Vetoquinol SA
EPA:VETO.PA
79.8 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 264.441 | 273.028 | 256.243 | 269.015 | 270.764 | 265.941 | 255.331 | 231.35 | 196.117 | 212.201 | 183.789 | 190.076 | 177.865 | 174.492 | 177.681 | 178.105 | 172.249 | 175.449 | 167.163 | 165.905 | 149.393 | 154.222 | 145.505 | 74.932 | 74.573 | 74.573 | 74.573 | 74.573 | 71.034 | 71.034 | 71.034 | 71.034 | 70.51 | 70.51 | 70.51 | 70.51 | 64.264 | 64.264 | 64.264 | 64.264 | 58.599 | 58.599 | 58.599 | 58.599 | 58.341 | 58.341 | 58.341 | 58.341 | 52.898 | 52.898 | 52.898 | 52.898 | 49.154 | 49.154 | 49.154 | 49.154 |
Cost of Revenue
| 133.288 | 116.742 | 217.028 | 227.976 | 223.473 | 234.583 | 202.989 | 197.279 | 169.62 | 184.675 | 95.833 | 79.905 | 92.004 | 71.983 | 93.472 | 80.265 | 90.02 | 77.689 | 91.306 | 73.296 | 81.545 | 68.775 | 81.182 | 26.274 | 27.28 | 27.28 | 27.28 | 27.28 | 40.964 | 40.964 | 40.964 | 40.964 | 39.716 | 39.716 | 39.716 | 39.716 | 21.542 | 21.542 | 21.542 | 21.542 | 19.062 | 19.062 | 19.062 | 19.062 | 32.463 | 32.463 | 32.463 | 32.463 | 18.228 | 18.228 | 18.228 | 18.228 | 17.189 | 17.189 | 17.189 | 17.189 |
Gross Profit
| 131.153 | 156.286 | 39.215 | 41.039 | 47.291 | 31.358 | 52.342 | 34.071 | 26.497 | 27.526 | 87.956 | 110.171 | 85.861 | 102.509 | 84.209 | 97.84 | 82.229 | 97.76 | 75.857 | 92.609 | 67.848 | 85.447 | 64.323 | 48.658 | 47.294 | 47.294 | 47.294 | 47.294 | 30.07 | 30.07 | 30.07 | 30.07 | 30.795 | 30.795 | 30.795 | 30.795 | 42.723 | 42.723 | 42.723 | 42.723 | 39.537 | 39.537 | 39.537 | 39.537 | 25.878 | 25.878 | 25.878 | 25.878 | 34.67 | 34.67 | 34.67 | 34.67 | 31.965 | 31.965 | 31.965 | 31.965 |
Gross Profit Ratio
| 0.496 | 0.572 | 0.153 | 0.153 | 0.175 | 0.118 | 0.205 | 0.147 | 0.135 | 0.13 | 0.479 | 0.58 | 0.483 | 0.587 | 0.474 | 0.549 | 0.477 | 0.557 | 0.454 | 0.558 | 0.454 | 0.554 | 0.442 | 0.649 | 0.634 | 0.634 | 0.634 | 0.634 | 0.423 | 0.423 | 0.423 | 0.423 | 0.437 | 0.437 | 0.437 | 0.437 | 0.665 | 0.665 | 0.665 | 0.665 | 0.675 | 0.675 | 0.675 | 0.675 | 0.444 | 0.444 | 0.444 | 0.444 | 0.655 | 0.655 | 0.655 | 0.655 | 0.65 | 0.65 | 0.65 | 0.65 |
Reseach & Development Expenses
