7.854-9.335-9.229-9.286-11.703-11.63-2.9010.8571.21.170.5561.9651.4071.337-1.299-0.485-0.241-2.4-7.50019.3000000000000000000000000000000000
Other Total Stockholders Equity 14.508-714.99111.3848.7026.0543.8975.0923.5233.06612.18311.1724.4885.0482.573-00-00-0-000-0000-00-0-00-00-0-00-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.857-12.8573.07117.43626.3528.52752.24667.22478.16566.49276.63786.97991.12897.354120.053142.151147.35985.618117.00513.709200.972210.879224.967227.372212.637224.8239.556253.556239.684254.184267.002279.308269.104280.859291.516261.268204.912148.044157.334170.908158.038163.615169.3189143.2123.396.611177.292.550.434.543.338.135.736.356.157.372.178.367.950.245.840.129.527.726.226.126.627.929.128.851.652.451.34747.157.257.157.1
Total Shareholders Equity -713.346-739.064-741.814-773.355-797.125-805.772-807.877-823.31-830.912-840.652-841.553-575.012-592.045-656.499-659.687-662.119-669.204-718.999-685.464-629.161-607.184-590.589-548.059-544.83-500.235-464.916-413.919-402.72-367.853-343.032-332-281.132-257.525-234.071-206.047-141.787-82.986-53.059-99.759-89.99-107.52-86.951-95.036-193.73-130.649-110.199-79.252-102.948-119.537-132.669-89.03-66.67-50.069-61.355-46.234-37.696-19.598-13.363-4.68210.0222.6655.57333.60589.03294.64287.381100.852101.364107.149110.22794.97796.91777.89322.24129.066-96.245-91.423-91.171-84.803-93.721-86.622-55.116-46.475-35.935-12.4024.6122.29751.60375.43690.876113.35883.3975.3765.75912.4498.798-139.041-135.324-133.1-124.7-158.9-380.1-394.2-470-506.1-463.8-488.4-488.3-453.3-444.6-455-434.1-400.5-388.7-356.1-326.4-336-342.6-374.9-485.4-513.9-514.3-514.7-515-503.9-488.2-446.2-408.8-368.2-331-211.5-177.9-173.494.882.777.9
Total Equity -713.346-739.064-741.814-773.355-797.125-805.772-807.877-823.31-830.912-840.652-841.553-573.132-592.045-656.499-659.687-662.119-669.204-718.999-685.016-628.673-606.696-590.101-547.366-472.45-428.719-394.219-331.76-318.174-284.521-264.27-253.272-198.597-175.436-153.86-122.161-56.827-1.66626.346-20.68-7.867-31.113-12.575-21.609-192.576-129.502-108.295-79.252-102.948-119.537-132.669-89.03-66.67-50.069-61.355-46.234-37.696-19.598-13.363-4.68210.0222.6655.57333.60589.03294.64287.381100.852101.364107.149110.22794.97796.91777.89322.24129.066-37.655-33.077-31.384-31.374-48.088-41.235-10.3-2.9977.91131.03246.03566.33499.487133.663147.707169.514167.294167.47176.73684.48369.272-97.296-91.867-133.1-79.1-107.1-380.1-394.2-470-506.1-463.8-488.4-488.3-453.3-444.6-455-434.1-400.5-388.7-356.1-326.4-336-342.6-374.9-485.4-513.9-514.3-514.7-515-503.9-488.2-444-406.7-366.2-328.8-207.1-169.7-16294.882.777.9
Total Liabilities & Shareholders Equity 1,094.0211,017.277963.5241,101.0211,033.223955.938908.5911,049.283994.604912.57871.0871,535.9581,496.3771,403.5871,343.4091,442.9781,531.7471,494.8211,505.0891,486.6841,455.161,429.1561,549.5041,346.8741,333.9111,299.1221,328.2781,409.9041,420.2861,387.0721,404.0351,464.731,479.51,228.7891,280.6151,398.8011,462.8431,550.9231,423.2541,643.3831,642.6621,459.2451,264.2611,120.9551,069.5431,066.7691,086.731885.641885.738886.082927.768930.952941.159924.561949.595859.004849.986743.08735.542775.38757.231683.226717.712789.695788.059788.561785.289763.191620.126664.946637.462598.986583.687608.894603.552536.407527.474504.898535.895528.047551.504606.709628.212632.385684.739716.096708.495675.087717.455659.694688.903797.929623.393432.296425.848443.9530.93534.002504.5509.3548.9248.3229141.3144.4134.4125.2126135.3141.3177.7163.7206.7202.3225.6211.3211.9234.5229.4134.9139156.2164.8165.8166232.2568610.3677.7581.3669.2687.9712.9237.2218.2200.1