Vetoquinol SA
EPA:VETO.PA
79.8 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 529.3 | 539.779 | 521.272 | 427.467 | 395.99 | 367.941 | 352.173 | 350.354 | 342.612 | 315.298 | 299.727 | 298.293 | 284.137 | 282.041 | 257.057 | 234.395 | 233.364 | 211.591 | 196.617 |
Cost of Revenue
| 156.623 | 367.411 | 353.899 | 303.491 | 190.102 | 171.909 | 165.455 | 170.285 | 168.995 | 154.841 | 149.957 | 112.19 | 163.856 | 158.862 | 86.166 | 76.249 | 129.853 | 72.91 | 68.756 |
Gross Profit
| 372.677 | 172.368 | 167.373 | 123.976 | 205.888 | 196.032 | 186.718 | 180.069 | 173.617 | 160.457 | 149.77 | 186.103 | 120.281 | 123.179 | 170.891 | 158.146 | 103.511 | 138.681 | 127.861 |
Gross Profit Ratio
| 0.704 | 0.319 | 0.321 | 0.29 | 0.52 | 0.533 | 0.53 | 0.514 | 0.507 | 0.509 | 0.5 | 0.624 | 0.423 | 0.437 | 0.665 | 0.675 | 0.444 | 0.655 | 0.65 |
Reseach & Development Expenses
| 40.1 | 25 | 31 | 28.4 | 29.982 | 26.41 | 25.5 | 24.2 | 22.1 | 21.9 | 20 | 1.715 | 1.961 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 73.129 | 71.951 | 66.625 | 54.061 | 55.055 | 49.67 | 43.812 | 46.196 | 40.965 | 38.251 | 36.187 | 35.766 | 4.183 | 3.857 | 0 | 0 | 0 | 18.059 | 15.073 |
Selling & Marketing Expenses
| 23.115 | 23.569 | 26.853 | 15.352 | 14.21 | 13.38 | 12.756 | 12.229 | 12.142 | 11.999 | 11.114 | 9.808 | 9.235 | 0 | 0 | 0 | 0 | 9.676 | 9.191 |
SG&A
| 96.244 | 60.157 | 53.967 | 36.169 | 138.765 | 134.995 | 130.284 | 124.22 | 121.93 | 112.776 | 105.328 | 45.574 | 4.183 | 3.857 | 0 | 0 | 0 | 27.735 | 24.264 |
Other Expenses
| -412.7 | -7.897 | -5.134 | -6.917 | -5.477 | -4.647 | -4.361 | -5.218 | 0 | 0 | 0 | 107.409 | -3.173 | 91.028 | 130.898 | 120.271 | 75.433 | 86.582 | 81.726 |
Operating Expenses
| 452.8 | 93.054 | 90.101 | 71.486 | 165.075 | 147.884 | 143.56 | 140.997 | 137.819 | 123.744 | 118.216 | 154.698 | 88.443 | 91.028 | 130.898 | 120.271 | 75.433 | 114.317 | 105.99 |
Operating Income
| 44.9 | 79.314 | 77.272 | 52.49 | 45.98 | 48.274 | 45.643 | 42.072 | 38.746 | 35.154 | 33.539 | 31.446 | 31.82 | 32.151 | 28.925 | 27.587 | 28.078 | 24.851 | 18.835 |
Operating Income Ratio
| 0.085 | 0.147 | 0.148 | 0.123 | 0.116 | 0.131 | 0.13 | 0.12 | 0.113 | 0.111 | 0.112 | 0.105 | 0.112 | 0.114 | 0.113 | 0.118 | 0.12 | 0.117 | 0.096 |
Total Other Income Expenses Net
| -44.9 | -10.667 | 5.676 | -20.155 | -5.269 | 0.123 | -2.44 | -2.406 | -2.29 | 2.502 | -1.318 | -0.854 | 0.23 | -1.825 | -15.038 | -13.23 | -4.504 | -4.824 | -2.326 |
Income Before Tax
| 76.906 | 68.647 | 82.948 | 32.335 | 40.711 | 48.397 | 43.203 | 39.666 | 36.456 | 37.656 | 32.221 | 30.592 | 32.05 | 30.326 | 24.954 | 24.452 | 23.574 | 20.027 | 16.509 |
Income Before Tax Ratio
| 0.145 | 0.127 | 0.159 | 0.076 | 0.103 | 0.132 | 0.123 | 0.113 | 0.106 | 0.119 | 0.108 | 0.103 | 0.113 | 0.108 | 0.097 | 0.104 | 0.101 | 0.095 | 0.084 |
Income Tax Expense
| 21.34 | 20.649 | 20.209 | 13.391 | 12.464 | 12.171 | 8.365 | 11.835 | 12.296 | 11.884 | 8.636 | 8.019 | 9.349 | 8.065 | 6.741 | 5.882 | 4.925 | 4.196 | 4.063 |
Net Income
| 55.56 | 47.995 | 62.861 | 19.221 | 28.589 | 36.259 | 34.831 | 27.827 | 24.156 | 25.766 | 23.58 | 22.569 | 22.695 | 22.255 | 18.207 | 18.564 | 18.642 | 15.824 | 12.441 |
Net Income Ratio
| 0.105 | 0.089 | 0.121 | 0.045 | 0.072 | 0.099 | 0.099 | 0.079 | 0.071 | 0.082 | 0.079 | 0.076 | 0.08 | 0.079 | 0.071 | 0.079 | 0.08 | 0.075 | 0.063 |
EPS
| 4.68 | 4.06 | 5.31 | 1.63 | 2.42 | 3.06 | 2.94 | 2.35 | 2.04 | 2.17 | 1.99 | 1.91 | 1.94 | 1.98 | 1.62 | 1.64 | 1.65 | 1.59 | 130 |
EPS Diluted
| 4.7 | 4.06 | 5.31 | 1.63 | 2.42 | 3.06 | 2.94 | 2.35 | 2.04 | 2.17 | 1.99 | 1.91 | 1.94 | 1.98 | 1.62 | 1.64 | 1.65 | 1.57 | 127 |
EBITDA
| 76.5 | 110.864 | 110.144 | 78.37 | 58.794 | 60.019 | 57.09 | 55.521 | 51.308 | 47.388 | 44.408 | 43.558 | 44.282 | 45.689 | 51.281 | 48.086 | 38.124 | 30.024 | 29.712 |
EBITDA Ratio
| 0.145 | 0.205 | 0.211 | 0.183 | 0.148 | 0.163 | 0.162 | 0.158 | 0.15 | 0.15 | 0.148 | 0.146 | 0.156 | 0.162 | 0.199 | 0.205 | 0.163 | 0.142 | 0.151 |