| 0 | 40.1 | 0 | 32.6 | 0 | 31 | 0 | 1.393 | 0 | 29.982 | 0 | 26.41 | 0 | 25.5 | 0 | 24.2 | 0 | 22.1 | 0 | 21.9 | 0 | 20 | 0.496 | 0.496 | 0.429 | 0.429 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -22.461 | 0 | -22.809 | 0 | -25.992 | 0 | -14.952 | 0 | 63.055 | 0 | 63.659 | 0 | 59.826 | 0 | 57.099 | 0 | 57.325 | 0 | 53.489 | 0 | 1.161 | 1.17 | 1.17 | 1.117 | 1.117 | 1.117 | 1.117 | 1.046 | 1.046 | 1.046 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.515 | 4.515 | 4.515 | 4.515 | 3.768 | 3.768 | 3.768 | 3.768 |
Selling & Marketing Expenses
| 0 | 23.115 | 0 | 23.569 | 0 | 26.853 | 0 | 15.352 | 0 | 14.21 | 0 | 13.38 | 0 | 12.756 | 0 | 12.229 | 0 | 12.142 | 0 | 11.999 | 0 | 11.114 | 2.779 | 2.779 | 2.452 | 2.452 | 2.452 | 2.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.419 | 2.419 | 2.419 | 2.419 | 2.298 | 2.298 | 2.298 | 2.298 |
SG&A
| 84.758 | 102.105 | 0.507 | 0.76 | 0.358 | 0.861 | 0.433 | 0.4 | 0.764 | 0.328 | 61.5 | 77.039 | 57.956 | 72.582 | 57.702 | 69.328 | 54.892 | 69.467 | 52.463 | 65.488 | 47.288 | 60.534 | 44.794 | 3.948 | 3.569 | 3.569 | 3.569 | 3.569 | -2.253 | -2.253 | -2.253 | -2.253 | -0.42 | -0.42 | -0.42 | -0.42 | 17.72 | 17.72 | 17.72 | 17.72 | 16.119 | 16.119 | 16.119 | 16.119 | 0.815 | 0.815 | 0.815 | 0.815 | 6.934 | 6.934 | 6.934 | 6.934 | 6.066 | 6.066 | 6.066 | 6.066 |
Other Expenses
| 13.358 | -7.692 | -2.796 | -2.813 | -5.084 | -1.931 | -3.203 | -3.597 | -3.32 | -3.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 4.927 | 4.927 | 5.633 | 5.633 | 5.633 | 5.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.234 | -1.234 | -1.234 | -1.234 | -1.013 | -1.013 | -1.013 | -1.013 |
Operating Expenses
| 98.116 | 123.834 | 3.303 | 3.573 | 5.442 | 2.792 | 3.636 | 5.39 | 4.084 | 3.686 | 70.141 | 82.527 | 65.357 | 78.505 | 65.055 | 77.583 | 63.414 | 79.489 | 58.33 | 69.915 | 53.829 | 67.819 | 50.397 | 9.371 | 9.631 | 9.631 | 9.631 | 9.631 | -2.253 | -2.253 | -2.253 | -2.253 | -0.42 | -0.42 | -0.42 | -0.42 | 17.72 | 17.72 | 17.72 | 17.72 | 16.119 | 16.119 | 16.119 | 16.119 | 0.815 | 0.815 | 0.815 | 0.815 | 5.699 | 5.699 | 5.699 | 5.699 | 5.054 | 5.054 | 5.054 | 5.054 |
Operating Income
| 33.037 | 20.102 | 35.912 | 37.466 | 41.849 | 28.566 | 48.706 | 28.681 | 22.413 | 23.84 | 17.856 | 30.487 | 17.787 | 25.07 | 20.573 | 22.158 | 19.914 | 22.724 | 16.022 | 21.119 | 14.035 | 19.56 | 13.979 | 8.222 | 7.846 | 7.846 | 7.846 | 7.846 | 8.013 | 8.013 | 8.013 | 8.013 | 8.269 | 8.269 | 8.269 | 8.269 | 7.231 | 7.231 | 7.231 | 7.231 | 6.848 | 6.848 | 6.848 | 6.848 | 5.894 | 5.894 | 5.894 | 5.894 | 5.525 | 5.525 | 5.525 | 5.525 | 4.644 | 4.644 | 4.644 | 4.644 |
Operating Income Ratio
| 0.125 | 0.074 | 0.14 | 0.139 | 0.155 | 0.107 | 0.191 | 0.124 | 0.114 | 0.112 | 0.097 | 0.16 | 0.1 | 0.144 | 0.116 | 0.124 | 0.116 | 0.13 | 0.096 | 0.127 | 0.094 | 0.127 | 0.096 | 0.11 | 0.105 | 0.105 | 0.105 | 0.105 | 0.113 | 0.113 | 0.113 | 0.113 | 0.117 | 0.117 | 0.117 | 0.117 | 0.113 | 0.113 | 0.113 | 0.113 | 0.117 | 0.117 | 0.117 | 0.117 | 0.101 | 0.101 | 0.101 | 0.101 | 0.104 | 0.104 | 0.104 | 0.104 | 0.094 | 0.094 | 0.094 | 0.094 |
Total Other Income Expenses Net
| 1.976 | 14.134 | 4.131 | -1.413 | -9.255 | 5.104 | 0.572 | -18.308 | -1.844 | -2.453 | -0.099 | -2.632 | 2.755 | -1.057 | -1.383 | -1.675 | -0.731 | -4.131 | 1.841 | 2.055 | 0.447 | -1.479 | 0.161 | -0.166 | -0.198 | -0.198 | -0.198 | -0.198 | 0 | 0 | 0 | 0 | -0.688 | -0.688 | -0.688 | -0.688 | -0.993 | -0.993 | -0.993 | -0.993 | -0.735 | -0.735 | -0.735 | -0.735 | 0 | 0 | 0 | 0 | -0.518 | -0.518 | -0.518 | -0.518 | -0.517 | -0.517 | -0.517 | -0.517 |
Income Before Tax
| 35.013 | 34.236 | 40.043 | 36.053 | 32.594 | 33.67 | 49.278 | 10.373 | 20.569 | 21.387 | 17.757 | 27.855 | 20.542 | 24.013 | 19.19 | 20.483 | 19.183 | 18.593 | 17.863 | 23.174 | 14.482 | 18.081 | 14.14 | 8.055 | 7.648 | 7.648 | 7.648 | 7.648 | 8.013 | 8.013 | 8.013 | 8.013 | 7.582 | 7.582 | 7.582 | 7.582 | 6.239 | 6.239 | 6.239 | 6.239 | 6.113 | 6.113 | 6.113 | 6.113 | 5.894 | 5.894 | 5.894 | 5.894 | 5.007 | 5.007 | 5.007 | 5.007 | 4.127 | 4.127 | 4.127 | 4.127 |
Income Before Tax Ratio
| 0.132 | 0.125 | 0.156 | 0.134 | 0.12 | 0.127 | 0.193 | 0.045 | 0.105 | 0.101 | 0.097 | 0.147 | 0.115 | 0.138 | 0.108 | 0.115 | 0.111 | 0.106 | 0.107 | 0.14 | 0.097 | 0.117 | 0.097 | 0.108 | 0.103 | 0.103 | 0.103 | 0.103 | 0.113 | 0.113 | 0.113 | 0.113 | 0.108 | 0.108 | 0.108 | 0.108 | 0.097 | 0.097 | 0.097 | 0.097 | 0.104 | 0.104 | 0.104 | 0.104 | 0.101 | 0.101 | 0.101 | 0.101 | 0.095 | 0.095 | 0.095 | 0.095 | 0.084 | 0.084 | 0.084 | 0.084 |
Income Tax Expense
| 11.211 | 10.901 | 7.813 | 9.456 | 11.193 | 7.091 | 13.118 | 6.274 | 5.724 | 5.941 | 4.882 | 7.438 | 4.733 | 3.553 | 4.812 | 6.156 | 5.679 | 6.839 | 5.457 | 7.562 | 4.322 | 4.442 | 4.194 | 2.159 | 2.005 | 2.005 | 2.005 | 2.005 | 2.337 | 2.337 | 2.337 | 2.337 | 2.016 | 2.016 | 2.016 | 2.016 | 1.685 | 1.685 | 1.685 | 1.685 | 1.471 | 1.471 | 1.471 | 1.471 | 1.231 | 1.231 | 1.231 | 1.231 | 1.049 | 1.049 | 1.049 | 1.049 | 1.016 | 1.016 | 1.016 | 1.016 |
Net Income
| 23.807 | 23.334 | 32.226 | 26.595 | 21.4 | 26.666 | 36.194 | 4.171 | 15.05 | 15.597 | 12.992 | 20.454 | 15.805 | 20.458 | 14.373 | 14.324 | 13.503 | 11.751 | 12.405 | 15.608 | 10.158 | 13.636 | 9.944 | 5.896 | 5.643 | 5.643 | 5.643 | 5.643 | 5.675 | 5.675 | 5.675 | 5.675 | 5.565 | 5.565 | 5.565 | 5.565 | 4.553 | 4.553 | 4.553 | 4.553 | 4.643 | 4.643 | 4.643 | 4.643 | 4.662 | 4.662 | 4.662 | 4.662 | 3.958 | 3.958 | 3.958 | 3.958 | 3.111 | 3.111 | 3.111 | 3.111 |
Net Income Ratio
| 0.09 | 0.085 | 0.126 | 0.099 | 0.079 | 0.1 | 0.142 | 0.018 | 0.077 | 0.074 | 0.071 | 0.108 | 0.089 | 0.117 | 0.081 | 0.08 | 0.078 | 0.067 | 0.074 | 0.094 | 0.068 | 0.088 | 0.068 | 0.079 | 0.076 | 0.076 | 0.076 | 0.076 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.071 | 0.071 | 0.071 | 0.071 | 0.079 | 0.079 | 0.079 | 0.079 | 0.08 | 0.08 | 0.08 | 0.08 | 0.075 | 0.075 | 0.075 | 0.075 | 0.063 | 0.063 | 0.063 | 0.063 |
EPS
| 2.01 | 1.97 | 2.72 | 2.25 | 1.81 | 2.25 | 3.06 | 0.35 | 1.27 | 1.32 | 1.1 | 1.73 | 1.33 | 1.73 | 1.21 | 1.21 | 1.14 | 0.99 | 1.05 | 1.31 | 0.86 | 1.14 | 0.84 | 0.5 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.32 | 0.32 | 0.32 | 0.32 | 0.25 | 0.25 | 0.25 | 0.25 |
EPS Diluted
| 2.01 | 1.97 | 2.72 | 2.25 | 1.81 | 2.25 | 3.06 | 0.35 | 1.27 | 1.32 | 1.1 | 1.73 | 1.33 | 1.73 | 1.21 | 1.21 | 1.14 | 0.99 | 1.05 | 1.31 | 0.86 | 1.14 | 0.84 | 0.5 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.32 | 0.32 | 0.32 | 0.32 | 0.25 | 0.25 | 0.25 | 0.25 |
EBITDA
| 44.712 | 34.858 | 51.42 | 53.125 | 57.74 | 44.948 | 65.196 | 41.907 | 35.067 | 34.308 | 24.54 | 35.818 | 24.201 | 30.288 | 26.802 | 28.993 | 26.528 | 28.393 | 22.915 | 27.643 | 19.745 | 24.631 | 19.777 | 11.31 | 10.928 | 10.928 | 10.928 | 10.928 | 11.119 | 11.119 | 11.119 | 11.119 | 11.389 | 11.389 | 11.389 | 11.389 | 10.054 | 10.054 | 10.054 | 10.054 | 9.449 | 9.449 | 9.449 | 9.449 | 8.404 | 8.404 | 8.404 | 8.404 | 7.572 | 7.572 | 7.572 | 7.572 | 6.351 | 6.351 | 6.351 | 6.351 |
EBITDA Ratio
| 0.169 | 0.128 | 0.201 | 0.197 | 0.213 | 0.169 | 0.255 | 0.181 | 0.179 | 0.162 | 0.134 | 0.188 | 0.136 | 0.174 | 0.151 | 0.163 | 0.154 | 0.162 | 0.137 | 0.167 | 0.132 | 0.16 | 0.136 | 0.151 | 0.147 | 0.147 | 0.147 | 0.147 | 0.157 | 0.157 | 0.157 | 0.157 | 0.162 | 0.162 | 0.162 | 0.162 | 0.156 | 0.156 | 0.156 | 0.156 | 0.161 | 0.161 | 0.161 | 0.161 | 0.144 | 0.144 | 0.144 | 0.144 | 0.143 | 0.143 | 0.143 | 0.143 | 0.129 | 0.129 | 0.129 | 0.129 |